XML 46 R31.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 3 - Loans and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Loans Receivable [Table Text Block]
  

At December 31,

  

At December 31,

 
  

2023

  

2022

 
  

(In thousands)

 
         

Commercial

 $136,550  $169,617 

Commercial real estate

  487,523   491,107 

Construction

  5,063   3,088 

Residential real estate

  9,935   13,834 

Consumer installment & other

  227,531   280,842 

Total

 $866,602  $958,488 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
  

Allowance for Credit Losses

 
  

For the Year Ended December 31, 2023

 
                  

Consumer

     
      

Commercial

      

Residential

  

Installment

     
  

Commercial

  

Real Estate

  

Construction

  

Real Estate

  

and Other

  

Total

 
  

(In thousands)

 

Allowance for credit losses:

                        

Balance at beginning of period

 $6,138  $5,888  $150  $32  $8,076  $20,284 

(Reversal) provision

  (3,871)  11   95   (6)  2,621   (1,150)

Chargeoffs

  (410)  (45)  -   -   (7,499)  (7,954)

Recoveries

  2,359   71   -   -   3,257   5,687 

Total allowance for credit losses

 $4,216  $5,925  $245  $26  $6,455  $16,867 
  

Allowance for Credit Losses

 
  

For the Year Ended December 31, 2022

 
                  

Consumer

     
      

Commercial

      

Residential

  

Installment

     
  

Commercial

  

Real Estate

  

Construction

  

Real Estate

  

and Other

  

Total

 
  

(In thousands)

 

Allowance for credit losses:

                        

Balance at beginning of period

 $6,966  $6,529  $2  $45  $9,972  $23,514 

(Reversal) provision

  (1,184)  (703)  148   (13)  1,758   6 

Chargeoffs

  (20)  -   -   -   (6,205)  (6,225)

Recoveries

  376   62   -   -   2,551   2,989 

Total allowance for credit losses

 $6,138  $5,888  $150  $32  $8,076  $20,284 
  

Allowance for Credit Losses

 
  

For the Year Ended December 31, 2021

 
                  

Consumer

     
      

Commercial

      

Residential

  

Installment

     
  

Commercial

  

Real Estate

  

Construction

  

Real Estate

  

and Other

  

Total

 
  

(In thousands)

 

Allowance for credit losses:

                        

Balance at beginning of period

 $9,205  $5,660  $6  $47  $8,936  $23,854 

(Reversal) provision

  (2,411)  126   (4)  (2)  2,293   2 

Chargeoffs

  (56)  -   -   -   (3,192)  (3,248)

Recoveries

  228   743   -   -   1,935   2,906 

Total allowance for credit losses

 $6,966  $6,529  $2  $45  $9,972  $23,514 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Credit Risk Profile by Internally Assigned Grade

 
  

At December 31, 2023

 
  

Commercial

  

Commercial Real Estate

  

Construction

  

Residential Real Estate

  

Consumer Installment and Other

  

Total

 
  

(In thousands)

 

Grade:

                        

Pass

 $130,001  $475,870  $5,063  $9,606  $225,089  $845,629 

Substandard

  6,549   11,653   -   329   377   18,908 

Doubtful

  -   -   -   -   1,479   1,479 

Loss

  -   -   -   -   586   586 

Total

 $136,550  $487,523  $5,063  $9,935  $227,531  $866,602 
  

Credit Risk Profile by Internally Assigned Grade

 
  

At December 31, 2022

 
  

Commercial

  

Commercial Real Estate

  

Construction

  

Residential Real Estate

  

Consumer Installment and Other

  

Total

 
  

(In thousands)

 

Grade:

                        

Pass

 $169,040  $477,842  $3,088  $13,457  $278,223  $941,650 

Substandard

  577   13,265   -   377   1,079   15,298 

Doubtful

  -   -   -   -   752   752 

Loss

  -   -   -   -   788   788 

Total

 $169,617  $491,107  $3,088  $13,834  $280,842  $958,488 
Financing Receivable, Past Due [Table Text Block]
  

Summary of Loans by Delinquency and Nonaccrual Status

 
  

At December 31, 2023

 
  

Current and Accruing

  

30-59 Days Past Due and Accruing

  

60-89 Days Past Due and Accruing

  

Past Due 90 Days or More and Accruing

  

Nonaccrual

  

Total Loans

 
  

(In thousands)

 

Commercial

 $136,421  $58  $-  $-  $71  $136,550 

Commercial real estate

  485,476   951   766   -   330   487,523 

Construction

  5,063   -   -   -   -   5,063 

Residential real estate

  9,933   -   -   -   2   9,935 

Consumer installment and other

  220,357   5,544   1,242   388   -   227,531 

Total

 $857,250  $6,553  $2,008  $388  $403  $866,602 
  

Summary of Loans by Delinquency and Nonaccrual Status

 
  

At December 31, 2022

 
  

Current and Accruing

  

30-59 Days Past Due and Accruing

  

60-89 Days Past Due and Accruing

  

Past Due 90 Days or More and Accruing

  

Nonaccrual

  

Total Loans

 
  

(In thousands)

 

Commercial

 $169,337  $172  $58  $-  $50  $169,617 

Commercial real estate

  490,354   508   192   -   53   491,107 

Construction

  3,088   -   -   -   -   3,088 

Residential real estate

  13,430   377   -   -   27   13,834 

Consumer installment and other

  273,247   5,101   1,850   628   16   280,842 

Total

 $949,456  $6,158  $2,100  $628  $146  $958,488 
Financing Receivable, Loans by Risk Category [Table Text Block]
  

At December 31, 2023

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2019

  

2020

  

2021

  

2022

  

2023

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Commercial loans by grade:

                                    

Pass

 $20,554  $4,471  $12,601  $31,770  $22,146  $13,112  $104,654  $25,347  $130,001 

Substandard

  12   2,492   -   2,835   -   -   5,339   1,210   6,549 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $20,566  $6,963  $12,601  $34,605  $22,146  $13,112  $109,993  $26,557  $136,550 
                                     

Current gross chargeoffs on commercial loans:

                                 

For the year ended December 31, 2023

                                 
  $-  $-  $3  $135  $-  $-  $138  $272  $410 
  

At December 31, 2022

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2018

  

2019

  

2020

  

2021

  

2022

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Commercial loans by grade:

                                    

Pass

 $23,891  $5,549  $12,557  $17,293  $53,928  $23,966  $137,184  $31,856  $169,040 

Substandard

  12   -   -   -   -   -   12   565   577 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $23,903  $5,549  $12,557  $17,293  $53,928  $23,966  $137,196  $32,421  $169,617 
  

At December 31, 2023

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2019

  

2020

  

2021

  

2022

  

2023

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Commercial real estate loans by grade:

                                 

Pass

 $172,925  $68,156  $69,324  $68,891  $50,899  $45,675  $475,870  $-  $475,870 

Substandard

  10,056   811   786   -   -   -   11,653   -   11,653 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $182,981  $68,967  $70,110  $68,891  $50,899  $45,675  $487,523  $-  $487,523 
                                     

Current gross chargeoffs on commercial real estate loans:

                             

For the year ended December 31, 2023

                                 
  $45  $-  $-  $-  $-  $-  $45  $-  $45 
  

At December 31, 2022

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2018

  

2019

  

2020

  

2021

  

2022

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Commercial real estate loans by grade:

                                 

Pass

 $146,588  $58,473  $71,440  $74,016  $71,618  $55,707  $477,842  $-  $477,842 

Substandard

  8,083   -   2,112   806   -   2,264   13,265   -   13,265 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $154,671  $58,473  $73,552  $74,822  $71,618  $57,971  $491,107  $-  $491,107 
  

At December 31, 2023

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2019

  

2020

  

2021

  

2022

  

2023

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Residential real estate loans by grade:

                                 

Pass

 $9,606  $-  $-  $-  $-  $-  $9,606  $-  $9,606 

Substandard

  329   -   -   -   -   -   329   -   329 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $9,935  $-  $-  $-  $-  $-  $9,935  $-  $9,935 
                                     

Current gross chargeoffs on residential real estate loans:

                             

For the year ended December 31, 2023

                                 
  $-  $-  $-  $-  $-  $-  $-  $-  $- 
  

At December 31, 2022

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2018

  

2019

  

2020

  

2021

  

2022

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Residential real estate loans by grade:

                                 

Pass

 $13,457  $-  $-  $-  $-  $-  $13,457  $-  $13,457 

Substandard

  377   -   -   -   -   -   377   -   377 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $13,834  $-  $-  $-  $-  $-  $13,834  $-  $13,834 
  

At December 31, 2023

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2019

  

2020

  

2021

  

2022

  

2023

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Construction loans by grade:

                                    

Pass

 $-  $-  $-  $-  $-  $-  $-  $5,063  $5,063 

Substandard

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $-  $-  $-  $-  $-  $-  $-  $5,063  $5,063 
                                     

Current gross chargeoffs on construction loans:

                                 

For the year ended December 31, 2023

                                 
  $-  $-  $-  $-  $-  $-  $-  $-  $- 
  

At December 31, 2022

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2018

  

2019

  

2020

  

2021

  

2022

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Construction loans by grade:

                                    

Pass

 $-  $-  $-  $-  $-  $-  $-  $3,088  $3,088 

Substandard

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $-  $-  $-  $-  $-  $-  $-  $3,088  $3,088 
  

At December 31, 2023

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2019

  

2020

  

2021

  

2022

  

2023

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

     

Consumer installment and other loans by delinquency and nonaccrual status:

                         

Current

 $6,545  $12,144  $22,700  $51,055  $71,388  $38,699  $202,531  $17,826  $220,357 

30-59 days past due

  160   277   600   2,345   1,733   332   5,447   97   5,544 

60-89 days past due

  31   51   153   410   430   122   1,197   45   1,242 

Past due 90 days or more

  -   8   88   143   138   -   377   11   388 

Nonaccrual

  -   -   -   -   -   -   -   -   - 

Total

 $6,736  $12,480  $23,541  $53,953  $73,689  $39,153  $209,552  $17,979  $227,531 
                                     

Current gross chargeoffs on consumer installment and other loans:

                             

For the year ended December 31, 2023

                                 
  $246  $161  $843  $2,329  $3,191  $453  $7,223  $276  $7,499 
  

At December 31, 2022

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2018

  

2019

  

2020

  

2021

  

2022

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

     

Consumer installment and other loans by delinquency and nonaccrual status:

                         

Current

 $6,017  $13,147  $22,330  $35,783  $76,126  $99,414  $252,817  $20,430  $273,247 

30-59 days past due

  117   268   572   1,014   1,709   1,359   5,039   62   5,101 

60-89 days past due

  42   65   67   275   635   750   1,834   16   1,850 

Past due 90 days or more

  3   20   16   61   284   241   625   3   628 

Nonaccrual

  -   -   -   -   -   -   -   16   16 

Total

 $6,179  $13,500  $22,985  $37,133  $78,754  $101,764  $260,315  $20,527  $280,842