XML 113 R60.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
PENSIONS AND OTHER POST RETIREMENT BENEFITS (Tables)
12 Months Ended
Dec. 31, 2019
PENSIONS AND OTHER POST RETIREMENT BENEFITS  
Schedule of defined benefit obligations and funded status

                                                                                                                                                                                                                                        

 

 

                   Pension Benefits

 

                   Other
                  Post-Retirement
                  Benefits

 

 

($ millions)

 

2019

 

2018

 

2019

 

2018

 

 


Change in benefit obligation

 

 

 

 

 

 

 

 

 

 


 

Benefit obligation at beginning of year

 

6 730

 

6 717

 

557

 

597

 

 


 

Obligations acquired through acquisition (note 32)

 

 

185

 

 

8

 

 


 

Current service costs

 

220

 

235

 

13

 

13

 

 


 

Plan participants' contributions

 

16

 

15

 

 

 

 


 

Benefits paid

 

(293

)

(296

)

(24

)

(23

)

 


 

Interest costs

 

255

 

236

 

22

 

21

 

 


 

Foreign exchange

 

(13

)

14

 

(1

)

1

 

 


 

Settlements

 

5

 

5

 

 

 

 


 

Actuarial remeasurement:

 

 

 

 

 

 

 

 

 

 


 

 

Experience gain arising on plan liabilities

 

(11

)

(26

)

(2

)

(18

)

 


 

 

Actuarial gain arising from changes in demographic assumptions

 

 

(1

)

 

 

 


 

 

Actuarial loss (gain) arising from changes in financial assumptions

 

799

 

(354

)

66

 

(42

)

 


Benefit obligation at end of year

 

7 708

 

6 730

 

631

 

557

 

 



Change in plan assets


 


 


 


 


 


 


 


 


 


 


 

Fair value of plan assets at beginning of year

 

5 795

 

5 799

 

 

 

 


 

Assets acquired through acquisition (note 32)

 

 

153

 

 

 

 


 

Employer contributions

 

157

 

182

 

 

 

 


 

Plan participants' contributions

 

16

 

15

 

 

 

 


 

Benefits paid

 

(269

)

(273

)

 

 

 


 

Foreign exchange

 

(8

)

14

 

 

 

 


 

Settlements

 

5

 

5

 

 

 

 


 

Administrative costs

 

(2

)

(2

)

 

 

 


 

Income on plan assets

 

218

 

201

 

 

 

 


 

Actuarial remeasurement:

 

 

 

 

 

 

 

 

 

 


 

 

Return on plan assets greater than (less than) discount rate

 

781

 

(299

)

 

 

 


Fair value of plan assets at end of year

 

6 693

 

5 795

 

 

 

 


Net unfunded obligation

 

1 015

 

935

 

631

 

557

 

 


 

Schedule of defined benefit plan expenses

                                                                                                                                                                                                                                       

 

 

                   Pension Benefits

 

                   Other
                  Post-Retirement
                  Benefits

 

($ millions)

 

2019

 

2018

 

2019

 

2018

 


Analysis of amount charged to earnings:

 

 

 

 

 

 

 

 

 


 

Current service costs

 

220

 

235

 

13

 

13

 


 

Interest costs

 

37

 

35

 

22

 

21

 


Defined benefit plans expense

 

257

 

270

 

35

 

34

 


Defined contribution plans expense

 

82

 

77

 

 

 


Total benefit plans expense charged to earnings

 

339

 

347

 

35

 

34

 


Components of defined benefit costs recognized in Other Comprehensive Income:

                                                                                                                                                                                    

 

 

                   Pension Benefits

 

                   Other
                  Post-Retirement
                  Benefits

 

 

($ millions)

 

2019

 

2018

 

2019

 

2018

 

 


Return on plan assets (excluding amounts included in net interest expense)

 

(781

)

299

 

 

 

 


Experience gain arising on plan liabilities

 

(11

)

(26

)

(2

)

(18

)

 


Actuarial loss (gain) arising from changes in financial assumptions

 

799

 

(354

)

66

 

(42

)

 


Actuarial gain arising from changes in demographic assumptions

 

 

(1

)

 

 

 


Actuarial loss (gain) recognized in other comprehensive income

 

7

 

(82

)

64

 

(60

)

 


 

Schedule of weighted average actuarial assumptions

                                                                                                                                                                                                                                       

 

 

                   Pension Benefits

 

                   Other
                  Post-Retirement
                  Benefits

 

(%)

 

December 31
2019

 

December 31
2018

 

December 31
2019

 

December 31
2018

 


Discount rate

 

3.10

 

3.80

 

3.10

 

3.90

 


Rate of compensation increase

 

3.00

 

3.00

 

3.00

 

3.00

 


 

Schedule of changes in assumed assumptions

                                                                                                                                                                                                                                 

 

 

                   Pension Benefits

 

($ millions)

 

Increase

 

Decrease

 


1% change in discount rate

 

 

 

 

 


 

Effect on the aggregate service and interest costs

 

(25

)

31

 


 

Effect on the benefit obligations

 

(988

)

1 271

 


                                                                                                                                                                                    

 

                                                                                                                                                                                    

 

 

                   Other
                  Post-Retirement
                  Benefits

 

 

($ millions)

 

Increase

 

Decrease

 

 


1% change in discount rate

 

 

 

 

 

 


 

Effect on the benefit obligations

 

(74

)

91

 

 


1% change in health care cost

 

 

 

 

 

 


 

Effect on the aggregate service and interest costs

 

1

 

(1

)

 


 

Effect on the benefit obligations

 

30

 

(26

)

 


 

Schedule of weighted average pension plan asset allocations based on market value

                                                                                                                                                                                                                               

(%)

 

2019

 

2018

 


Equities, comprised of:

 

 

 

 

 


 

– Canada

 

12

 

13

 


 

– United States

 

19

 

17

 


 

– Foreign

 

19

 

18

 


 

 

50

 

48

 


Fixed income, comprised of:

 

 

 

 

 


 

– Canada

 

41

 

43

 


Real estate, comprised of:

 

 

 

 

 


 

– Canada

 

9

 

9

 


Total

 

100

 

100