XML 84 R58.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DEBT AND CREDIT FACILITIES (Tables)
12 Months Ended
Dec. 31, 2019
DEBT AND CREDIT FACILITIES  
Debt and credit facilities are comprised of:

Short-Term Debt

                                                                                                                                                                                    

($ millions)

 

December 31
2019

 

December 31
2018

 


Commercial paper(1)

 

2 155

 

3 231

 


 

 

 

 

(1)       

The commercial paper is supported by a revolving credit facility with a syndicate of lenders. The company is authorized to issue commercial paper to a maximum of $5.0 billion having a term not to exceed 365 days. The weighted average interest rate as at December 31, 2019 was 2.05% (December 31, 2018 – 2.88%). 

Long-Term Debt

                                                                                                                                                                                    

($ millions)

 

December 31
2019

 

December 31
2018

 

 


Fixed-term debt(2)(3)

 

 

 

 

 

 


 

7.75% Notes, due 2019 (US$140)(4)

 

 

191

 

 


 

3.10% Series 5 Medium Term Notes, due 2021

 

749

 

749

 

 


 

9.25% Debentures, due 2021 (US$300)

 

403

 

431

 

 


 

9.40% Notes, due 2021 (US$220)(4)(5)

 

292

 

315

 

 


 

4.50% Notes, due 2022 (US$182)(4)

 

225

 

234

 

 


 

3.60% Notes, due 2024 (US$750)

 

968

 

1 020

 

 


 

3.00% Series 5 Medium Term Notes, due 2026

 

698

 

698

 

 


 

7.875% Debentures, due 2026 (US$275)

 

372

 

393

 

 


 

8.20% Notes, due 2027 (US$59)(4)

 

82

 

87

 

 


 

7.00% Debentures, due 2028 (US$250)

 

329

 

346

 

 


 

3.10% Series 6 Medium Term Notes, due 2029

 

750

 

 

 


 

7.15% Notes, due 2032 (US$500)

 

647

 

681

 

 


 

5.35% Notes, due 2033 (US$300)

 

361

 

379

 

 


 

5.95% Notes, due 2034 (US$500)

 

646

 

680

 

 


 

5.95% Notes, due 2035 (US$600)

 

747

 

786

 

 


 

5.39% Series 4 Medium Term Notes, due 2037

 

599

 

599

 

 


 

6.50% Notes, due 2038 (US$1 150)

 

1 487

 

1 565

 

 


 

6.80% Notes, due 2038 (US$900)

 

1 186

 

1 249

 

 


 

6.85% Notes, due 2039 (US$750)

 

969

 

1 021

 

 


 

6.00% Notes, due 2042 (US$152)(4)

 

150

 

158

 

 


 

4.34% Series 5 Medium Term Notes, due 2046

 

300

 

300

 

 


 

4.00% Notes, due 2047 (US$750)

 

967

 

1 018

 

 


Total unsecured long-term debt

 

12 927

 

12 900

 

 



Finance leases(6)(7)


 



 


1 260


 


 


Lease liabilities(8) (note 5)

 

2 931

 

 

 


Deferred financing costs

 

(43

)

(41

)

 


 

 

15 815

 

14 119

 

 



Current portion of long-term debt and lease liabilities


 


 


 


 


 


 


 

Finance leases(6)

 

 

(38

)

 


 

Lease liabilities (note 5)

 

(310

)

 

 


 

Long-term debt

 

 

(191

)

 


 

 

(310

)

(229

)

 


Total long-term lease liabilities

 

2 621

 

 

 


Total long-term debt

 

12 884

 

13 890

 

 


 

 

 

 

(2)       

The value of debt includes the unamortized balance of premiums or discounts.

(3)       

Certain securities are redeemable at the option of the company.

(4)       

Debt acquired through the acquisition of Canadian Oil Sands Limited (COS).

(5)       

Subsequent to the acquisition of COS, Moody's Investors Service downgraded COS long-term senior debt rating from Baa3 (negative outlook) to Ba3 (stable outlook). This triggered a change in the coupon rate of the note from 7.9% to 9.4%.

(6)       

The company adopted IFRS 16 on January 1, 2019 using the modified retrospective transition approach and, therefore, prior periods have not been restated. Refer to note 5 for further information.

(7)       

Interest rates range from 2.9% to 16.5% and maturity dates range from 2027 to 2062.

(8)       

Interest rates range from 2.0% to 14.2% and maturity dates range from 2020 to 2062. 

 

Scheduled principal repayments for leases liabilities, short term debt and long term debt

                                                                                                                                                                                                                                        

($ millions)

 

Repayment

 


2020

 

2 457

 


2021

 

1 699

 


2022

 

451

 


2023

 

175

 


2024

 

1 139

 


Thereafter

 

12 132

 


 

 

18 053

 


 

Summary of available and unutilized credit facilities

                                                                                                                                                                                   

($ millions)

 

2019

 

 


Fully revolving and expires in 2023

 

3 500

 

 


Fully revolving and expires in 2022

 

3 241

 

 


Fully revolving and expires in 2021

 

1 455

 

 


Can be terminated at any time at the option of the lenders

 

132

 

 


Total credit facilities

 

8 328

 

 


Credit facilities supporting outstanding commercial paper

 

(2 155

)

 


Credit facilities supporting standby letters of credit(1)

 

(1 284

)

 


Total unutilized credit facilities(2)

 

4 889

 

 


 

 

 

 

(1)       

To reduce costs, the company supported certain credit facilities with $206 million cash collateral as at December 31, 2019 (December 31, 2018 – $108 million).

(2)       

Available credit facilities for liquidity purposes at December 31, 2019 increased to $4.701 billion, compared to $3.608 billion at December 31, 2018.