XML 18 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Interest and Fee Income:        
Loans $ 26,180 $ 33,745 $ 53,579 $ 69,401
Investment securities available for sale 5,532 4,938 10,868 9,726
Investment securities held to maturity 7,557 8,218 15,287 16,072
Total Interest and Fee Income 39,269 46,901 79,734 95,199
Interest Expense:        
Deposits 847 1,107 1,746 2,294
Short-term borrowed funds 26 21 37 48
Term repurchase agreement 25 24 49 49
Federal Home Loan Bank advances 120 119 238 239
Debt financing 201 201 401 401
Total Interest Expense 1,219 1,472 2,471 3,031
Net Interest Income 38,050 45,429 77,263 92,168
Provision for Loan Losses 1,800 2,800 4,600 5,600
Net Interest Income After Provision For Loan Losses 36,250 42,629 72,663 86,568
Noninterest Income:        
Service charges on deposit accounts 6,452 7,027 12,994 14,122
Merchant processing services 2,413 2,529 4,822 4,922
Debit card fees 1,478 1,345 2,836 2,508
ATM processing fees 721 932 1,426 1,865
Trust fees 585 497 1,153 986
Financial services commissions 284 194 464 365
Loss on sale of securities   (1,287)   (1,287)
Other 2,351 2,296 4,867 4,721
Total Noninterest Income 14,284 13,533 28,562 28,202
Noninterest Expense:        
Salaries and related benefits 14,064 14,494 28,467 29,540
Occupancy 3,638 3,775 7,524 7,709
Outsourced data processing services 2,140 2,078 4,297 4,161
Amortization of identifiable intangibles 1,165 1,339 2,384 2,741
Furniture and equipment 1,021 1,041 1,901 1,892
Professional fees 745 902 1,380 1,669
Courier service 737 793 1,478 1,578
Other real estate owned 278 3 612 233
Other 4,404 4,924 8,826 9,860
Total Noninterest Expense 28,192 29,349 56,869 59,383
Income Before Income Taxes 22,342 26,813 44,356 55,387
Provision for income taxes 5,230 5,849 9,973 13,418
Net Income $ 17,112 $ 20,964 $ 34,383 $ 41,969
Average Common Shares Outstanding (in Shares) 26,890 27,744 27,017 27,897
Diluted Average Common Shares Outstanding (in Shares) 26,898 27,790 27,027 27,951
Per Common Share Data:        
Basic earnings (in Dollars per share) $ 0.64 $ 0.76 $ 1.27 $ 1.50
Diluted earnings (in Dollars per share) $ 0.64 $ 0.75 $ 1.27 $ 1.50
Dividends paid (in Dollars per share) $ 0.37 $ 0.37 $ 0.74 $ 0.74