XML 36 R13.htm IDEA: XBRL DOCUMENT v3.25.0.1
INTANGIBLES
12 Months Ended
Dec. 28, 2024
INTANGIBLES  
INTANGIBLES

5. INTANGIBLES

 

Trademarks are not amortized as their lives are deemed to be indefinite. Amortization expense recognized in 2024 and 2023 was $4.0 million. Total amortization expense for each of the next five years is estimated to be as follows: 2025 - $2.5 million; 2026 - $2.5 million; 2027 - $1.8 million; 2028 - $0.2 million and 2029 - $0.1 million.

 

 

 

 

 

 

Weighted-Average

 

 

 

 

 

 

Amortization

 

 

 

2024

 

 

Period (Years)

 

Gross Amount

 

 

 

 

 

 

Patents and developed technology

 

$7,312,228

 

 

 

4.0

 

Customer relationships

 

 

17,884,257

 

 

 

3.6

 

Non-compete agreements

 

 

141,515

 

 

 

0.5

 

Total Gross Intangibles

 

$25,338,000

 

 

 

3.7

 

 

 

 

 

 

 

 

 

 

Accumulated Amortization

 

 

 

 

 

 

 

 

Patents and developed technology

 

$4,134,929

 

 

 

 

 

Customer relationships

 

 

12,419,398

 

 

 

 

 

Non-compete agreements

 

 

18,061

 

 

 

 

 

Accumulated Amortization

 

$16,572,388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net 2024 per Balance Sheet

 

$8,765,612

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

 

 

 

Gross Amount

 

 

 

 

 

 

 

 

Patents and developed technology

 

$7,677,970

 

 

 

4.1

 

Customer relationships

 

 

26,034,541

 

 

 

3.7

 

Non-compete agreements

 

 

1,068,345

 

 

 

1.5

 

Total Gross Intangibles

 

$34,780,856

 

 

 

3.7

 

 

 

 

 

 

 

 

 

 

Accumulated Amortization

 

 

 

 

 

 

 

 

Patents and developed technology

 

$4,045,572

 

 

 

 

 

Customer relationships

 

 

14,683,710

 

 

 

 

 

Non-compete agreements

 

 

725,647

 

 

 

 

 

Accumulated Amortization

 

$19,454,929

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net 2023 per Balance Sheet

 

$15,325,927