XML 85 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Operating Activities:      
Net income $ 81,127 $ 87,888 $ 94,577
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization/accretion 14,074 14,253 15,327
Loan loss provision 11,200 11,200 11,200
Net amortization of deferred loan fees (506) (434) (100)
Decrease (increase) in interest income receivable 2,396 (172) 1,094
(Increase) decrease in deferred tax asset (6,952) 2,094 (12,335)
Decrease in other assets 142 2,773 23,404
Stock option compensation expense 1,450 1,425 1,380
Tax benefit decrease (increase) upon exercise of stock options 119 248 (1,004)
(Decrease) increase in income taxes payable (1,439) 2,074 (565)
(Decrease) increase in interest expense payable (334) (1,338) 17
Increase (decrease) in other liabilities 17,147 431 (16,767)
Loss on sale of securities available for sale 1,287    
Gain on acquisition     (178)
Gain on sale of real estate and other assets (1,056) (1,200) (211)
Write-down/net loss(gain) on sales/ of premises and equipment 117 (398) (434)
Originations of mortgage loans for resale (675) (595) (332)
Proceeds from sale of mortgage loans originated for resale 707 616 344
Net write-down/loss(gain) on sale of foreclosed assets 660 1,528 (447)
Net Cash Provided By Operating Activities 119,464 120,393 114,970
Investing Activities:      
Net repayments of loans 385,042 341,515 299,432
Proceeds from FDIC* loss-sharing agreement 28,423 7,658 41,048
Net cash acquired from acquisition     57,895
Purchases of investment securities available for sale (384,363) (290,610) (482,356)
Proceeds from sale/maturity/calls of securities available for sale 203,036 331,933 201,442
Purchases of investment securities held to maturity (484,002) (428,511)  
Proceeds from maturity/calls of securities held to maturity 232,226 95,898 146,206
Purchases of premises and equipment (4,834) (3,309) (1,448)
Proceeds from sale of premises and equipment   640 603
Purchases of FRB/FHLB** securities   (14,069)  
Proceeds from sale of FRB/FHLB/FHLMC** securities 2,088 1,829 3,948
Proceeds from sale of foreclosed assets 28,081 24,671 31,745
Net Cash Provided By Investing Activities 5,697 67,645 298,515
Financing Activities:      
Net (decrease) increase in deposits (16,835) 118,131 (176,887)
Net decrease in short-term borrowings (62,001) (16,868) (205,819)
Repayments of notes payable   (10,000)  
Exercise of stock options/issuance of shares 7,635 14,374 16,688
Tax benefit (decrease) increase upon exercise of stock options (119) (248) 1,004
Retirement of common stock including repurchases (51,499) (60,505) (28,719)
Common stock dividends paid (41,005) (41,670) (42,094)
Net Cash (Used) Provided In Financing Activities (163,824) 3,214 (435,827)
Net Change In Cash and Due from Banks (38,663) 191,252 (22,342)
Cash and Due from Banks at Beginning of Year 530,045 338,793 361,135
Cash and Due from Banks at End of Year 491,382 530,045 338,793
Supplemental disclosure of noncash activities:      
Loans transferred to other real estate owned 11,619 39,453 30,770
Supplemental disclosure of cash flow activity:      
Interest paid for the period 6,814 11,271 15,414
Income tax payments for the period 34,111 28,826 50,388
Acquisitions:      
Assets acquired     315,083
Liabilities assumed     314,905
Net     $ 178