XML 27 R13.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 5 - Premises, Equipment, Other Assets and Other Liabilities
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Other Assets Disclosure [Text Block]

Note 5: Premises, Equipment, Other Assets and Other Liabilities

 

Premises and equipment consisted of the following:

 

  

At December 31,

 
  

Cost

  

Accumulated Depreciation and Amortization

  

Net Book Value

 
  

(In thousands)

 

2021

            

Land

 $11,453  $-  $11,453 

Building and improvements

  43,009   (30,069)  12,940 

Leasehold improvements

  7,567   (5,967)  1,600 

Furniture and equipment

  26,642   (21,480)  5,162 

Total

 $88,671  $(57,516) $31,155 

2020

            

Land

 $11,453  $-  $11,453 

Building and improvements

  42,960   (28,922)  14,038 

Leasehold improvements

  6,944   (5,528)  1,416 

Furniture and equipment

  26,227   (20,321)  5,906 

Total

 $87,584  $(54,771) $32,813 

 

Depreciation and amortization of premises and equipment included in noninterest expense amounted to $2,978 thousand in 2021, $3,683 thousand in 2020 and $3,879 thousand in 2019.

 

Other assets consisted of the following:

 

  

At December 31,

 
  

2021

  

2020

 
  

(In thousands)

 

Cost method equity investments:

        

Federal Reserve Bank stock (1)

 $14,069  $14,069 

Other investments

  158   158 

Total cost method equity investments

  14,227   14,227 

Life insurance cash surrender value

  63,107   60,444 

Right-of-use asset

  17,980   18,832 

Limited partnership investments

  37,145   18,335 

Interest receivable

  35,521   33,022 

Prepaid assets

  4,757   4,572 

Other assets

  12,678   10,471 

Total other assets

 $185,415  $159,903 

 

(1)

A bank applying for membership in the Federal Reserve System is required to subscribe to stock in the Federal Reserve Bank (FRB) in its district in a sum equal to six percent of the bank’s paid-up capital stock and surplus. One-half of the amount of the bank's subscription shall be paid to the FRB and the remaining half will be subject to call when deemed necessary by the Board of Governors of the Federal Reserve System.

 

The Company owns 211 thousand shares of Visa Inc. class B common stock which have transfer restrictions; the carrying value is $-0- thousand. On January 28, 2022, Visa Inc. disclosed a revised conversion rate applicable to its class B common stock in its filed Form 10-Q for the quarterly period ended December 31, 2021. The conversion rate of class B common stock into class A common stock, which is unrestricted and trades actively on the New York Stock Exchange, was reduced from 1.6228 to 1.6181 per share, effective as of December 29, 2021. Visa Inc. class A common stock had a closing price of $216.71 per share on December 31, 2021, the last day of stock market trading for the fourth quarter 2021. The ultimate value of the Company’s Visa Inc. class B shares is subject to the extent of Visa Inc.’s future litigation escrow fundings, the resulting conversion rate to class A common stock, and current and future trading restrictions on the class B common stock.

 

The Company invests in flow-through limited liability entities that manage or invest in affordable housing projects that qualify for low-income housing tax credits. At December 31, 2021, this investment totaled $37,145 thousand and $26,485 thousand of this amount represents outstanding equity capital commitments that are included in other liabilities. At December 31, 2020, this investment totaled $18,335 thousand and $12,202 thousand of this amount represents outstanding equity capital commitments that are included in other liabilities. At December 31, 2021, the $26,485 thousand of outstanding equity capital commitments are expected to be paid as follows, $6,830 thousand in 2022, $11,826 thousand in 2023, $6,769 thousand in 2024, $241 thousand in 2025, $125 thousand in 2026, $203 thousand in 2027, and $491 thousand in 2028 or thereafter.

 

The amounts recognized in net income for these investments include:

 

  

For the Years Ended December 31,

 
  

2021

  

2020

  

2019

 
  

(In thousands)

 

Investment loss included in pre-tax income

 $2,620  $2,440  $2,400 

Tax credits recognized in provision for income taxes

  2,300   900   875 

 

Other liabilities consisted of the following:

 

  

At December 31,

 
  

2021

  

2020

 
  

(In thousands)

 

Net deferred tax liability

 $2,501  $25,778 

Operating lease liability

  17,980   18,832 

Securities purchases pending settlement

  -   29,000 

Other liabilities

  53,241   38,988 

Total other liabilities

 $73,722  $112,598 

 

The Company has entered into leases for most branch locations and certain other offices that were classified as operating leases primarily with original terms of five years. Certain lease arrangements contain extension options, which can be exercised at the Company’s option, for one or more additional five year terms. Unexercised extension options are not considered reasonably certain of exercise and have not been included in the lease term used to determine the lease liability or right-of-use asset. The Company did not have any finance leases as of December 31, 2021.

 

As of December 31, 2021, the Company’s lease liability and right-of-use asset were $17,980 thousand. The weighted average remaining life of operating leases and weighted average discount rate used to determine operating lease liabilities were 4.2 years and 1.67%, respectively, at December 31, 2021. The Company did not have any material lease incentives, unamortized initial direct costs, prepaid lease expense, or accrued lease expense as of December 31, 2021.

 

Total lease costs during the year ended December 31, 2021 and December 31, 2020, of $6,581 thousand and $6,699 thousand, respectively, were recorded within occupancy and equipment expense. The Company did not have any material short-term or variable leases costs or sublease income during the year ended December 31, 2021 and December 31, 2020.

 

The following table summarizes the remaining lease payments of operating lease liabilities:

 

  

Minimum
future lease
payments

 
  

At December 31,

 
  

2021

 
  

(In thousands)

 

2022

 $5,698 

2023

  4,984 

2024

  3,393 

2025

  2,201 

2026

  786 

Thereafter

  1,478 

Total minimum lease payments

  18,540 

Less: discount

  (560)

Present value of lease liability

 $17,980 

 

See Note 10 to the consolidated financial statements for additional information related to the net deferred tax liability.