XML 81 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating Activities:      
Net income $ 67,177 $ 81,127 $ 87,888
Depreciation and amortization/accretion 18,015 14,074 14,253
Loan loss provision 8,000 11,200 11,200
Net amortization of deferred loan fees (420) (506) (434)
Decrease (increase) in interest income receivable 1,249 2,396 (172)
(Increase) decrease in deferred tax asset (1,618) (6,952) 2,094
Decrease in other assets 5,814 142 2,773
Stock option compensation expense 1,397 1,450 1,425
Tax benefit decrease upon exercise of stock options 298 119 248
(Decrease) increase in income taxes payable (1,677) (1,439) 2,074
Decrease in interest expense payable (274) (334) (1,338)
(Decrease) increase in other liabilities (12,510) 17,147 431
Loss on sale of securities available for sale   1,287  
Gain on sale of real estate and other assets (548) (1,056) (1,200)
Write-down/net loss(gain) on sale/ of premises and equipment 17 117 (398)
Originations of mortgage loans for resale (501) (675) (595)
Proceeds from sale of mortgage loans originated for resale 509 707 616
Net write-down/loss on sale of foreclosed assets 387 660 1,528
Net Cash Provided By Operating Activities 85,315 119,464 120,393
Investing Activities:      
Net repayments of loans 274,774 385,042 341,515
Proceeds from FDIC1 loss-sharing agreement 7,069 28,423 7,658
Purchases of investment securities available for sale (418,745) (384,363) (290,610)
Proceeds from sale/maturity/calls of securities available for sale 144,886 203,036 331,933
Purchases of investment securities held to maturity (196,536) (484,002) (428,511)
Proceeds from maturity/calls of securities held to maturity 217,652 232,226 95,898
Purchases of premises and equipment (1,693) (4,834) (3,309)
Proceeds from sale of premises and equipment     640
Purchases of FRB2/FHLB3 securities     (14,069)
Proceeds from sale of FRB2/FHLB3/FHLMC4 securities 3,166 2,088 1,829
Proceeds from sale of foreclosed assets 20,349 28,081 24,671
Net Cash Provided By Investing Activities 50,922 5,697 67,645
Financing Activities:      
Net change in deposits (68,357) (16,835) 118,131
Net change in short-term borrowings and FHLB3 advances 3,981 (62,001) (16,868)
Repayments of notes payable (15,000)   (10,000)
Exercise of stock options/issuance of shares 21,499 7,635 14,374
Tax benefit decrease upon exercise of stock options (298) (119) (248)
Retirement of common stock including repurchases (57,320) (51,499) (60,505)
Common stock dividends paid (40,096) (41,005) (41,670)
Net Cash (Used In) Provided By Financing Activities (155,591) (163,824) 3,214
Net Change In Cash and Due from Banks (19,354) (38,663) 191,252
Cash and Due from Banks at Beginning of Year 491,382 530,045 338,793
Cash and Due from Banks at End of Year 472,028 491,382 530,045
Supplemental disclosure of noncash activities:      
Loans transferred to other real estate owned 8,643 11,619 39,453
Supplemental disclosure of cash flow activity:      
Interest paid for the period 5,452 6,814 11,271
Income tax payments for the period $ 22,562 $ 34,111 $ 28,826