XML 45 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 3 - Loans and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Loans Receivable [Table Text Block]
  

At December 31,

 
  

2021

  

2020

 
  

(In thousands)

 

Commercial:

        

Paycheck Protection Program ("PPP") loans

 $45,888  $186,945 

Other

  187,202   207,861 

Total Commercial

  233,090   394,806 

Commercial Real Estate

  535,261   564,300 

Construction

  48   129 

Residential Real Estate

  18,133   23,471 

Consumer Installment & Other

  281,594   273,537 

Total

 $1,068,126  $1,256,243 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
  

Allowance for Credit Losses

 
  

For the Year Ended December 31, 2021

 
                  

Consumer

     
      

Commercial

      

Residential

  

Installment

     
  

Commercial

  

Real Estate

  

Construction

  

Real Estate

  

and Other

  

Total

 
  

(In thousands)

 

Allowance for credit losses:

                        

Balance at beginning of period

 $9,205  $5,660  $6  $47  $8,936  $23,854 

(Reversal) provision

  (2,411)  126   (4)  (2)  2,293   2 

Chargeoffs

  (56)  -   -   -   (3,192)  (3,248)

Recoveries

  228   743   -   -   1,935   2,906 

Total allowance for credit losses

 $6,966  $6,529  $2  $45  $9,972  $23,514 
  

Allowance for Credit Losses

 
  

For the Year Ended December 31, 2020

 
                  

Consumer

         
      

Commercial

      

Residential

  

Installment

         
  

Commercial

  

Real Estate

  

Construction

  

Real Estate

  

and Other

  

Unallocated

  

Total

 
  

(In thousands)

 

Allowance for credit losses:

                            

Balance at beginning of period, prior to adoption of ASU 2016-13

 $4,959  $4,064  $109  $206  $6,445  $3,701  $19,484 

Impact of adopting ASU 2016-13

  3,385   618   (31)  (132)  1,878   (3,701)  2,017 

Adjusted beginning balance

  8,344   4,682   78   74   8,323   -   21,501 

Provision (reversal)

  746   929   (72)  (27)  2,731   -   4,307 

Chargeoffs

  (236)  -   -   -   (3,963)  -   (4,199)

Recoveries

  351   49   -   -   1,845   -   2,245 

Total allowance for credit losses

 $9,205  $5,660  $6  $47  $8,936  $-  $23,854 
  

Allowance for Loan Losses

 
  

For the Twelve Months Ended December 31, 2019

 
                  

Consumer

         
      

Commercial

      

Residential

  

Installment

         
  

Commercial

  

Real Estate

  

Construction

  

Real Estate

  

and Other

  

Unallocated

  

Total

 
  

(In thousands)

 

Allowance for loan losses:

                            

Balance at beginning of period

 $6,311  $3,884  $1,465  $869  $5,645  $3,177  $21,351 

(Reversal) provision

  (2,023)  (16)  (1,356)  (663)  3,534   524   - 

Chargeoffs

  (97)  -   -   -   (4,473)  -   (4,570)

Recoveries

  768   196   -   -   1,739   -   2,703 

Total allowance for loan losses

 $4,959  $4,064  $109  $206  $6,445  $3,701  $19,484 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Credit Risk Profile by Internally Assigned Grade

 
  

At December 31, 2021

 
  

Commercial

  

Commercial Real Estate

  

Construction

  

Residential Real Estate

  

Consumer Installment and Other

  

Total

 
  

(In thousands)

 

Grade:

                        

Pass

 $232,710  $521,300  $48  $16,874  $278,922  $1,049,854 

Substandard

  380   13,961   -   1,259   1,207   16,807 

Doubtful

  -   -   -   -   931   931 

Loss

  -   -   -   -   534   534 

Total

 $233,090  $535,261  $48  $18,133  $281,594  $1,068,126 
  

Credit Risk Profile by Internally Assigned Grade

 
  

At December 31, 2020

 
  

Commercial

  

Commercial Real Estate

  

Construction

  

Residential Real Estate

  

Consumer Installment and Other

  

Total

 
  

(In thousands)

 

Grade:

                        

Pass

 $386,144  $545,398  $129  $22,105  $270,925  $1,224,701 

Substandard

  8,662   18,902   -   1,366   1,498   30,428 

Doubtful

  -   -   -   -   543   543 

Loss

  -   -   -   -   571   571 

Total

 $394,806  $564,300  $129  $23,471  $273,537  $1,256,243 
Financing Receivable, Past Due [Table Text Block]
  

Summary of Loans by Delinquency and Nonaccrual Status

 
  

At December 31, 2021

 
  

Current and Accruing

  

30-59 Days Past Due and Accruing

  

60-89 Days Past Due and Accruing

  

Past Due 90 Days or More and Accruing

  

Nonaccrual

  

Total Loans

 
  

(In thousands)

 

Commercial

 $232,444  $383  $263  $-  $-  $233,090 

Commercial real estate

  534,748   223   -   -   290   535,261 

Construction

  48   -   -   -   -   48 

Residential real estate

  17,855   141   -   -   137   18,133 

Consumer installment and other

  276,793   3,184   1,013   339   265   281,594 

Total

 $1,061,888  $3,931  $1,276  $339  $692  $1,068,126 
  

Summary of Loans by Delinquency and Nonaccrual Status

 
  

At December 31, 2020

 
  

Current and Accruing

  

30-59 Days Past Due and Accruing

  

60-89 Days Past Due and Accruing

  

Past Due 90 Days or More and Accruing

  

Nonaccrual

  

Total Loans

 
  

(In thousands)

 

Commercial

 $394,004  $713  $6  $-  $83  $394,806 

Commercial real estate

  560,580   -   -   -   3,720   564,300 

Construction

  129   -   -   -   -   129 

Residential real estate

  22,269   770   271   -   161   23,471 

Consumer installment and other

  270,240   2,010   472   450   365   273,537 

Total

 $1,247,222  $3,493  $749  $450  $4,329  $1,256,243 
Impaired Financing Receivables Supplemental Schedule [Table Text Block]
  

Impaired Loans

 
  

For the Year Ended

 
  

December 31, 2019

 
  

Average

  

Recognized

 
  

Recorded

  

Interest

 
  

Investment

  

Income

 
  

(In thousands)

 

Commercial

 $8,412  $140 

Commercial real estate

  7,428   139 

Residential real estate

  191   3 

Consumer installment and other

  44   1 

Total

 $16,075  $283 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

Troubled Debt Restructurings

 
  

At December 31, 2021

 
              

Period-End

 
              

Individual

 
  

Number of

  

Pre-Modification

  

Period-End

  

Credit Loss

 
  

Contracts

  

Carrying Value

  

Carrying Value

  

Allowance

 
  

($ in thousands)

 

Commercial real estate

  2  $2,785  $1,793  $- 

Residential real estate

  1   241   172   - 

Total

  3  $3,026  $1,965  $- 
  

Troubled Debt Restructurings

 
  

At December 31, 2020

 
              

Period-End

 
              

Individual

 
  

Number of

  

Pre-Modification

  

Period-End

  

Credit Loss

 
  

Contracts

  

Carrying Value

  

Carrying Value

  

Allowance

 
  

($ in thousands)

 

Commercial real estate

  6  $8,367  $6,040  $- 

Residential real estate

  1   241   181   - 

Total

  7  $8,608  $6,221  $- 
Financing Receivable, Loans by Risk Category [Table Text Block]
  

At December 31, 2021

 
                              

Revolving

     
                              

Loans

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2017

  

2018

  

2019

  

2020

  

2021

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Commercial loans by grade

                                    

Pass

 $34,784  $3,999  $8,690  $16,919  $30,694  $98,799  $193,885  $38,825  $232,710 

Substandard

  32   -   -   -   -   57   89   291   380 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $34,816  $3,999  $8,690  $16,919  $30,694  $98,856  $193,974  $39,116  $233,090 
  

At December 31, 2021

 
                              

Revolving

     
                              

Loans

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2017

  

2018

  

2019

  

2020

  

2021

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Commercial real estate loans by grade

                                 

Pass

 $116,181  $87,921  $78,200  $78,647  $83,642  $76,709  $521,300  $-  $521,300 

Substandard

  10,993   -   -   2,016   823   129   13,961   -   13,961 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $127,174  $87,921  $78,200  $80,663  $84,465  $76,838  $535,261  $-  $535,261 
  

At December 31, 2021

 
                              

Revolving

     
                              

Loans

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2017

  

2018

  

2019

  

2020

  

2021

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Construction loans by grade

                                    

Pass

 $-  $-  $-  $-  $-  $-  $-  $48  $48 

Substandard

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $-  $-  $-  $-  $-  $-  $-  $48  $48 
  

At December 31, 2021

 
                              

Revolving

     
                              

Loans

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2017

  

2018

  

2019

  

2020

  

2021

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

 

Residential Real Estate loans by grade

                                 

Pass

 $16,874  $-  $-  $-  $-  $-  $16,874  $-  $16,874 

Substandard

  1,259   -   -   -   -   -   1,259   -   1,259 

Doubtful

  -   -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   -   - 

Total

 $18,133  $-  $-  $-  $-  $-  $18,133  $-  $18,133 
  

At December 31, 2021

 
                              

Revolving

     
                              

Loans

     
  

Term Loans Amortized Cost Basis by Origination Year

  

Total

  

Amortized

     
  

Prior

  

2017

  

2018

  

2019

  

2020

  

2021

  

Term Loans

  

Cost Basis

  

Total

 
  

(In thousands)

     

Consumer installment and other loans by delinquency and nonaccrual status

                         

Current

 $7,884  $10,162  $25,932  $37,999  $58,178  $113,899  $254,054  $22,739  $276,793 

30-59 days past due

  197   139   634   504   662   1,034   3,170   14   3,184 

60-89 days past due

  5   20   156   150   186   408   925   88   1,013 

Past due 90 days or more

  1   17   81   62   109   40   310   29   339 

Nonaccrual

  -   -   -   -   -   -   -   265   265 

Total

 $8,087  $10,338  $26,803  $38,715  $59,135  $115,381  $258,459  $23,135  $281,594