XML 28 R17.htm IDEA: XBRL DOCUMENT v3.19.2
Note 9 - Fair Value Measurements
6 Months Ended
Jun. 30, 2019
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

Note 9:  Fair Value Measurements

 

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Equity securities and debt securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as other real estate owned, impaired loans, certain loans held for investment, debt securities held to maturity, and other assets.  These nonrecurring fair value adjustments typically involve the lower-of-cost or fair-value accounting of individual assets.

 

In accordance with the Fair Value Measurement and Disclosure topic of the FASB Accounting Standards Codification, the Company bases its fair values on the price that would be received to sell an asset or paid to transfer a liability in the principal market or most advantageous market for an asset or liability in an orderly transaction between market participants on the measurement date under current market conditions. A fair value measurement reflects all of the assumptions that market participants would use in pricing the asset or liability, including assumptions about the risk inherent in a particular valuation technique, the effect of a restriction on the sale or use of an asset, and the risk of nonperformance.

 

The Company groups its assets and liabilities measured at fair value into a three-level hierarchy, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. When the valuation assumptions used to measure the fair value of the asset or liability are categorized within different levels of the fair value hierarchy, the asset or liability is categorized in its entirety within the lowest level of the hierarchy. These levels are:

 

Level 1 – Valuation is based upon quoted prices for identical instruments traded in active exchange markets, such as the New York Stock Exchange. Level 1 includes U.S. Treasury and equity securities, which are traded by dealers or brokers in active markets. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

 

Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. Level 2 includes mutual funds, federal agency securities, mortgage-backed securities, corporate securities, asset-backed securities, and municipal bonds.

 

Level 3 – Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

 

The Company relies on independent vendor pricing services to measure fair value for equity securities, debt securities available for sale and debt securities held to maturity. The Company employs three pricing services. To validate the pricing of these vendors, the Company compares vendors’ pricing for each of the securities for consistency; significant pricing differences, if any, are evaluated using all available independent quotes with the quote most closely reflecting the market generally used as the fair value estimate. In addition, the Company conducts “other than temporary impairment (OTTI)” analysis on a quarterly basis; debt securities selected for OTTI analysis include all debt securities at a market price below 95% of par value. As with any valuation technique used to estimate fair value, changes in underlying assumptions used could significantly affect the results of current and future values. Accordingly, these fair value estimates may not be realized in an actual sale of the securities.

 

The Company regularly reviews the valuation techniques and assumptions used by its vendors and determines which valuation techniques are utilized based on observable market inputs for the type of securities being measured. The Company uses the information to determine the placement in the fair value hierarchy as level 1, 2 or 3.

 

Assets Recorded at Fair Value on a Recurring Basis

 

The tables below present assets measured at fair value on a recurring basis on the dates indicated.
 

   

At June 30, 2019

 
   

Fair Value

   

Quoted Prices in Active Markets for Identical Assets
(Level 1)

   

Significant Other Observable Inputs
(Level 2)

   

Significant Unobservable Inputs
(Level 3) (1)

 
   

(In thousands)

 

Equity securities

                               

Mutual funds

  $ 1,797     $ -     $ 1,797     $ -  

Total equity securities

    1,797       -       1,797       -  

Debt securities available for sale

                               

U.S. Treasury securities

    44,573       44,573       -       -  

Securities of U.S. Government sponsored entities

    167,138       -       167,138       -  

Agency residential MBS

    986,946       -       986,946       -  

Non-agency residential MBS

    112       -       112       -  

Agency commercial MBS

    5,621       -       5,621       -  

Securities of U.S. Government entities

    808       -       808       -  

Obligations of states and political subdivisions

    175,654       -       175,654       -  

Corporate securities

    1,395,047       -       1,395,047       -  

Total debt securities available for sale

    2,775,899       44,573       2,731,326       -  

Total

  $ 2,777,696     $ 44,573     $ 2,733,123     $ -  

 

 

(1)   There were no transfers in to or out of level 3 during the six months ended June 30, 2019.

 

   

At December 31, 2018

 
   

Fair Value

   

Quoted Prices in Active Markets for Identical Assets
(Level 1)

   

Significant Other Observable Inputs
(Level 2)

   

Significant Unobservable Inputs
(Level 3) (1)

 
   

(In thousands)

 

Equity securities

                               

Mutual funds

  $ 1,747     $ -     $ 1,747     $ -  

Total equity securities

    1,747       -       1,747       -  

Debt securities available for sale

                               

U.S. Treasury securities

    139,574       139,574       -       -  

Securities of U.S. Government sponsored entities

    164,018       -       164,018       -  

Agency residential MBS

    853,871       -       853,871       -  

Non-agency residential MBS

    114       -       114       -  

Agency commercial MBS

    1,842       -       1,842       -  

Securities of U.S. Government entities

    1,119       -       1,119       -  

Obligations of states and political subdivisions

    179,091       -       179,091       -  

Corporate securities

    1,315,041       -       1,315,041       -  

Total debt securities available for sale

    2,654,670       139,574       2,515,096       -  

Total

  $ 2,656,417     $ 139,574     $ 2,516,843     $ -  

 

(1)   There were no transfers in to or out of level 3 during the year ended December 31, 2018.

 

Assets Recorded at Fair Value on a Nonrecurring Basis

 

The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower of cost or fair value accounting of individual assets. For assets measured at fair value on a nonrecurring basis that were recorded in the balance sheet at June 30, 2019 and December 31, 2018, the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets at period end.

                                   

For the

 
                                   

Six Months Ended

 
   

At June 30, 2019

   

June 30, 2019

 
   

Carrying Value

   

Level 1

   

Level 2

   

Level 3

   

Total Losses

 
   

(In thousands)

 

Other real estate owned

  $ 43     $ -     $ -     $ 43     $ -  

Impaired loans:

                                       

Commercial

    6,026       -       -       6,026       -  

Commercial real estate

    4,100       -       -       4,100       -  

Residential real estate

    195       -       -       195       -  

Consumer installment and other

    77       -       -       77       -  

Total assets measured at fair value on a nonrecurring basis

  $ 10,441     $ -     $ -     $ 10,441     $ -  

 

                                   

For the

 
                                   

Year Ended

 
   

At December 31, 2018

   

December 31, 2018

 
   

Carrying Value

   

Level 1

   

Level 2

   

Level 3

   

Total Losses

 
   

(In thousands)

 

Other real estate owned

  $ 350     $ -     $ -     $ 350     $ -  

Impaired loans:

                                       

Commercial

    6,437       -       -       6,437       -  

Commercial real estate

    3,870       -       -       3,870       (240 )

Total assets measured at fair value on a nonrecurring basis

  $ 10,657     $ -     $ -     $ 10,657     $ (240 )

 

 

Level 3 – Valuation is based upon present value of expected future cash flows, independent market prices, estimated liquidation values of loan collateral or appraised value of the collateral as determined by third-party independent appraisers, less 10% for selling costs, generally. Level 3 includes other real estate owned that has been measured at fair value upon transfer to foreclosed assets and impaired loans collateralized by real property and other business asset collateral where a specific reserve has been established or a chargeoff has been recorded. Losses on other real estate owned represent losses recognized in earnings during the period subsequent to its initial classification as foreclosed assets. The unobservable inputs and qualitative information about the unobservable inputs are not presented as the inputs were not developed by the Company.

 

Disclosures about Fair Value of Financial Instruments

 

The following section describes the valuation methodologies used by the Company for estimating fair value of financial instruments not recorded at fair value in the balance sheet.

 

Cash and Due from Banks  Cash and due from banks represent U.S. dollar denominated coin and currency, deposits at the Federal Reserve Bank and correspondent banks, and amounts being settled with other banks to complete the processing of  customers’ daily transactions. Collectively, the Federal Reserve Bank and financial institutions operate in a market in which cash and due from banks transactions are processed continuously in significant daily volumes honoring the face value of the U.S. dollar.

 

Equity Securities  The fair values of equity securities were estimated using quoted prices as describe above for Level 2 valuation.

 

Debt Securities Held to Maturity  The fair values of debt securities were estimated using quoted prices as described above for Level 1 and Level 2 valuation.

 

Loans  Loans are valued using the exit price notion. The Company uses a net present value of cash flows methodology that seeks to incorporate interest rate, credit, liquidity and prepayment risks in the fair market value estimation. Inputs to the calculation include market rates for similarly offered products, market interest rate projections, credit spreads, estimated credit losses and prepayment assumptions.

 

Deposit Liabilities  Deposits with no stated maturity such as checking accounts, savings accounts and money market accounts can be readily converted to cash or used to settle transactions at face value through the broad financial system operated by the Federal Reserve Banks and financial institutions. The fair value of deposits with no stated maturity is equal to the amount payable on demand. The fair value of time deposits was estimated using a net present value of cash flows methodology, incorporating market interest rate projections and rates on alternative funding sources.

 

Short-Term Borrowed Funds  The carrying amount of securities sold under agreement to repurchase and other short-term borrowed funds approximate fair value due to the relatively short period of time between their origination and their expected realization.

 

The tables below are a summary of fair value estimates for financial instruments and the level of the fair value hierarchy within which the fair value measurements are categorized, excluding financial instruments recorded at fair value on a recurring basis. The values assigned do not necessarily represent amounts which ultimately may be realized for assets or paid to settle liabilities. In addition, these values do not give effect to adjustments to fair value which may occur when financial instruments are sold or settled in larger quantities.  The carrying amounts in the following tables are recorded in the balance sheet under the indicated captions.

 

The Company has not included assets and liabilities that are not financial instruments, such as goodwill, long-term relationships with deposit, merchant processing and trust customers, other purchased intangibles, premises and equipment, deferred taxes and other assets and liabilities. The total estimated fair values do not represent, and should not be construed to represent, the underlying value of the Company. 

 

   

At June 30, 2019

 
   

Carrying Amount

   

Estimated Fair Value

   

Quoted Prices in Active Markets for Identical Assets
(Level 1)

   

Significant Other Observable Inputs
(Level 2 )

   

Significant Unobservable Inputs
(Level 3 )

 

Financial Assets:

 

(In thousands)

 

Cash and due from banks

  $ 418,586     $ 418,586     $ 418,586     $ -     $ -  

Debt securities held to maturity

    867,989       872,976       -       872,976       -  

Loans

    1,141,595       1,184,231       -       -       1,184,231  
                                         

Financial Liabilities:

                                       

Deposits

  $ 4,730,262     $ 4,727,480     $ -     $ 4,548,533     $ 178,947  

Short-term borrowed funds

    54,581       54,581       -       54,581       -  

 

   

At December 31, 2018

 
   

Carrying Amount

   

Estimated Fair Value

   

Quoted Prices in Active Markets for Identical Assets
(Level 1)

   

Significant Other Observable Inputs
(Level 2 )

   

Significant Unobservable Inputs
(Level 3 )

 

Financial Assets:

 

(In thousands)

 

Cash and due from banks

  $ 420,284     $ 420,284     $ 420,284     $ -     $ -  

Debt securities held to maturity

    984,609       971,445       -       971,445       -  

Loans

    1,185,851       1,184,770       -       -       1,184,770  
                                         

Financial Liabilities:

                                       

Deposits

  $ 4,866,839     $ 4,862,668     $ -     $ 4,671,588     $ 191,080  

Short-term borrowed funds

    51,247       51,247       -       51,247       -  

 

The majority of the Company’s standby letters of credit and other commitments to extend credit carry current market interest rates if converted to loans. No premium or discount was ascribed to these commitments because virtually all funding would be at current market rates.