XML 63 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENTED INFORMATION (Tables)
12 Months Ended
Dec. 31, 2019
SEGMENTED INFORMATION  
Segmented Information

 

                                                                                                                                                                                                                                     

For the years ended December 31(1)(2)

 

Oil Sands

 

Exploration
and
Production

 

Refining and
Marketing

 

Corporate and
Eliminations

 

Total

 

 

($ millions)

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

 


Revenues and Other Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Gross revenues

 

13 948

 

12 039

 

3 675

 

3 869

 

22 216

 

23 655

 

27

 

29

 

39 866

 

39 592

 

 


Intersegment revenues

 

4 399

 

3 704

 

 

 

88

 

123

 

(4 487

)

(3 827

)

 

 

 


Less: Royalties

 

(917

)

(398

)

(605

)

(652

)

 

 

 

 

(1 522

)

(1 050

)

 


Operating revenues, net of royalties

 

17 430

 

15 345

 

3 070

 

3 217

 

22 304

 

23 778

 

(4 460

)

(3 798

)

38 344

 

38 542

 

 


Other income (loss)

 

172

 

387

 

430

 

(68

)

75

 

68

 

(32

)

57

 

645

 

444

 

 


 

 

17 602

 

15 732

 

3 500

 

3 149

 

22 379

 

23 846

 

(4 492

)

(3 741

)

38 989

 

38 986

 

 


Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Purchases of crude oil and products

 

1 407

 

1 563

 

 

 

15 296

 

16 656

 

(4 141

)

(4 086

)

12 562

 

14 133

 

 


Operating, selling and general

 

8 027

 

7 577

 

525

 

507

 

2 173

 

2 043

 

519

 

446

 

11 244

 

10 573

 

 


Transportation

 

1 293

 

1 144

 

80

 

85

 

120

 

147

 

(51

)

(57

)

1 442

 

1 319

 

 


Depreciation, depletion, amortization and impairment

 

8 170

 

4 024

 

1 505

 

967

 

823

 

684

 

74

 

63

 

10 572

 

5 738

 

 


Exploration

 

127

 

44

 

129

 

78

 

 

 

 

 

256

 

122

 

 


(Gain) loss on asset exchange and disposal of assets

 

(14

)

(108

)

(228

)

91

 

(11

)

(7

)

 

 

(253

)

(24

)

 


Financing expenses

 

318

 

320

 

73

 

46

 

55

 

7

 

187

 

1 769

 

633

 

2 142

 

 


 

 

19 328

 

14 564

 

2 084

 

1 774

 

18 456

 

19 530

 

(3 412

)

(1 865

)

36 456

 

34 003

 

 


(Loss) earnings before Income Taxes

 

(1 726

)

1 168

 

1 416

 

1 375

 

3 923

 

4 316

 

(1 080

)

(1 876

)

2 533

 

4 983

 

 


Income Tax (Recovery) Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Current

 

266

 

(128

)

626

 

680

 

972

 

1 090

 

(312

)

(392

)

1 552

 

1 250

 

 


Deferred

 

(1 565

)

351

 

(215

)

(112

)

(49

)

72

 

(89

)

129

 

(1 918

)

440

 

 


 

 

(1 299

)

223

 

411

 

568

 

923

 

1 162

 

(401

)

(263

)

(366

)

1 690

 

 


Net (Loss) Earnings

 

(427

)

945

 

1 005

 

807

 

3 000

 

3 154

 

(679

)

(1 613

)

2 899

 

3 293

 

 


Capital and Exploration Expenditures

 

3 522

 

3 546

 

1 070

 

946

 

818

 

856

 

148

 

58

 

5 558

 

5 406

 

 


 

 

 

 

(1)       

Beginning in 2019, results from the company's Energy Trading business are included within each of the respective operating business segments to which the respective trading activity relates. The Energy Trading business was previously reported within the Corporate, Energy Trading and Eliminations segment. Prior periods have been restated to reflect this change. The results from the company's Renewable Energy business continue to be included within the Corporate and Eliminations segment.

(2)       

The company adopted IFRS 16 on January 1, 2019 using the modified retrospective transition approach and, therefore, prior periods have not been restated. Refer to note 5 for further information.

 

Disaggregation of revenue from contracts with customers

 

                                                                                                                                                                                                                                   

For the years ended December 31 (1)

2019

 

2018

 

 

($ millions)

North America

 

International

 

Total

 

North America

 

International

 

Total

 

 


Oil Sands

 

 

 

 

 

 

 

 

 

 

 

 

 


 

SCO and diesel

13 368

 

 

13 368

 

11 659

 

 

11 659

 

 


 

Bitumen

4 979

 

 

4 979

 

4 084

 

 

4 084

 

 


 

18 347

 

 

18 347

 

15 743

 

 

15 743

 

 


Exploration and Production

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Crude oil and natural gas liquids

1 922

 

1 747

 

3 669

 

1 741

 

2 112

 

3 853

 

 


 

Natural gas

 

6

 

6

 

3

 

13

 

16

 

 


 

1 922

 

1 753

 

3 675

 

1 744

 

2 125

 

3 869

 

 


Refining and Marketing

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Gasoline

9 941

 

 

9 941

 

10 819

 

 

10 819

 

 


 

Distillate

9 447

 

 

9 447

 

9 698

 

 

9 698

 

 


 

Other

2 916

 

 

2 916

 

3 261

 

 

3 261

 

 


 

22 304

 

 

22 304

 

23 778

 

 

23 778

 

 


Corporate and Eliminations

(4 460

)

 

(4 460

)

(3 798

)

 

(3 798

)

 


Total Gross Revenue from Contracts with Customers

38 113

 

1 753

 

39 866

 

37 467

 

2 125

 

39 592

 

 


 

 

 

 

(1)       

Beginning in 2019, results from the company's Energy Trading business are included within each of the respective operating business segments to which the respective trading activity relates. The Energy Trading business was previously reported within the Corporate, Energy Trading and Eliminations segment. Prior periods have been restated to reflect this change. The results from the company's Renewable Energy business continue to be included within the Corporate and Eliminations segment.

 

Geographical breakdown of operating revenue and non-current assets

Operating Revenues, net of Royalties

                                                                                                                                                                                                                                       

($ millions)

 

2019

 

2018

 


Canada

 

31 157

 

30 813

 


United States

 

5 737

 

5 999

 


Other foreign

 

1 450

 

1 730

 


 

 

38 344

 

38 542

 


Non-Current Assets(1)

                                                                                                                                                                                    

($ millions)

 

December 31
2019

 

December 31
2018

 


Canada

 

75 190

 

76 708

 


United States

 

1 957

 

1 889

 


Other foreign

 

2 173

 

2 154

 


 

 

79 320

 

80 751

 


 

 

 

 

(1)       

Excludes deferred income tax assets.