XML 91 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Interest and Loan Fee Income      
Loans $ 102,626 $ 130,820 $ 160,673
Investment securities available for sale 21,822 19,810 21,594
Investment securities held to maturity 29,948 32,734 25,712
Total Interest and Loan Fee Income 154,396 183,364 207,979
Interest Expense      
Deposits 3,348 4,283 6,805
Short-term borrowed funds 77 77 216
Federal Home Loan Bank advances 480 483 520
Term repurchase agreement 98 99 39
Debt financing 668 802 802
Total Interest Expense 4,671 5,744 8,382
Net Interest Income 149,725 177,620 199,597
Provision for Loan Losses 8,000 11,200 11,200
Net Interest Income After Provision for Loan Losses 141,725 166,420 188,397
Noninterest Income      
Service charges on deposit accounts 25,693 27,691 29,523
Merchant processing services 9,031 9,734 9,436
Debit card fees 5,829 5,173 4,956
Other service fees 2,846 2,801 2,827
ATM processing fees 2,758 3,396 3,815
Trust fees 2,313 2,078 1,887
Financial services commissions 831 689 423
Loss on sale of securities   (1,287)  
Other 7,710 6,747 7,230
Total Noninterest Income 57,011 57,022 60,097
Noninterest Expense      
Salaries and related benefits 56,633 57,388 58,501
Occupancy 15,137 15,460 16,209
Outsourced data processing services 8,548 8,531 8,844
Amortization of identifiable intangibles 4,704 5,368 5,975
Furniture and equipment 3,869 3,775 3,837
Professional fees 3,057 3,217 4,802
Courier service 2,868 3,117 3,342
Other real estate owned 1,035 1,235 2,458
Settlements     2,100
Other 16,763 18,794 21,610
Total Noninterest Expense 112,614 116,885 127,678
Income Before Income Taxes 86,122 106,557 120,816
Provision for income taxes 18,945 25,430 32,928
Net Income $ 67,177 $ 81,127 $ 87,888
Average Common Shares Outstanding (in Shares) 26,826 27,654 28,628
Diluted Average Common Shares Outstanding (in Shares) 26,877 27,699 28,742
Per Common Share Data      
Basic earnings (in Dollars per share) $ 2.50 $ 2.93 $ 3.07
Diluted earnings (in Dollars per share) $ 2.50 $ 2.93 $ 3.06
Dividends paid (in Dollars per share) $ 1.49 $ 1.48 $ 1.45