XML 32 R22.htm IDEA: XBRL DOCUMENT v3.23.3
Note 4 - Loans, Allowance for Credit Losses and Other Real Estate Owned (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Schedule of Loans Receivable [Table Text Block]
  

At September 30,

  

At December 31,

 
  

2023

  

2022

 
  

(In thousands)

 
         

Commercial

 $135,575  $169,617 

Commercial real estate

  494,282   491,107 

Construction

  5,043   3,088 

Residential real estate

  11,283   13,834 

Consumer installment & other

  239,667   280,842 

Total

 $885,850  $958,488 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
  

Allowance for Credit Losses

 
  

For the Three Months Ended September 30, 2023

 
                  

Consumer

     
      

Commercial

      

Residential

  

Installment

     
  

Commercial

  

Real Estate

  

Construction

  

Real Estate

  

and Other

  

Total

 
  

(In thousands)

 

Allowance for credit losses:

                        

Balance at beginning of period

 $4,764  $6,083  $202  $32  $7,399  $18,480 

(Reversal) provision

  (345)  (194)  40   (6)  905   400 

Chargeoffs

  (262)  -   -   -   (1,827)  (2,089)

Recoveries

  10   15   -   -   928   953 

Total allowance for credit losses

 $4,167  $5,904  $242  $26  $7,405  $17,744 
  

Allowance for Credit Losses

 
  

For the Nine Months Ended September 30, 2023

 
                  

Consumer

     
      

Commercial

      

Residential

  

Installment

     
  

Commercial

  

Real Estate

  

Construction

  

Real Estate

  

and Other

  

Total

 
  

(In thousands)

 

Allowance for credit losses:

                        

Balance at beginning of period

 $6,138  $5,888  $150  $32  $8,076  $20,284 

(Reversal) provision

  (3,755)  (29)  92   (6)  2,548   (1,150)

Chargeoffs

  (410)  -   -   -   (5,379)  (5,789)

Recoveries

  2,194   45   -   -   2,160   4,399 

Total allowance for credit losses

 $4,167  $5,904  $242  $26  $7,405  $17,744 
  

Allowance for Credit Losses

 
  

For the Three Months Ended September 30, 2022

 
                  

Consumer

     
      

Commercial

      

Residential

  

Installment

     
  

Commercial

  

Real Estate

  

Construction

  

Real Estate

  

and Other

  

Total

 
  

(In thousands)

 

Allowance for credit losses:

                        

Balance at beginning of period

 $6,536  $5,916  $96  $35  $9,730  $22,313 

(Reversal) provision

  (164)  14   32   -   118   - 

Chargeoffs

  -   -   -   -   (1,917)  (1,917)

Recoveries

  72   14   -   -   736   822 

Total allowance for credit losses

 $6,444  $5,944  $128  $35  $8,667  $21,218 
  

Allowance for Credit Losses

 
  

For the Nine Months Ended September 30, 2022

 
                  

Consumer

     
      

Commercial

      

Residential

  

Installment

     
  

Commercial

  

Real Estate

  

Construction

  

Real Estate

  

and Other

  

Total

 
  

(In thousands)

 

Allowance for credit losses:

                        

Balance at beginning of period

 $6,966  $6,529  $2  $45  $9,972  $23,514 

(Reversal) provision

  (837)  (631)  126   (10)  1,352   - 

Chargeoffs

  (20)  -   -   -   (4,522)  (4,542)

Recoveries

  335   46   -   -   1,865   2,246 

Total allowance for credit losses

 $6,444  $5,944  $128  $35  $8,667  $21,218 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Credit Risk Profile by Internally Assigned Grade

 
  

At September 30, 2023

 
  

Commercial

  

Commercial
Real Estate

  

Construction

  

Residential
Real Estate

  

Consumer
Installment and
Other

  

Total

 
  

(In thousands)

 

Grade:

                        

Pass

 $128,392  $482,539  $5,043  $10,943  $236,232  $863,149 

Substandard

  7,183   11,743   -   340   863   20,129 

Doubtful

  -   -   -   -   1,422   1,422 

Loss

  -   -   -   -   1,150   1,150 

Total

 $135,575  $494,282  $5,043  $11,283  $239,667  $885,850 
  

Credit Risk Profile by Internally Assigned Grade

 
  

At December 31, 2022

 
  

Commercial

  

Commercial
Real Estate

  

Construction

  

Residential
Real Estate

  

Consumer
Installment and
Other

  

Total

 
  

(In thousands)

 

Grade:

                        

Pass

 $169,040  $477,842  $3,088  $13,457  $278,223  $941,650 

Substandard

  577   13,265   -   377   1,079   15,298 

Doubtful

  -   -   -   -   752   752 

Loss

  -   -   -   -   788   788 

Total

 $169,617  $491,107  $3,088  $13,834  $280,842  $958,488 
Financing Receivable, Past Due [Table Text Block]
  

Summary of Loans by Delinquency and Nonaccrual Status

 
  

At September 30, 2023

 
  

Current and
Accruing

  

30-59 Days
Past Due and
Accruing

  

60-89 Days
Past Due and
Accruing

  

Past Due 90
Days or More
and Accruing

  

Nonaccrual

  

Total Loans

 
  

(In thousands)

 

Commercial

 $135,477  $-  $25  $73  $-  $135,575 

Commercial real estate

  493,537   443   110   -   192   494,282 

Construction

  5,043   -   -   -   -   5,043 

Residential real estate

  11,280   -   -   -   3   11,283 

Consumer installment and other

  232,558   5,014   1,125   956   14   239,667 

Total

 $877,895  $5,457  $1,260  $1,029  $209  $885,850 
  

Summary of Loans by Delinquency and Nonaccrual Status

 
  

At December 31, 2022

 
  

Current and
Accruing

  

30-59 Days
Past Due and
Accruing

  

60-89 Days
Past Due and
Accruing

  

Past Due 90
Days or More
and Accruing

  

Nonaccrual

  

Total Loans

 
  

(In thousands)

 

Commercial

 $169,337  $172  $58  $-  $50  $169,617 

Commercial real estate

  490,354   508   192   -   53   491,107 

Construction

  3,088   -   -   -   -   3,088 

Residential real estate

  13,430   377   -   -   27   13,834 

Consumer installment and other

  273,247   5,101   1,850   628   16   280,842 

Total

 $949,456  $6,158  $2,100  $628  $146  $958,488 
Financing Receivable, Loans by Risk Category [Table Text Block]
  

At September 30, 2023

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2019

  

2020

  

2021

  

2022

  

2023

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Commercial loans by grade:

                     

Pass

 $21,499  $5,086  $13,435  $34,779  $23,546  $11,429  $109,774  $18,618  $128,392 

Substandard

  12   2,525   -   2,835   -   600   5,972   1,211   7,183 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $21,511  $7,611  $13,435  $37,614  $23,546  $12,029  $115,746  $19,829  $135,575 
                                     

Current gross chargeoffs on commercial loans:

                     

Three months ended September 30, 2023

 $-  $-  $3  $135  $-  $-  $138  $124  $262 

Nine months ended September 30, 2023

  -   -   3   135   -   -   138   272   410 
  

At December 31, 2022

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2018

  

2019

  

2020

  

2021

  

2022

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Commercial loans by grade:

                     

Pass

 $23,891  $5,549  $12,557  $17,293  $53,928  $23,966  $137,184  $31,856  $169,040 

Substandard

  12   -   -   -   -   -   12   565   577 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $23,903  $5,549  $12,557  $17,293  $53,928  $23,966  $137,196  $32,421  $169,617 
  

At September 30, 2023

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2019

  

2020

  

2021

  

2022

  

2023

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Commercial real estate loans by grade:

                     

Pass

 $183,073  $69,055  $70,037  $69,569  $51,476  $39,329  $482,539  $-  $482,539 

Substandard

  10,137   815   791   -   -   -   11,743   -   11,743 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $193,210  $69,870  $70,828  $69,569  $51,476  $39,329  $494,282  $-  $494,282 
                                     

Current gross chargeoffs on commercial real estate loans:

                     

Three months ended

September 30, 2023

 $-  $-  $-  $-  $-  $-  $-  $-  $- 

Nine months ended September 30, 2023

  -   -   -   -   -   -   -   -   - 
  

At December 31, 2022

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2018

  

2019

  

2020

  

2021

  

2022

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Commercial real estate loans by grade:

                     

Pass

 $146,588  $58,473  $71,440  $74,016  $71,618  $55,707  $477,842  $-  $477,842 

Substandard

  8,083   -   2,112   806   -   2,264   13,265   -   13,265 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $154,671  $58,473  $73,552  $74,822  $71,618  $57,971  $491,107  $-  $491,107 
  

At September 30, 2023

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2019

  

2020

  

2021

  

2022

  

2023

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Residential real estate loans by grade:

                     

Pass

 $10,943  $-  $-  $-  $-  $-  $10,943  $-  $10,943 

Substandard

  340   -   -   -   -   -   340   -   340 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $11,283  $-  $-  $-  $-  $-  $11,283  $-  $11,283 
                                     

Current gross chargeoffs on residential real estate loans:

                     

Three months ended

September 30, 2023

 $-  $-  $-  $-  $-  $-  $-  $-  $- 

Nine months ended

September 30, 2023

  -   -   -   -   -   -   -   -   - 
  

At December 31, 2022

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2018

  

2019

  

2020

  

2021

  

2022

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Residential real estate loans by grade:

                     

Pass

 $13,457  $-  $-  $-  $-  $-  $13,457  $-  $13,457 

Substandard

  377   -   -   -   -   -   377   -   377 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $13,834  $-  $-  $-  $-  $-  $13,834  $-  $13,834 
  

At September 30, 2023

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2019

  

2020

  

2021

  

2022

  

2023

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Construction loans by grade:

                     

Pass

 $-  $-  $-  $-  $-  $-  $-  $5,043  $5,043 

Substandard

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $-  $-  $-  $-  $-  $-  $-  $5,043  $5,043 
                                     

Current gross chargeoffs on construction loans:

                     

Three months ended
September 30, 2023

 $-  $-  $-  $-  $-  $-  $-  $-  $- 

Nine months ended
September 30, 2023

  -   -   -   -   -   -   -   -   - 
  

At December 31, 2022

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2018

  

2019

  

2020

  

2021

  

2022

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Construction loans by grade:

                     

Pass

 $-  $-  $-  $-  $-  $-  $-  $3,088  $3,088 

Substandard

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $-  $-  $-  $-  $-  $-  $-  $3,088  $3,088 
  

At September 30, 2023

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2019

  

2020

  

2021

  

2022

  

2023

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

     

Consumer installment and other loans by delinquency and nonaccrual status:

                     

Current

 $8,841  $14,395  $25,746  $56,758  $77,347  $31,708  $214,795  $17,763  $232,558 

30-59 days past due

  235   280   331   2,006   1,736   399   4,987   27   5,014 

60-89 days past due

  14   12   114   512   382   84   1,118   7   1,125 

Past due 90 days or more

  27   39   76   423   175   172   912   44   956 

Nonaccrual

  -   -   -   -   -   -   -   14   14 

Total

 $9,117  $14,726  $26,267  $59,699  $79,640  $32,363  $221,812  $17,855  $239,667 
                                     

Current gross chargeoffs on consumer installment and other loans:

                     

Three months ended
September 30, 2023

 $43  $18  $209  $618  $672  $177   1,737  $90  $1,827 

Nine months ended
September 30, 2023

  208   135   717   1,529   2,414   177   5,180   199   5,379 
  

At December 31, 2022

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2018

  

2019

  

2020

  

2021

  

2022

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

     

Consumer installment and other loans by delinquency and nonaccrual status:

                     

Current

 $6,017  $13,147  $22,330  $35,783  $76,126  $99,414  $252,817  $20,430  $273,247 

30-59 days past due

  117   268   572   1,014   1,709   1,359   5,039   62   5,101 

60-89 days past due

  42   65   67   275   635   750   1,834   16   1,850 

Past due 90 days or more

  3   20   16   61   284   241   625   3   628 

Nonaccrual

  -   -   -   -   -   -   -   16   16 

Total

 $6,179  $13,500  $22,985  $37,133  $78,754  $101,764  $260,315  $20,527  $280,842