XML 95 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Interest and Fee Income      
Loans $ 130,820 $ 160,673 $ 177,224
Money market assets and funds sold     2
Investment securities available for sale 19,810 21,594 16,766
Investment securities held to maturity 32,734 25,712 27,163
Total Interest and Fee Income 183,364 207,979 221,155
Interest Expense      
Deposits 4,283 6,805 8,718
Short-term borrowed funds 77 216 463
Federal Home Loan Bank advances 483 520 437
Term repurchase agreement 99 39 1,528
Debt financing and notes payable 802 802 1,694
Total Interest Expense 5,744 8,382 12,840
Net Interest Income 177,620 199,597 208,315
Provision for Loan Losses 11,200 11,200 11,200
Net Interest Income After Provision for Loan Losses 166,420 188,397 197,115
Noninterest Income      
Service charges on deposit accounts 27,691 29,523 33,517
Merchant processing services 9,734 9,436 9,057
Debit card fees 5,173 4,956 4,888
ATM processing fees 3,396 3,815 3,848
Trust fees 2,078 1,887 1,705
Financial services commissions 689 423 747
Loss on sale of securities (1,287)    
Gain on acquisition     178
Other 9,548 10,057 7,514
Total Noninterest Income 57,022 60,097 61,454
Noninterest Expense      
Salaries and related benefits 57,388 58,501 61,748
Occupancy 15,460 16,209 15,633
Outsourced data processing services 8,531 8,844 8,957
Amortization of identifiable intangibles 5,368 5,975 6,333
Furniture and equipment 3,775 3,837 4,325
Professional fees 3,217 4,802 3,376
Courier service 3,117 3,342 3,495
Other Real Estate Owned 1,235 2,458 895
Settlements   2,100 43
Other 18,794 21,610 22,342
Total Noninterest Expense 116,885 127,678 127,147
Income Before Income Taxes 106,557 120,816 131,422
Provision for income taxes 25,430 32,928 36,845
Net Income $ 81,127 $ 87,888 $ 94,577
Average Common Shares Outstanding (in Shares) 27,654 28,628 29,166
Diluted Average Common Shares Outstanding (in Shares) 27,699 28,742 29,471
Per Common Share Data      
Basic earnings (in Dollars per share) $ 2.93 $ 3.07 $ 3.24
Diluted earnings (in Dollars per share) $ 2.93 $ 3.06 $ 3.21
Dividends paid (in Dollars per share) $ 1.48 $ 1.45 $ 1.44