XML 34 R23.htm IDEA: XBRL DOCUMENT v3.19.2
Note 4 - Loans, Allowance for Loan Losses and Other Real Estate Owned (Tables)
6 Months Ended
Jun. 30, 2019
Notes Tables  
Schedule of Loans Receivable [Table Text Block]
   

At June 30,

   

At December 31,

 
   

2019

   

2018

 
   

(In thousands)

 

Commercial

  $ 243,577     $ 275,080  

Commercial Real Estate

    577,665       580,480  

Construction

    5,482       3,982  

Residential Real Estate

    37,813       44,866  

Consumer Installment & Other

    297,175       302,794  

Total

  $ 1,161,712     $ 1,207,202  
Accretable Yield Reconciliation Schedule [Table Text Block]
   

For the

   

For the

 
   

Six Months Ended

   

Year Ended

 
   

June 30, 2019

   

December 31, 2018

 

Accretable yield:

 

(In thousands)

 

Balance at the beginning of the period

  $ 182     $ 738  

Reclassification from nonaccretable difference

    1,103       1,119  

Accretion

    (257 )     (1,675 )

Balance at the end of the period

  $ 1,028     $ 182  
                 

Accretion

  $ (257 )   $ (1,675 )

Change in FDIC indemnification

    -       2  

(Increase) in interest income

  $ (257 )   $ (1,673 )
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
   

Allowance for Loan Losses

 
   

For the Three Months Ended June 30, 2019

 
                                   

Consumer

                 
           

Commercial

           

Residential

   

Installment

                 
   

Commercial

   

Real Estate

   

Construction

   

Real Estate

   

and Other

   

Unallocated

   

Total

 
   

(In thousands)

 

Allowance for loan losses:

                                                       

Balance at beginning of period

  $ 6,506     $ 3,927     $ 853     $ 261     $ 5,481     $ 3,449     $ 20,477  

(Reversal) provision

    (1,346 )     116       264       (23 )     386       603       -  

Chargeoffs

    (48 )     -       -       -       (925 )     -       (973 )

Recoveries

    123       14       -       -       476       -       613  

Total allowance for loan losses

  $ 5,235     $ 4,057     $ 1,117     $ 238     $ 5,418     $ 4,052     $ 20,117  

 

   

Allowance for Loan Losses

 
   

For the Six Months Ended June 30, 2019

 
                                   

Consumer

                 
           

Commercial

           

Residential

   

Installment

                 
   

Commercial

   

Real Estate

   

Construction

   

Real Estate

   

and Other

   

Unallocated

   

Total

 
   

(In thousands)

 

Allowance for loan losses:

                                                       

Balance at beginning of period

  $ 6,311     $ 3,884     $ 1,465     $ 869     $ 5,645     $ 3,177     $ 21,351  

(Reversal) provision

    (1,221 )     147       (348 )     (631 )     1,178       875       -  

Chargeoffs

    (71 )     -       -       -       (2,293 )     -       (2,364 )

Recoveries

    216       26       -       -       888       -       1,130  

Total allowance for loan losses

  $ 5,235     $ 4,057     $ 1,117     $ 238     $ 5,418     $ 4,052     $ 20,117  

 

 

   

Allowance for Loan Losses

 
   

For the Three Months Ended June 30, 2018

 
                                   

Consumer

                 
           

Commercial

           

Residential

   

Installment

                 
   

Commercial

   

Real Estate

   

Construction

   

Real Estate

   

and Other

   

Unallocated

   

Total

 
   

(In thousands)

 

Allowance for loan losses:

                                                       

Balance at beginning of period

  $ 8,517     $ 3,824     $ 175     $ 908     $ 5,739     $ 3,918     $ 23,081  

(Reversal) provision

    (662 )     (35 )     35       156       665       (159 )     -  

Chargeoffs

    -       -       -       -       (805 )     -       (805 )

Recoveries

    420       -       -       -       344       -       764  

Total allowance for loan losses

  $ 8,275     $ 3,789     $ 210     $ 1,064     $ 5,943     $ 3,759     $ 23,040  
Schedule of Recorded Investment in Loans Evaluated for Impairment [Table Text Block]
   

Allowance for Loan Losses

 
   

For the Six Months Ended June 30, 2018

 
                                   

Consumer

                 
           

Commercial

           

Residential

   

Installment

                 
   

Commercial

   

Real Estate

   

Construction

   

Real Estate

   

and Other

   

Unallocated

   

Total

 
   

(In thousands)

 

Allowance for loan losses:

                                                       

Balance at beginning of period

  $ 7,746     $ 3,849     $ 335     $ 995     $ 6,418     $ 3,666     $ 23,009  

(Reversal) provision

    (679 )     (60 )     (125 )     69       702       93       -  

Chargeoffs

    (41 )     -       -       -       (2,170 )     -       (2,211 )

Recoveries

    1,249       -       -       -       993       -       2,242  

Total allowance for loan losses

  $ 8,275     $ 3,789     $ 210     $ 1,064     $ 5,943     $ 3,759     $ 23,040  
   

Allowance for Loan Losses and Recorded Investment in Loans Evaluated for Impairment

 
   

At June 30, 2019

 
   

Commercial

   

Commercial Real Estate

   

Construction

   

Residential Real Estate

   

Consumer Installment and Other

   

Unallocated

   

Total

 
   

(In thousands)

 

Allowance for loan losses:

                                                       

Individually evaluated for impairment

  $ 2,587     $ -     $ -     $ -     $ -     $ -     $ 2,587  

Collectively evaluated for impairment

    2,648       4,057       1,117       238       5,418       4,052       17,530  

Total

  $ 5,235     $ 4,057     $ 1,117     $ 238     $ 5,418     $ 4,052     $ 20,117  

Carrying value of loans:

                                                       

Individually evaluated for impairment

  $ 9,368     $ 6,531     $ -     $ 195     $ 77     $ -     $ 16,171  

Collectively evaluated for impairment

    234,209       571,134       5,482       37,618       297,098       -       1,145,541  

Total

  $ 243,577     $ 577,665     $ 5,482     $ 37,813     $ 297,175     $ -     $ 1,161,712  

 

   

Allowance for Loan Losses and Recorded Investment in Loans Evaluated for Impairment

 
   

At December 31, 2018

 
   

Commercial

   

Commercial Real Estate

   

Construction

   

Residential Real Estate

   

Consumer Installment and Other

   

Unallocated

   

Total

 
   

(In thousands)

 

Allowance for loan losses:

                                                       

Individually evaluated for impairment

  $ 2,752     $ -     $ -     $ -     $ -     $ -     $ 2,752  

Collectively evaluated for impairment

    3,559       3,884       1,465       869       5,645       3,177       18,599  

Total

  $ 6,311     $ 3,884     $ 1,465     $ 869     $ 5,645     $ 3,177     $ 21,351  

Carrying value of loans:

                                                       

Individually evaluated for impairment

  $ 9,944     $ 8,438     $ -     $ 717     $ 143     $ -     $ 19,242  

Collectively evaluated for impairment

    265,136       572,042       3,982       44,149       302,651       -       1,187,960  

Total

  $ 275,080     $ 580,480     $ 3,982     $ 44,866     $ 302,794     $ -     $ 1,207,202  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

Credit Risk Profile by Internally Assigned Grade

 
   

At June 30, 2019

 
   

Commercial

   

Commercial Real Estate

   

Construction

   

Residential Real Estate

   

Consumer Installment and Other

   

Total

 
   

(In thousands)

 

Grade:

                                               

Pass

  $ 234,053     $ 566,359     $ 5,482     $ 36,076     $ 295,177     $ 1,137,147  

Substandard

    9,524       11,306       -       1,737       1,551       24,118  

Doubtful

    -       -       -       -       271       271  

Loss

    -       -       -       -       176       176  

Total

  $ 243,577     $ 577,665     $ 5,482     $ 37,813     $ 297,175     $ 1,161,712  

 

   

Credit Risk Profile by Internally Assigned Grade

 
   

At December 31, 2018

 
   

Commercial

   

Commercial Real Estate

   

Construction

   

Residential Real Estate

   

Consumer Installment and Other

   

Total

 
   

(In thousands)

 

Grade:

                                               

Pass

  $ 264,634     $ 567,578     $ 3,982     $ 43,112     $ 300,553     $ 1,179,859  

Substandard

    10,446       12,902       -       1,754       1,556       26,658  

Doubtful

    -       -       -       -       135       135  

Loss

    -       -       -       -       550       550  

Total

  $ 275,080     $ 580,480     $ 3,982     $ 44,866     $ 302,794     $ 1,207,202  
Financing Receivable, Past Due [Table Text Block]
   

Summary of Loans by Delinquency and Nonaccrual Status

 
   

At June 30, 2019

 
   

Current and Accruing

   

30-59 Days Past Due and Accruing

   

60-89 Days Past Due and Accruing

   

Past Due 90 Days or More and Accruing

   

Nonaccrual

   

Total Loans

 
   

(In thousands)

 

Commercial

  $ 243,187     $ 290     $ -     $ -     $ 100     $ 243,577  

Commercial real estate

    570,463       3,472       60       -       3,670       577,665  

Construction

    5,482       -       -       -       -       5,482  

Residential real estate

    37,533       280       -       -       -       37,813  

Consumer installment and other

    293,684       2,404       761       249       77       297,175  

Total

  $ 1,150,349     $ 6,446     $ 821     $ 249     $ 3,847     $ 1,161,712  

 

   

Summary of Loans by Delinquency and Nonaccrual Status

 
   

At December 31, 2018

 
   

Current and Accruing

   

30-59 Days Past Due and Accruing

   

60-89 Days Past Due and Accruing

   

Past Due 90 Days or More and Accruing

   

Nonaccrual

   

Total Loans

 
   

(In thousands)

 

Commercial

  $ 274,045     $ 781     $ 254     $ -     $ -     $ 275,080  

Commercial real estate

    574,853       617       785       -       4,225       580,480  

Construction

    3,982       -       -       -       -       3,982  

Residential real estate

    43,372       789       189       -       516       44,866  

Consumer installment and other

    297,601       3,408       1,107       551       127       302,794  

Total

  $ 1,193,853     $ 5,595     $ 2,335     $ 551     $ 4,868     $ 1,207,202  
Impaired Financing Receivables [Table Text Block]
   

Impaired Loans

 
   

At June 30, 2019

   

At December 31, 2018

 
           

Unpaid

                   

Unpaid

         
   

Recorded

   

Principal

   

Related

   

Recorded

   

Principal

   

Related

 
   

Investment

   

Balance

   

Allowance

   

Investment

   

Balance

   

Allowance

 
   

(In thousands)

 

With no related allowance recorded:

                                               

Commercial

  $ 755     $ 755     $ -     $ 755     $ 759     $ -  

Commercial real estate

    6,531       7,978       -       8,438       10,373       -  

Residential real estate

    195       225       -       717       747       -  

Consumer installment and other

    77       112       -       270       377       -  

Total with no related allowance recorded

    7,558       9,070       -       10,180       12,256       -  
                                                 

With an allowance recorded:

                                               

Commercial

    8,613       8,613       2,587       9,189       9,189       2,752  

Commercial real estate

    -       -       -       -       -       -  

Total with an allowance recorded

    8,613       8,613       2,587       9,189       9,189       2,752  

Total

  $ 16,171     $ 17,683     $ 2,587     $ 19,369     $ 21,445     $ 2,752  
Impaired Financing Receivables Supplemental Schedule [Table Text Block]
   

Impaired Loans

 
   

For the Three Months Ended June 30,

   

For the Six Months Ended June 30,

 
   

2019

   

2018

   

2019

   

2018

 
   

Average

   

Recognized

   

Average

   

Recognized

   

Average

   

Recognized

   

Average

   

Recognized

 
   

Recorded

   

Interest

   

Recorded

   

Interest

   

Recorded

   

Interest

   

Recorded

   

Interest

 
   

Investment

   

Income

   

Investment

   

Income

   

Investment

   

Income

   

Investment

   

Income

 
   

(In thousands)

 

Commercial

  $ 9,662     $ 165     $ 10,689     $ 145     $ 9,755     $ 332     $ 10,793     $ 320  

Commercial real estate

    6,539       126       11,837       211     $ 6,716       273       12,796       426  

Residential real estate

    196       3       205       4     $ 197       6       206       8  

Consumer installment and other

    77       -       254       3     $ 105       -       305       6  

Total

  $ 16,474     $ 294     $ 22,985     $ 363     $ 16,773     $ 611     $ 24,100     $ 760  
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
   

Troubled Debt Restructurings

 
   

At June 30, 2019

 
                           

Period-End

 
                           

Individual

 
   

Number of

   

Pre-Modification

   

Period-End

   

Impairment

 
   

Contracts

   

Carrying Value

   

Carrying Value

   

Allowance

 
   

($ in thousands)

 

Commercial

    4     $ 2,274     $ 708     $ 19  

Commercial real estate

    6       8,367       6,531       -  

Residential real estate

    1       241       195       -  

Total

    11     $ 10,882     $ 7,434     $ 19  

 

 

   

Troubled Debt Restructurings

 
   

At December 31, 2018

 
                           

Period-End

 
                           

Individual

 
   

Number of

   

Pre-Modification

   

Period-End

   

Impairment

 
   

Contracts

   

Carrying Value

   

Carrying Value

   

Allowance

 
   

($ in thousands)

 

Commercial

    4     $ 2,274     $ 811     $ 19  

Commercial real estate

    8       9,237       7,568       -  

Residential real estate

    1       241       200       -  

Total

    13     $ 11,752     $ 8,579     $ 19