XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 4 - Loans, Allowance for Credit Losses and Other Real Estate Owned (Tables)
9 Months Ended
Sep. 30, 2022
Notes Tables  
Schedule of Loans Receivable [Table Text Block]
  

At September 30,

  

At December 31,

 
  

2022

  

2021

 
  

(In thousands)

 

Commercial:

        

Paycheck Protection Program ("PPP") loans

 $6,095  $45,888 

Other

  174,321   187,202 

Total Commercial

  180,416   233,090 

Commercial Real Estate

  492,749   535,261 

Construction

  2,635   48 

Residential Real Estate

  14,719   18,133 

Consumer Installment & Other

  288,514   281,594 

Total

 $979,033  $1,068,126 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
  

Allowance for Credit Losses

 
  

For the Three Months Ended September 30, 2022

 
                  

Consumer

     
      

Commercial

      

Residential

  

Installment

     
  

Commercial

  

Real Estate

  

Construction

  

Real Estate

  

and Other

  

Total

 
  

(In thousands)

 

Allowance for credit losses:

                        

Balance at beginning of period

 $6,536  $5,916  $96  $35  $9,730  $22,313 

(Reversal) provision

  (164)  14   32   -   118   - 

Chargeoffs

  -   -   -   -   (1,917)  (1,917)

Recoveries

  72   14   -   -   736   822 

Total allowance for credit losses

 $6,444  $5,944  $128  $35  $8,667  $21,218 
  

Allowance for Credit Losses

 
  

For the Nine Months Ended September 30, 2022

 
                  

Consumer

     
      

Commercial

      

Residential

  

Installment

     
  

Commercial

  

Real Estate

  

Construction

  

Real Estate

  

and Other

  

Total

 
  

(In thousands)

 

Allowance for credit losses:

                        

Balance at beginning of period

 $6,966  $6,529  $2  $45  $9,972  $23,514 

(Reversal) provision

  (837)  (631)  126   (10)  1,352   - 

Chargeoffs

  (20)  -   -   -   (4,522)  (4,542)

Recoveries

  335   46   -   -   1,865   2,246 

Total allowance for credit losses

 $6,444  $5,944  $128  $35  $8,667  $21,218 
  

Allowance for Credit Losses

 
  

For the Three Months Ended September 30, 2021

 
                  

Consumer

     
      

Commercial

      

Residential

  

Installment

     
  

Commercial

  

Real Estate

  

Construction

  

Real Estate

  

and Other

  

Total

 
  

(In thousands)

 

Allowance for credit losses:

                        

Balance at beginning of period

 $6,858  $6,752  $5  $57  $10,065  $23,737 

Provision (reversal)

  10   (754)  (3)  (7)  756   2 

Chargeoffs

  (56)  -   -   -   (916)  (972)

Recoveries

  80   705   -   -   330   1,115 

Total allowance for credit losses

 $6,892  $6,703  $2  $50  $10,235  $23,882 
  

Allowance for Credit Losses

 
  

For the Nine Months Ended September 30, 2021

 
                  

Consumer

     
      

Commercial

      

Residential

  

Installment

     
  

Commercial

  

Real Estate

  

Construction

  

Real Estate

  

and Other

  

Total

 
  

(In thousands)

 

Allowance for credit losses:

                        

Balance at beginning of period

 $9,205  $5,660  $6  $47  $8,936  $23,854 

(Reversal) provision

  (2,425)  314   (4)  3   2,114   2 

Chargeoffs

  (56)  -   -   -   (2,176)  (2,232)

Recoveries

  168   729   -   -   1,361   2,258 

Total allowance for credit losses

 $6,892  $6,703  $2  $50  $10,235  $23,882 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Credit Risk Profile by Internally Assigned Grade

 
  

At September 30, 2022

 
  

Commercial

  

Commercial
Real Estate

  

Construction

  

Residential
Real Estate

  

Consumer
Installment and
Other

  

Total

 
  

(In thousands)

 

Grade:

                        

Pass

 $179,923  $480,476  $2,635  $13,669  $286,386  $963,089 

Substandard

  493   12,273   -   1,050   419   14,235 

Doubtful

  -   -   -   -   739   739 

Loss

  -   -   -   -   970   970 

Total

 $180,416  $492,749  $2,635  $14,719  $288,514  $979,033 
  

Credit Risk Profile by Internally Assigned Grade

 
  

At December 31, 2021

 
  

Commercial

  

Commercial
Real Estate

  

Construction

  

Residential
Real Estate

  

Consumer
Installment and
Other

  

Total

 
  

(In thousands)

 

Grade:

                        

Pass

 $232,710  $521,300  $48  $16,874  $278,922  $1,049,854 

Substandard

  380   13,961   -   1,259   1,207   16,807 

Doubtful

  -   -   -   -   931   931 

Loss

  -   -   -   -   534   534 

Total

 $233,090  $535,261  $48  $18,133  $281,594  $1,068,126 
Financing Receivable, Past Due [Table Text Block]
  

Summary of Loans by Delinquency and Nonaccrual Status

 
  

At September 30, 2022

 
  

Current and
Accruing

  

30-59 Days
Past Due and
Accruing

  

60-89 Days
Past Due and
Accruing

  

Past Due 90
Days or More
and Accruing

  

Nonaccrual

  

Total Loans

 
  

(In thousands)

 

Commercial

 $179,272  $1,041  $53  $-  $50  $180,416 

Commercial real estate

  491,955   367   371   -   56   492,749 

Construction

  2,635   -   -   -   -   2,635 

Residential real estate

  14,425   265   -   -   29   14,719 

Consumer installment and other

  282,954   3,739   990   769   62   288,514 

Total

 $971,241  $5,412  $1,414  $769  $197  $979,033 
  

Summary of Loans by Delinquency and Nonaccrual Status

 
  

At December 31, 2021

 
  

Current and
Accruing

  

30-59 Days
Past Due and
Accruing

  

60-89 Days
Past Due and
Accruing

  

Past Due 90
Days or More
and Accruing

  

Nonaccrual

  

Total Loans

 
  

(In thousands)

 

Commercial

 $232,444  $383  $263  $-  $-  $233,090 

Commercial real estate

  534,748   223   -   -   290   535,261 

Construction

  48   -   -   -   -   48 

Residential real estate

  17,855   141   -   -   137   18,133 

Consumer installment and other

  276,793   3,184   1,013   339   265   281,594 

Total

 $1,061,888  $3,931  $1,276  $339  $692  $1,068,126 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

Troubled Debt Restructurings

 
  

At September 30, 2022

 
              

Period-End

 
              

Individual

 
  

Number of

  

Pre-Modification

  

Period-End

  

Credit Loss

 
  

Contracts

  

Carrying Value

  

Carrying Value

  

Allowance

 
  

($ in thousands)

 

Commercial real estate

  2  $2,785  $1,760  $- 

Total

  2  $2,785  $1,760  $- 
  

Troubled Debt Restructurings

 
  

At December 31, 2021

 
              

Period-End

 
              

Individual

 
  

Number of

  

Pre-Modification

  

Period-End

  

Credit Loss

 
  

Contracts

  

Carrying Value

  

Carrying Value

  

Allowance

 
  

($ in thousands)

 

Commercial real estate

  2  $2,785  $1,793  $- 

Residential real estate

  1   241   172   - 

Total

  3  $3,026  $1,965  $- 
Financing Receivable, Loans by Risk Category [Table Text Block]
  

At September 30, 2022

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2018

  

2019

  

2020

  

2021

  

2022

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Commercial loans by grade

                                    

Pass

 $33,823  $7,392  $13,442  $18,059  $62,055  $16,533  $151,304  $28,619  $179,923 

Substandard

  24   15   -   -   -   204   243   250   493 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $33,847  $7,407  $13,442  $18,059  $62,055  $16,737  $151,547  $28,869  $180,416 
  

At December 31, 2021

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2017

  

2018

  

2019

  

2020

  

2021

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Commercial loans by grade

                                    

Pass

 $34,784  $3,999  $8,690  $16,919  $30,694  $98,799  $193,885  $38,825  $232,710 

Substandard

  32   -   -   -   -   57   89   291   380 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $34,816  $3,999  $8,690  $16,919  $30,694  $98,856  $193,974  $39,116  $233,090 
  

At September 30, 2022

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2018

  

2019

  

2020

  

2021

  

2022

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Commercial real estate loans by grade

                                 

Pass

 $155,099  $59,294  $74,660  $74,703  $73,851  $42,869  $480,476  $-  $480,476 

Substandard

  8,354   -   832   810   -   2,277   12,273   -   12,273 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $163,453  $59,294  $75,492  $75,513  $73,851  $45,146  $492,749  $-  $492,749 
  

At December 31, 2021

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2017

  

2018

  

2019

  

2020

  

2021

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Commercial real estate loans by grade

                                 

Pass

 $116,181  $87,921  $78,200  $78,647  $83,642  $76,709  $521,300  $-  $521,300 

Substandard

  10,993   -   -   2,016   823   129   13,961   -   13,961 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $127,174  $87,921  $78,200  $80,663  $84,465  $76,838  $535,261  $-  $535,261 
  

At September 30, 2022

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2018

  

2019

  

2020

  

2021

  

2022

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Residential real estate loans by grade

                                 

Pass

 $13,669  $-  $-  $-  $-  $-  $13,669  $-  $13,669 

Substandard

  1,050   -   -   -   -   -   1,050   -   1,050 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $14,719  $-  $-  $-  $-  $-  $14,719  $-  $14,719 
  

At December 31, 2021

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2017

  

2018

  

2019

  

2020

  

2021

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Residential Real Estate loans by grade

                                 

Pass

 $16,874  $-  $-  $-  $-  $-  $16,874  $-  $16,874 

Substandard

  1,259   -   -   -   -   -   1,259   -   1,259 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $18,133  $-  $-  $-  $-  $-  $18,133  $-  $18,133 
  

At September 30, 2022

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2018

  

2019

  

2020

  

2021

  

2022

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Construction loans by grade

                                    

Pass

 $-  $-  $-  $-  $-  $-  $-  $2,635  $2,635 

Substandard

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $-  $-  $-  $-  $-  $-  $-  $2,635  $2,635 
  

At December 31, 2021

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2017

  

2018

  

2019

  

2020

  

2021

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Construction loans by grade

                                    

Pass

 $-  $-  $-  $-  $-  $-  $-  $48  $48 

Substandard

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $-  $-  $-  $-  $-  $-  $-  $48  $48 
  

At September 30, 2022

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2018

  

2019

  

2020

  

2021

  

2022

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

     

Consumer installment and other loans by delinquency and nonaccrual status

                         

Current

 $8,034  $15,870  $25,405  $40,262  $84,632  $88,962  $263,165  $19,789  $282,954 

30-59 days past due

  131   368   446   700   1,386   685   3,716   23   3,739 

60-89 days past due

  15   41   67   317   331   219   990   -   990 

Past due 90 days or more

  31   63   134   99   174   253   754   15   769 

Nonaccrual

  -   -   -   -   -   -   -   62   62 

Total

 $8,211  $16,342  $26,052  $41,378  $86,523  $90,119  $268,625  $19,889  $288,514 
  

At December 31, 2021

 
                              

Line of

     
                              

Credit

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2017

  

2018

  

2019

  

2020

  

2021

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

     

Consumer installment and other loans by delinquency and nonaccrual status

                         

Current

 $7,884  $10,162  $25,932  $37,999  $58,178  $113,899  $254,054  $22,739  $276,793 

30-59 days past due

  197   139   634   504   662   1,034   3,170   14   3,184 

60-89 days past due

  5   20   156   150   186   408   925   88   1,013 

Past due 90 days or more

  1   17   81   62   109   40   310   29   339 

Nonaccrual

  -   -   -   -   -   -   -   265   265 

Total

 $8,087  $10,338  $26,803  $38,715  $59,135  $115,381  $258,459  $23,135  $281,594