XML 67 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2013
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Schedule of assets and liabilities measured at fair value on a recurring basis

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of September 30, 2013:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

 

$

1,463,989

 

$

38

 

$

1,464,027

 

Commercial mortgage-backed securities

 

 

911,607

 

 

911,607

 

Other asset-backed securities

 

 

328,393

 

548,771

 

877,164

 

U.S. government-related securities

 

1,063,584

 

149,852

 

 

1,213,436

 

State, municipalities, and political subdivisions

 

 

1,296,046

 

4,275

 

1,300,321

 

Other government-related securities

 

 

41,128

 

 

41,128

 

Corporate bonds

 

107

 

19,526,553

 

187,488

 

19,714,148

 

Total fixed maturity securities - available-for-sale

 

1,063,691

 

23,717,568

 

740,572

 

25,521,831

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

308,356

 

 

308,356

 

Commercial mortgage-backed securities

 

 

169,046

 

 

169,046

 

Other asset-backed securities

 

 

90,726

 

170,967

 

261,693

 

U.S. government-related securities

 

198,717

 

5,147

 

 

203,864

 

State, municipalities, and political subdivisions

 

 

262,036

 

 

262,036

 

Other government-related securities

 

 

57,525

 

 

57,525

 

Corporate bonds

 

 

1,515,167

 

5,092

 

1,520,259

 

Total fixed maturity securities - trading

 

198,717

 

2,408,003

 

176,059

 

2,782,779

 

Total fixed maturity securities

 

1,262,408

 

26,125,571

 

916,631

 

28,304,610

 

Equity securities

 

311,637

 

43,341

 

65,527

 

420,505

 

Other long-term investments (1)

 

58,567

 

54,600

 

83,005

 

196,172

 

Short-term investments

 

212,816

 

2,300

 

 

215,116

 

Total investments

 

1,845,428

 

26,225,812

 

1,065,163

 

29,136,403

 

Cash

 

229,747

 

 

 

229,747

 

Assets related to separate accounts

 

 

 

 

 

 

 

 

 

Variable annuity

 

11,921,925

 

 

 

11,921,925

 

Variable universal life

 

663,380

 

 

 

663,380

 

Total assets measured at fair value on a recurring basis

 

$

14,660,480

 

$

26,225,812

 

$

1,065,163

 

$

41,951,455

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

 

$

 

$

110,590

 

$

110,590

 

Other liabilities (1)

 

11,304

 

185,443

 

230,723

 

427,470

 

Total liabilities measured at fair value on a recurring basis

 

$

11,304

 

$

185,443

 

$

341,313

 

$

538,060

 

 

 

(1)Includes certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2012:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

 

$

1,839,326

 

$

4

 

$

1,839,330

 

Commercial mortgage-backed securities

 

 

869,823

 

 

869,823

 

Other asset-backed securities

 

 

378,870

 

596,143

 

975,013

 

U.S. government-related securities

 

909,988

 

258,458

 

 

1,168,446

 

State, municipalities, and political subdivisions

 

 

1,439,378

 

4,275

 

1,443,653

 

Other government-related securities

 

 

80,767

 

20,011

 

100,778

 

Corporate bonds

 

207

 

20,197,528

 

167,892

 

20,365,627

 

Total fixed maturity securities - available-for-sale

 

910,195

 

25,064,150

 

788,325

 

26,762,670

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

357,803

 

 

357,803

 

Commercial mortgage-backed securities

 

 

171,073

 

 

171,073

 

Other asset-backed securities

 

 

87,395

 

70,535

 

157,930

 

U.S. government-related securities

 

304,704

 

1,169

 

 

305,873

 

State, municipalities, and political subdivisions

 

 

278,898

 

 

278,898

 

Other government-related securities

 

 

63,444

 

 

63,444

 

Corporate bonds

 

 

1,672,172

 

115

 

1,672,287

 

Total fixed maturity securities - trading

 

304,704

 

2,631,954

 

70,650

 

3,007,308

 

Total fixed maturity securities

 

1,214,899

 

27,696,104

 

858,975

 

29,769,978

 

Equity securities

 

273,072

 

35,116

 

65,527

 

373,715

 

Other long-term investments (1)

 

23,639

 

58,134

 

48,655

 

130,428

 

Short-term investments

 

214,295

 

2,492

 

 

216,787

 

Total investments

 

1,725,905

 

27,791,846

 

973,157

 

30,490,908

 

Cash

 

269,582

 

 

 

269,582

 

Other assets

 

 

 

 

 

Assets related to separate accounts

 

 

 

 

 

 

 

 

 

Variable annuity

 

9,601,417

 

 

 

9,601,417

 

Variable universal life

 

562,817

 

 

 

562,817

 

Total assets measured at fair value on a recurring basis

 

$

12,159,721

 

$

27,791,846

 

$

973,157

 

$

40,924,724

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

 

$

 

$

129,468

 

$

129,468

 

Other liabilities (1)

 

19,187

 

27,250

 

611,437

 

657,874

 

Total liabilities measured at fair value on a recurring basis

 

$

19,187

 

$

27,250

 

$

740,905

 

$

787,342

 

 

 

(1) Includes certain freestanding and embedded derivatives.

(2) Represents liabilities related to fixed indexed annuities.

Schedule of valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of those financial instruments

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

As of

 

Valuation

 

Unobservable

 

Range

 

 

September 30, 2013

 

Technique

 

Input

 

(Weighted Average)

 

 

(Dollars In Thousands)

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Other asset-backed securities

 

$

548,771

 

Discounted cash flow

 

Liquidity premium

 

0.69% - 1.32% (0.80%)

 

 

 

 

 

 

Paydown rate

 

8.37% - 17.50% (12.45%)

Corporate bonds

 

192,580

 

Discounted cash flow

 

Spread over treasury

 

0.32% - 6.75% (2.89%)

Embedded derivatives -

 

77,835

 

Actuarial cash flow

 

Mortality

 

49% to 80% of 1994 MGDB table

GMWB(1)

 

 

 

model

 

Lapse

 

0% - 24%, depending on product/duration/funded status of guarantee

 

 

 

 

 

 

Utilization

 

97% - 103%

 

 

 

 

 

 

Nonperformance risk

 

0.19% - 1.31%

Liabilities:

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

110,590

 

Actuarial cash flow

 

Asset earned rate

 

5.37%

 

 

 

 

model

 

Expenses

 

$88 - $102 per policy

 

 

 

 

 

 

Withdrawal rate

 

2.20%

 

 

 

 

 

 

Mortality

 

49% to 80% of 1994 MGDB table

 

 

 

 

 

 

Lapse

 

2.2% - 33.0%, depending on duration/surrender charge period

 

 

 

 

 

 

Return on assets

 

1.50% - 1.85% depending on surrender charge period

 

 

 

 

 

 

Nonperformance risk

 

0.19% - 1.31%

Embedded derivative - FIA

 

9,199

 

Actuarial cash flow

 

Expenses

 

$83 - $97 per policy

 

 

 

 

model

 

Withdrawal rate

 

1.1% - 4.5% depending on duration and tax qualification

 

 

 

 

 

 

Mortality

 

49% - 80% of 1994 MGDB table

 

 

 

 

 

 

Lapse

 

2.5% - 40.0%, depending on duration/surrender charge period

 

 

 

 

 

 

Nonperformance risk

 

0.19% - 1.31%

 

 

(1)The fair value for the GMWB embedded derivative is presented as a net asset for the purposes of this chart. Excludes modified coinsurance agreements.

(2)Represents account balance liabilities related to fixed indexed annuities.

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

As of

 

Valuation

 

Unobservable

 

Range

 

 

December 31, 2012

 

Technique

 

Input

 

(Weighted Average)

 

 

(Dollars In Thousands)

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Other asset-backed securities

 

$

596,143

 

Discounted cash flow

 

Liquidity premium

 

0.72% - 1.68% (1.29%)

 

 

 

 

 

 

Paydown rate

 

8.51% - 18.10% (11.40%)

Other government-related securities

 

20,011

 

Discounted cash flow

 

Spread over treasury

 

(0.30%)

Corporate bonds

 

168,007

 

Discounted cash flow

 

Spread over treasury

 

0.92% - 7.75% (3.34%)

Liabilities:

 

 

 

 

 

 

 

 

Embedded derivatives - GMWB(1)

 

$

169,041

 

Actuarial cash flow model

 

Mortality

 

57% of 1994 MGDB table

 

 

 

 

 

 

Lapse

 

0% - 24%, depending on product/duration/funded status of guarantee

 

 

 

 

 

 

Utilization

 

93% - 100%

 

 

 

 

 

 

Nonperformance risk

 

0.09% - 1.34%

Annuity account balances(2)

 

129,468

 

Actuarial cash flow model

 

Asset earned rate

 

5.81%

 

 

 

 

 

 

Expenses

 

$ 88 - $108 per policy

 

 

 

 

 

 

Withdrawal rate

 

2.20%

 

 

 

 

 

 

Mortality

 

57% of 1994 MGDB table

 

 

 

 

 

 

Lapse

 

2.2% - 45.0%, depending on duration/surrender charge period

 

 

 

 

 

 

Return on assets

 

1.50% - 1.85% depending on surrender charge period

 

 

 

 

 

 

Nonperformance risk

 

0.09% - 1.34%

 

 

(1)The fair value for the GMWB embedded derivative is presented as a net liability for the purposes of this chart. Excludes modified coinsurance agreements.

(2)Represents account balance liabilities related to fixed indexed annuities.

Schedule of reconciliation of the beginning and ending balances for fair value measurements, for which the Company has used significant unobservable inputs (Level 3)

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended September 30, 2013, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

14,062

 

$

 

$

1,310

 

$

 

$

 

$

 

$

(12

)

$

 

$

 

$

(15,333

)

$

11

 

$

38

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

576,396

 

 

52

 

 

(26,969

)

11,769

 

(12,085

)

 

 

 

(392

)

548,771

 

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

4,275

 

 

 

 

 

 

 

 

 

 

 

4,275

 

 

Other government-related securities

 

20,000

 

 

1

 

 

 

 

(20,000

)

 

 

 

(1

)

 

 

Corporate bonds

 

194,895

 

 

1,662

 

 

(3,513

)

11,002

 

(13,558

)

 

 

(3,385

)

385

 

187,488

 

 

Total fixed maturity securities - available-for-sale

 

809,628

 

 

3,025

 

 

(30,482

)

22,771

 

(45,655

)

 

 

(18,718

)

3

 

740,572

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

1,582

 

 

 

(1

)

 

 

(72

)

 

 

(1,494

)

(15

)

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

168,851

 

3,167

 

 

(1,080

)

 

16,394

 

(16,568

)

 

 

 

203

 

170,967

 

1,596

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

3,500

 

 

 

(123

)

 

 

 

 

 

(3,377

)

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

5,092

 

 

 

(4

)

 

 

 

 

 

 

4

 

5,092

 

(4

)

Total fixed maturity securities - trading

 

179,025

 

3,167

 

 

(1,208

)

 

16,394

 

(16,640

)

 

 

(4,871

)

192

 

176,059

 

1,592

 

Total fixed maturity securities

 

988,653

 

3,167

 

3,025

 

(1,208

)

(30,482

)

39,165

 

(62,295

)

 

 

(23,589

)

195

 

916,631

 

1,592

 

Equity securities

 

65,527

 

 

 

 

 

 

 

 

 

 

 

65,527

 

 

Other long-term investments(1)

 

47,838

 

36,917

 

(1,750

)

 

 

 

 

 

 

 

 

83,005

 

35,167

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

1,102,018

 

40,084

 

1,275

 

(1,208

)

(30,482

)

39,165

 

(62,295

)

 

 

(23,589

)

195

 

1,065,163

 

36,759

 

Total assets measured at fair value on a recurring basis

 

$

1,102,018

 

$

40,084

 

$

1,275

 

$

(1,208

)

$

(30,482

)

$

39,165

 

$

(62,295

)

$

 

$

 

$

(23,589

)

$

195

 

$

1,065,163

 

$

36,759

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

114,614

 

$

 

$

(2,472

)

$

 

$

 

$

 

$

 

$

46

 

$

6,542

 

 

$

 

$

110,590

 

$

 

Other liabilities(1)

 

256,776

 

39,109

 

(13,056

)

 

 

 

 

 

 

 

 

230,723

 

26,053

 

Total liabilities measured at fair value on a recurring basis

 

$

371,390

 

$

39,109

 

$

(15,528

)

$

 

$

 

$

 

$

 

$

46

 

$

6,542

 

$

 

$

 

$

341,313

 

$

26,053

 

 

 

(1)Represents certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended September 30, 2012, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

4

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

4

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

584,641

 

45

 

11,462

 

 

(1,157

)

 

(5,200

)

 

 

 

(153

)

589,638

 

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

4,275

 

 

 

 

 

 

 

 

 

 

 

4,275

 

 

Other government-related securities

 

20,020

 

 

 

 

 

(11

)

 

 

 

 

 

(4

)

20,005

 

 

Corporate bonds

 

172,145

 

 

5,349

 

 

(221

)

 

(2,090

)

 

 

(26,802

)

122

 

148,503

 

 

Total fixed maturity securities - available-for-sale

 

781,085

 

45

 

16,811

 

 

(1,389

)

 

(7,290

)

 

 

(26,802

)

(35

)

762,425

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

65,059

 

2,972

 

 

(148

)

 

7,208

 

(1,442

)

 

 

 

413

 

74,062

 

2,823

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

114

 

1

 

 

 

 

 

 

 

 

 

 

 

115

 

2

 

Total fixed maturity securities - trading

 

65,173

 

2,973

 

 

(148

)

 

7,208

 

(1,442

)

 

 

 

413

 

74,177

 

2,825

 

Total fixed maturity securities

 

846,258

 

3,018

 

16,811

 

(148

)

(1,389

)

7,208

 

(8,732

)

 

 

(26,802

)

378

 

836,602

 

2,825

 

Equity securities

 

69,795

 

8

 

 

 

(147

)

 

(4,295

)

 

 

 

 

65,361

 

 

Other long-term investments(1)

 

25,315

 

20,278

 

 

(34

)

 

 

 

 

 

 

 

45,559

 

20,244

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

941,368

 

23,304

 

16,811

 

(182

)

(1,536

)

7,208

 

(13,027

)

 

 

(26,802

)

378

 

947,522

 

23,069

 

Total assets measured at fair value on a recurring basis

 

$

941,368

 

$

23,304

 

$

16,811

 

$

(182

)

$

(1,536

)

$

7,208

 

$

(13,027

)

$

 

$

 

$

(26,802

)

$

378

 

$

947,522

 

$

23,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

134,597

 

$

 

$

 

$

(5,766

)

$

 

$

 

$

 

$

217

 

$

6,011

 

$

 

$

 

$

134,569

 

$

 

Other liabilities(1)

 

516,587

 

11,016

 

 

(112,779

)

 

 

 

 

 

 

 

618,350

 

(101,763

)

Total liabilities measured at fair value on a recurring basis

 

$

651,184

 

$

11,016

 

$

 

$

(118,545

)

$

 

$

 

$

 

$

217

 

$

6,011

 

$

 

$

 

$

752,919

 

$

(101,763

)

 

 

(1)Represents certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the nine months ended September 30, 2013, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

4

 

$

 

$

1,310

 

$

 

$

(337

)

$

14,349

 

$

(12

)

$

 

$

 

$

(15,287

)

$

11

 

$

38

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

596,143

 

 

43,808

 

 

(54,517

)

24,931

 

(62,471

)

 

 

1,227

 

(350

)

548,771

 

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

4,275

 

 

 

 

 

 

 

 

 

 

 

4,275

 

 

Other government-related securities

 

20,011

 

 

2

 

 

(3

)

 

(20,000

)

 

 

 

(10

)

 

 

Corporate bonds

 

167,892

 

116

 

2,673

 

 

(13,559

)

29,277

 

(58,742

)

 

 

58,945

 

886

 

187,488

 

 

Total fixed maturity securities - available-for-sale

 

788,325

 

116

 

47,793

 

 

(68,416

)

68,557

 

(141,225

)

 

 

44,885

 

537

 

740,572

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

(1

)

 

1,582

 

(72

)

 

 

(1,494

)

(15

)

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

70,535

 

7,964

 

 

(3,949

)

 

122,224

 

(29,344

)

 

 

2,210

 

1,327

 

170,967

 

4,814

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

(123

)

 

3,500

 

 

 

 

(3,377

)

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

115

 

1

 

 

(27

)

 

 

(17

)

 

 

5,013

 

7

 

5,092

 

(4

)

Total fixed maturity securities - trading

 

70,650

 

7,965

 

 

(4,100

)

 

127,306

 

(29,433

)

 

 

2,352

 

1,319

 

176,059

 

4,810

 

Total fixed maturity securities

 

858,975

 

8,081

 

47,793

 

(4,100

)

(68,416

)

195,863

 

(170,658

)

 

 

47,237

 

1,856

 

916,631

 

4,810

 

Equity securities

 

65,527

 

 

 

 

 

 

 

 

 

 

 

65,527

 

 

Other long-term investments(1)

 

48,655

 

84,176

 

(15,733

)

 

 

 

 

 

 

 

(34,093

)

83,005

 

68,443

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

973,157

 

92,257

 

32,060

 

(4,100

)

(68,416

)

195,863

 

(170,658

)

 

 

47,237

 

(32,237

)

1,065,163

 

73,253

 

Total assets measured at fair value on a recurring basis

 

$

973,157

 

$

92,257

 

$

32,060

 

$

(4,100

)

$

(68,416

)

$

195,863

 

$

(170,658

)

$

 

$

 

$

47,237

 

$

(32,237

)

$

1,065,163

 

$

73,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

129,468

 

$

 

$

(6,159

)

$

 

$

 

$

 

$

 

$

247

 

$

25,284

 

$

 

$

 

$

110,590

 

$

 

Other liabilities(1)

 

611,437

 

277,319

 

(31,110

)

 

 

 

 

 

 

 

134,505

 

230,723

 

246,209

 

Total liabilities measured at fair value on a recurring basis

 

$

740,905

 

$

277,319

 

$

(37,269

)

$

 

$

 

$

 

$

 

$

247

 

$

25,284

 

$

 

$

134,505

 

$

341,313

 

$

246,209

 

 

 

(1)Represents certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the nine months ended September 30, 2012, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

7

 

$

 

$

 

$

 

$

 

$

 

$

(3

)

$

 

$

 

$

 

$

 

$

4

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

614,813

 

339

 

15,981

 

 

(22,055

)

 

(19,050

)

 

 

 

(390

)

589,638

 

 

U.S. government-related securities

 

15,000

 

 

 

 

(1

)

 

(15,000

)

 

 

 

1

 

 

 

States, municipals, and political subdivisions

 

 

 

 

 

 

4,275

 

 

 

 

 

 

4,275

 

 

Other government-related securities

 

 

 

18

 

 

(27

)

20,023

 

 

 

 

 

(9

)

20,005

 

 

Corporate bonds

 

119,565

 

 

7,198

 

 

(2,131

)

4

 

(4,185

)

 

 

27,810

 

242

 

148,503

 

 

Total fixed maturity securities - available-for-sale

 

749,385

 

339

 

23,197

 

 

(24,214

)

24,302

 

(38,238

)

 

 

27,810

 

(156

)

762,425

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

28,343

 

3,450

 

 

(905

)

 

48,255

 

(6,516

)

 

 

 

1,435

 

74,062

 

2,545

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

1

 

 

 

 

1

 

 

 

 

113

 

 

115

 

10

 

Total fixed maturity securities - trading

 

28,343

 

3,451

 

 

(905

)

 

48,256

 

(6,516

)

 

 

113

 

1,435

 

74,177

 

2,555

 

Total fixed maturity securities

 

777,728

 

3,790

 

23,197

 

(905

)

(24,214

)

72,558

 

(44,754

)

 

 

27,923

 

1,279

 

836,602

 

2,555

 

Equity securities

 

70,080

 

8

 

661

 

 

(1,097

)

4

 

(4,295

)

 

 

 

 

65,361

 

 

Other long-term investments(1)

 

19,103

 

33,951

 

 

(7,495

)

 

 

 

 

 

 

 

45,559

 

26,456

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

866,911

 

37,749

 

23,858

 

(8,400

)

(25,311

)

72,562

 

(49,049

)

 

 

27,923

 

1,279

 

947,522

 

29,011

 

Total assets measured at fair value on a recurring basis

 

$

866,911

 

$

37,749

 

$

23,858

 

$

(8,400

)

$

(25,311

)

$

72,562

 

$

(49,049

)

$

 

$

 

$

27,923

 

$

1,279

 

$

947,522

 

$

29,011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

136,462

 

$

 

$

 

$

(9,983

)

$

 

$

 

$

 

$

645

 

$

12,521

 

$

 

$

 

$

134,569

 

$

 

Other liabilities(1)

 

437,613

 

67,565

 

 

(248,302

)

 

 

 

 

 

 

 

618,350

 

(180,737

)

Total liabilities measured at fair value on a recurring basis

 

$

574,075

 

$

67,565

 

$

 

$

(258,285

)

$

 

$

 

$

 

$

645

 

$

12,521

 

$

 

$

 

$

752,919

 

$

(180,737

)

 

 

(1)Represents certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

Schedule of the carrying amounts and estimated fair value of the Company's financial instruments

 

 

 

 

 

 

As of

 

 

 

 

 

September 30, 2013

 

December 31, 2012

 

 

 

Fair Value

 

Carrying

 

 

 

Carrying

 

 

 

 

 

Level

 

Amounts

 

Fair Values

 

Amounts

 

Fair Values

 

 

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans on real estate

 

3

 

$

4,794,924

 

$

5,287,854

 

$

4,948,625

 

$

5,723,579

 

Policy loans

 

3

 

856,333

 

856,333

 

865,391

 

865,391

 

Fixed maturities, held-to-maturity(1)

 

3

 

350,000

 

341,797

 

300,000

 

319,163

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Stable value product account balances

 

3

 

$

2,531,262

 

$

2,535,865

 

$

2,510,559

 

$

2,534,094

 

Annuity account balances

 

3

 

10,431,938

 

10,074,996

 

10,658,463

 

10,525,702

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt:

 

 

 

 

 

 

 

 

 

 

 

Non-recourse funding obligations(2)

 

3

 

$

1,491,900

 

$

1,392,932

 

$

1,446,900

 

$

1,357,290

 

 

 

Except as noted below, fair values were estimated using quoted market prices.

 

(1)                  Security purchased from unconsolidated subsidiary, Red Mountain LLC.

(2)                  Of this carrying amount $350 million, fair value of $325.1 million, as of September 30, 2013, and $300 million, fair value of $297.6 million, as of December 31, 2012,  relates to non-recourse funding obligations issued by Golden Gate V.