XML 112 R64.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2019
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT  
Summary of changes in the fair value of non designated derivatives

                                                                                                                                                                                                                                 

($ millions)

 

2019

 

2018

 

 


Fair value outstanding, beginning of year

 

60

 

(105

)

 


 

Cash Settlements – received during the year

 

(254

)

(90

)

 


 

Changes in fair value recognized in earnings during the year (note 7)

 

155

 

255

 

 


Fair value outstanding, end of year

 

(39

)

60

 

 


 

Summary of derivative financial instrument assets and liabilities and assets available for sale measured at fair value

                                                                                                                                                                                                                                 

($ millions)

 

Level 1

 

Level 2

 

Level 3

 

Total Fair
Value

 

 


 

Accounts receivable

 

63

 

152

 

 

215

 

 


 

Accounts payable

 

(43

)

(112

)

 

(155

)

 


Balance at December 31, 2018

 

20

 

40

 

 

60

 

 


 

Accounts receivable

 

33

 

61

 

 

94

 

 


 

Accounts payable

 

(66

)

(67

)

 

(133

)

 


Balance at December 31, 2019

 

(33

)

(6

)

 

(39

)

 


 

Summary of offsetting financial assets

                                                                                                                                                                                                                                         

($ millions)

 

Gross
Assets

 

Gross
Liabilities
Offset

 

Net
Amounts
Presented

 


Fair value of derivative assets

 

1 599

 

(1 384

)

215

 


Accounts receivable

 

1 837

 

(882

)

955

 


Balance at December 31, 2018

 

3 436

 

(2 266

)

1 170

 


Fair value of derivative assets

 

1 737

 

(1 643

)

94

 


Accounts receivable

 

2 860

 

(1 289

)

1 571

 


Balance at December 31, 2019

 

4 597

 

(2 932

)

1 665

 


 

Summary of offsetting financial liabilities

                                                                                                                                                                                                                                          

($ millions)

 

Gross
Liabilities

 

Gross
Assets
Offset

 

Net
Amounts
Presented

 

 


Fair value of derivative liabilities

 

(1 539

)

1 384

 

(155

)

 


Accounts payable

 

(1 798

)

882

 

(916

)

 


Balance at December 31, 2018

 

(3 337

)

2 266

 

(1 071

)

 


Fair value of derivative liabilities

 

(1 776

)

1 643

 

(133

)

 


Accounts payable

 

(2 532

)

1 289

 

(1 243

)

 


Balance at December 31, 2019

 

(4 308

)

2 932

 

(1 376

)

 


 

Timing of cash outflows related to trade and other payables and debt

                                                                                                                                                                                                                                  

 

 

                   December 31, 2018

 

 

 


($ millions)

 

Trade and
Other
Payables
(1)

 

Gross
Derivative
Liabilities
(2)

 

Debt(3)

 


Within one year

 

5 492

 

1 539

 

4 314

 


1 to 3 years

 

42

 

 

3 362

 


3 to 5 years

 

42

 

 

1 827

 


Over 5 years

 

 

 

20 611

 


 

 

5 576

 

1 539

 

30 114

 


                                                                                                                                                                                    

 

                                                                                                                                                                                    

 

 

                   December 31, 2019

 

 

 


($ millions)

 

Trade and
Other
Payables
(1)

 

Gross
Derivative
Liabilities
(2)

 

Debt(3)

 

Lease
Liabilities
(4)

 


Within one year

 

6 422

 

1 568

 

2 877

 

470

 


1 to 3 years

 

39

 

208

 

2 991

 

796

 


3 to 5 years

 

40

 

 

2 220

 

616

 


Over 5 years

 

 

 

17 183

 

2 960

 


 

 

6 501

 

1 776

 

25 271

 

4 842

 


 

 

 

 

(1)       

Trade and other payables exclude net derivative liabilities of $133 million (2018 – $155 million).

(2)       

Gross derivative liabilities of $1 776 million (2018 – $1 539 million) are offset by gross derivative assets of $1 643 million (2018 – $1 384 million), resulting in a net amount of $133 million (2018 – $155 million).

(3)       

2018 debt includes short-term debt, long-term debt, finance leases and interest payments on fixed-term debt and commercial paper. 2019 debt excludes lease liabilities.

(4)       

The company adopted IFRS 16 on January 1, 2019 using the modified retrospective transition approach and, therefore, prior periods have not been restated. Refer to note 5 for further information.