XML 28 R13.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 5 - Premises, Equipment, Other Assets and Other Liabilities
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Other Assets and Liabilities Disclosure [Text Block]

Note 5: Premises, Equipment, Other Assets and Other Liabilities

 

Premises and equipment consisted of the following:

 

  

At December 31,

 
  

Cost

  

Accumulated Depreciation and Amortization

  

Net Book Value

 
  

(In thousands)

 

2023

            

Land

 $11,453  $-  $11,453 

Building and improvements

  43,185   (31,742)  11,443 

Leasehold improvements

  7,622   (6,550)  1,072 

Furniture and equipment

  26,586   (23,538)  3,048 

Total

 $88,846  $(61,830) $27,016 

2022

            

Land

 $11,453  $-  $11,453 

Building and improvements

  42,528   (30,601)  11,927 

Leasehold improvements

  8,157   (6,897)  1,260 

Furniture and equipment

  26,766   (22,587)  4,179 

Total

 $88,904  $(60,085) $28,819 

 

Depreciation and amortization of premises and equipment included in noninterest expense amounted to $2,942 thousand in 2023, $2,899 thousand in 2022, and $2,978 thousand in 2021.

 

[The remainder of this page intentionally left blank]

 

 

Other assets consisted of the following:

 

  

At December 31,

  

At December 31,

 
  

2023

  

2022

 
  

(In thousands)

 

Cost method equity investments:

        

Federal Reserve Bank stock (1)

 $14,069  $11,743 

Other investments

  158   158 

Total cost method equity investments

  14,227   11,901 

Life insurance cash surrender value

  66,611   63,816 

Net deferred tax asset

  99,507   125,140 

Right-of-use asset

  18,814   15,746 

Limited partnership investments

  28,667   34,421 

Interest receivable

  54,568   53,558 

Prepaid assets

  5,200   4,894 

Other assets

  9,716   9,670 

Total other assets

 $297,310  $319,146 

 

(1) A bank applying for membership in the Federal Reserve System is required to subscribe to stock in the Federal Reserve Bank (FRB) in its district in a sum equal to six percent of the bank’s paid-up capital stock and surplus. One-half of the amount of the bank's subscription shall be paid to the FRB and the remaining half will be subject to call when deemed necessary by the Board of Governors of the Federal Reserve System.

 

The Company owns 211 thousand shares of Visa Inc. (“Visa”) class B common stock which have transfer restrictions; the carrying value is $-0- thousand. Visa Inc. disclosed a revised conversion rate applicable to its class B common stock in its Form 8-K dated October 2, 2023. The conversion rate of class B common stock into class A common stock, which is unrestricted and trades actively on the New York Stock Exchange, was reduced from 1.5902 to 1.5875 per share, effective as of September 28, 2023. Visa class A common stock had a closing price of $260.35 per share on December 29, 2023, the last day of stock market trading for the fourth quarter 2023. The ultimate value of the Company’s Visa class B shares is subject to the extent of Visa Inc.’s future litigation escrow fundings, the resulting conversion rate to class A common stock, and current and future trading restrictions on the class B common stock. At its Annual Meeting held January 23, 2024, Visa proposed a Class B Exchange Offer Program authorizing Visa to conduct one or more exchange offers that would allow Class B stockholders to exchange portions of their Class B common stock into freely tradable shares. The proposal was approved by Visa stockholders. Under an initial exchange offer, current Class B shares will be exchanged into Class B-1 shares. In potential exchange offers, a Class B-1 stockholder can elect to exchange a portion of its Class B-1 shares for Class C common stock which is transferable and convertible to Class A common stock. Any exchange of Class B-1 shares into Class C common stock requires the stockholder to execute an indemnification agreement with Visa for Visa’s related unresolved litigation.

 

The Company invests in flow-through limited liability entities that manage or invest in affordable housing projects that qualify for low-income housing tax credits. At December 31, 2023, these investments totaled $28,667 thousand and $15,561 thousand of this amount represents outstanding equity capital commitments that are included in other liabilities. At December 31, 2022, these investments totaled $34,421 thousand and $22,647 thousand of this amount represents outstanding equity capital commitments that are included in other liabilities. At December 31, 2023, the $15,561 thousand of outstanding equity capital commitments are expected to be paid as follows: $14,077 thousand in 2024, $600 thousand in 2025, $145 thousand in 2026, $189 thousand in 2027, $550 thousand in 2028 or thereafter.

 

The amounts recognized in net income for these investments include:

 

  

For the Years Ended December 31,

 
  

2023

  

2022

  

2021

 
  

(In thousands)

 

Investment loss included in pre-tax income

 $5,754  $5,724  $2,620 

Tax credits recognized in provision for income taxes

  3,435   3,250   2,300 

 

[The remainder of this page intentionally left blank]

 

Other liabilities consisted of the following:

 

  

At December 31,

  

At December 31,

 
  

2023

  

2022

 
  

(In thousands)

 

Operating lease liability

 $18,814  $15,746 

Other liabilities

  40,455   49,379 

Total other liabilities

 $59,269  $65,125 

 

The Company has entered into leases for most branch locations and certain other offices that were classified as operating leases primarily with original terms of five years. Certain lease arrangements contain extension options, which can be exercised at the Company’s option, for one or more additional five year terms. Unexercised extension options are not considered reasonably certain of exercise and have not been included in the lease term used to determine the lease liability or right-of-use asset. The Company did not have any finance leases as of December 31, 2023.

 

As of December 31, 2023, the Company’s lease liability and right-of-use asset were $18,814 thousand. The weighted average remaining life of operating leases and weighted average discount rate used to determine operating lease liabilities were 3.7 years and 2.94%, respectively, at December 31, 2023.  The Company did not have any material lease incentives, unamortized initial direct costs, prepaid lease expense, or accrued lease expense as of December 31, 2023.

 

Total lease costs of $6,604 thousand, $6,575 thousand and $6,581 thousand, during the year ended December 31, 2023, 2022 and 2021, respectively, were recorded within occupancy and equipment expense. The Company did not have any material short-term or variable leases costs or sublease income during the year ended December 31, 2023, 2022 and 2021.

 

The following table summarizes the remaining lease payments of operating lease liabilities:

 

  

Minimum
future lease
payments

 
  

At December 31,

 
  

2023

 
  

(In thousands)

 

2024

 $6,067 

2025

  5,178 

2026

  3,518 

2027

  2,621 

2028

  1,865 

Thereafter

  818 

Total minimum lease payments

  20,067 

Less: discount

  (1,253)

Present value of lease liability

 $18,814 

 

See Note 10 to the consolidated financial statements for additional information related to the net deferred tax asset.