XML 46 R52.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2012
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Schedule of assets and liabilities measured at fair value on a recurring basis

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2012:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

 

$

1,839,326

 

$

4

 

$

1,839,330

 

Commercial mortgage-backed securities

 

 

869,823

 

 

869,823

 

Other asset-backed securities

 

 

378,870

 

596,143

 

975,013

 

U.S. government-related securities

 

909,988

 

258,458

 

 

1,168,446

 

State, municipalities, and political subdivisions

 

 

1,439,378

 

4,275

 

1,443,653

 

Other government-related securities

 

 

80,767

 

20,011

 

100,778

 

Corporate bonds

 

207

 

20,197,528

 

167,892

 

20,365,627

 

Total fixed maturity securities - available-for-sale

 

910,195

 

25,064,150

 

788,325

 

26,762,670

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

357,803

 

 

357,803

 

Commercial mortgage-backed securities

 

 

171,073

 

 

171,073

 

Other asset-backed securities

 

 

87,395

 

70,535

 

157,930

 

U.S. government-related securities

 

304,704

 

1,169

 

 

305,873

 

State, municipalities, and political subdivisions

 

 

278,898

 

 

278,898

 

Other government-related securities

 

 

63,444

 

 

63,444

 

Corporate bonds

 

 

1,672,172

 

115

 

1,672,287

 

Total fixed maturity securities - trading

 

304,704

 

2,631,954

 

70,650

 

3,007,308

 

Total fixed maturity securities

 

1,214,899

 

27,696,104

 

858,975

 

29,769,978

 

Equity securities

 

273,072

 

35,116

 

65,527

 

373,715

 

Other long-term investments (1)

 

23,639

 

58,134

 

48,655

 

130,428

 

Short-term investments

 

214,295

 

2,492

 

 

216,787

 

Total investments

 

1,725,905

 

27,791,846

 

973,157

 

30,490,908

 

Cash

 

269,582

 

 

 

269,582

 

Other assets

 

 

 

 

 

Assets related to separate accounts

 

 

 

 

 

 

 

 

 

Variable annuity

 

9,601,417

 

 

 

9,601,417

 

Variable universal life

 

562,817

 

 

 

562,817

 

Total assets measured at fair value on a recurring basis

 

$

12,159,721

 

$

27,791,846

 

$

973,157

 

$

40,924,724

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

 

$

 

$

129,468

 

$

129,468

 

Other liabilities (1)

 

19,187

 

27,250

 

611,437

 

657,874

 

Total liabilities measured at fair value on a recurring basis

 

$

19,187

 

$

27,250

 

$

740,905

 

$

787,342

 

 

 

(1)Includes certain freestanding and embedded derivatives.

(2)Represents liabilities related to equity indexed annuities.

 

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2011:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

 

$

2,337,037

 

$

7

 

$

2,337,044

 

Commercial mortgage-backed securities

 

 

550,527

 

 

550,527

 

Other asset-backed securities

 

 

298,216

 

614,813

 

913,029

 

U.S. government-related securities

 

664,506

 

536,173

 

15,000

 

1,215,679

 

State, municipalities, and political subdivisions

 

 

1,327,713

 

 

1,327,713

 

Other government-related securities

 

 

93,017

 

 

93,017

 

Corporate bonds

 

204

 

18,440,822

 

119,565

 

18,560,591

 

Total fixed maturity securities - available-for-sale

 

664,710

 

23,583,505

 

749,385

 

24,997,600

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

313,963

 

 

313,963

 

Commercial mortgage-backed securities

 

 

190,247

 

 

190,247

 

Other asset-backed securities

 

 

29,585

 

28,343

 

57,928

 

U.S. government-related securities

 

555,601

 

255

 

 

555,856

 

State, municipalities, and political subdivisions

 

 

229,032

 

 

229,032

 

Other government-related securities

 

 

44,845

 

 

44,845

 

Corporate bonds

 

 

1,568,094

 

 

1,568,094

 

Total fixed maturity securities - trading

 

555,601

 

2,376,021

 

28,343

 

2,959,965

 

Total fixed maturity securities

 

1,220,311

 

25,959,526

 

777,728

 

27,957,565

 

Equity securities

 

211,023

 

11,310

 

70,080

 

292,413

 

Other long-term investments (1)

 

27,757

 

7,785

 

19,103

 

54,645

 

Short-term investments

 

101,470

 

 

 

101,470

 

Total investments

 

1,560,561

 

25,978,621

 

866,911

 

28,406,093

 

Cash

 

169,775

 

 

 

169,775

 

Other assets

 

 

 

 

 

Assets related to separate accounts

 

 

 

 

 

 

 

 

 

Variable annuity

 

6,741,959

 

 

 

6,741,959

 

Variable universal life

 

502,617

 

 

 

502,617

 

Total assets measured at fair value on a recurring basis

 

$

8,974,912

 

$

25,978,621

 

$

866,911

 

$

35,820,444

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

 

$

 

$

136,462

 

$

136,462

 

Other liabilities (1)

 

2,727

 

15,370

 

437,613

 

455,710

 

Total liabilities measured at fair value on a recurring basis

 

$

2,727

 

$

15,370

 

$

574,075

 

$

592,172

 

 

(1)Includes certain freestanding and embedded derivatives.

(2)Represents liabilities related to equity indexed annuities.

Schedule of valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of those financial instruments

 

 

 

Fair Value

 

 

 

 

 

 

 

 

 

As of

 

Valuation 

 

Unobservable 

 

Range

 

 

 

December 31, 2012

 

Technique 

 

Input 

 

(Weighted Average)

 

 

 

(Dollars In
Thousands) 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

$

596,143

 

Discounted cash flow

 

Liquidity premium
Paydown rate

 

0.72% - 1.68% (1.29%)
8.51% - 18.10% (11.40%)

 

Other government-related securities

 

20,011

 

Discounted cash flow

 

Spread over treasury

 

(0.30%)

 

Corporate bonds

 

168,007

 

Discounted cash flow

 

Spread over treasury

 

0.92% - 7.75% (3.34%)

 

Liabilities:

 

 

 

 

 

 

 

 

 

Embedded derivatives - GMWB(1)

 

$

169,041

 

Actuarial cash flow model

 

Mortality
Lapse

 

57% of 1994 GMDB table 0% - 24%, depending on
product/duration/funded

 

 

 

 

 

 

 

 

 

status of guarantee

 

 

 

 

 

 

 

Utilization

 

93% - 100%

 

 

 

 

 

 

 

Nonperformance risk

 

0.09% - 1.34%

 

Annuity account balances(2)

 

129,468

 

Actuarial cash flow model

 

Asset earned rate
Expenses

 

5.81%
$88 - $108 per policy

 

 

 

 

 

 

 

Withdrawal rate

 

2.20%

 

 

 

 

 

 

 

Mortality

 

57% of 1994 GMDB table

 

 

 

 

 

 

 

Lapse

 

2.2% - 45.0%, depending on duration/surrender charge period

 

 

 

 

 

 

 

Return on assets

 

1.50% - 1.85% depending on surrender charge period

 

 

 

 

 

 

 

Nonperformance risk

 

0.09% - 1.34%

 

 

 

(1)The fair value for the GMWB embedded derivative is presented as a net liability. Excludes modified coinsurance arrangements.

(2)Represents liabilities related to equity indexed annuities.

Schedule of reconciliation of the beginning and ending balances for fair value measurements, for which the Company has used significant unobservable inputs (Level 3)

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the year ended December 31, 2012, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

7

 

$

 

$

 

$

 

$

 

$

 

$

(3

)

$

 

$

 

$

 

$

 

$

4

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

614,813

 

339

 

21,780

 

 

(22,587

)

 

(19,050

)

 

 

771

 

77

 

596,143

 

 

U.S. government-related securities

 

15,000

 

 

 

 

(2

)

 

(15,000

)

 

 

 

2

 

 

 

States, municipals, and political subdivisions

 

 

 

 

 

4,275

 

 

 

 

 

 

4,275

 

 

 

 

Other government-related securities

 

 

 

29

 

 

(27

)

20,024

 

 

 

 

 

(15

)

20,011

 

 

Corporate bonds

 

119,565

 

470

 

8,052

 

(4

)

(2,723

)

11,960

 

(9,854

)

 

 

40,060

 

366

 

167,892

 

 

Total fixed maturity securities - available-for-sale

 

749,385

 

809

 

29,861

 

(4

)

(25,339

)

36,259

 

(43,907

)

 

 

40,831

 

430

 

788,325

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

28,343

 

4,086

 

 

(2,306

)

 

48,255

 

(9,896

)

 

 

 

2,053

 

70,535

 

1,780

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

2

 

 

 

 

1

 

 

 

 

112

 

 

115

 

10

 

Total fixed maturity securities - trading

 

28,343

 

4,088

 

 

(2,306

)

 

48,256

 

(9,896

)

 

 

112

 

2,053

 

70,650

 

1,790

 

Total fixed maturity securities

 

777,728

 

4,897

 

29,861

 

(2,310

)

(25,339

)

84,515

 

(53,803

)

 

 

40,943

 

2,483

 

858,975

 

1,790

 

Equity securities

 

70,080

 

8

 

827

 

 

(1,097

)

4

 

(4,295

)

 

 

 

 

65,527

 

 

Other long-term investments(1)

 

19,103

 

 

 

29,552

 

 

 

 

 

 

 

 

48,655

 

29,552

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

866,911

 

4,905

 

30,688

 

27,242

 

(26,436

)

84,519

 

(58,098

)

 

 

40,943

 

2,483

 

973,157

 

31,342

 

Total assets measured at fair value on a recurring basis

 

$

866,911

 

$

4,905

 

$

30,688

 

$

27,242

 

$

(26,436

)

$

84,519

 

$

(58,098

)

$

 

$

 

$

40,943

 

$

2,483

 

$

973,157

 

$

31,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

136,462

 

$

 

$

 

$

12,293

 

$

 

$

 

$

 

$

860

 

$

20,147

 

$

 

$

 

$

129,468

 

$

 

Other liabilities(1

 

437,613

 

86,523

 

 

(260,347

)

 

 

 

 

 

 

 

611,437

 

(173,824

)

Total liabilities measured at fair value on a recurring basis

 

$

574,075

 

$

86,523

 

$

 

$

(248,054

)

$

 

$

 

$

 

$

860

 

$

20,147

 

$

 

$

 

$

740,905

 

$

(173,824

)

 

 

(1)Represents certain freestanding and embedded derivatives.

(2)Represents liabilities related to equity indexed annuities.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the year ended December 31, 2011, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

20

 

$

 

$

12

 

$

(4

)

$

 

$

 

$

(12

)

$

 

$

 

$

(9

)

$

 

$

7

 

$

 

Commercial mortgage-backed securities

 

19,901

 

 

147

 

 

(719

)

 

(103

)

 

 

(19,224

)

(2

)

 

 

Other asset-backed securities

 

641,129

 

4,527

 

28,873

 

(8,661

)

(50,941

)

 

 

 

 

 

(114

)

614,813

 

 

U.S. government-related securities

 

15,109

 

 

 

 

(122

)

 

 

 

 

 

13

 

15,000

 

 

States, municipals, and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

64,996

 

 

5,216

 

 

(1,689

)

40,000

 

(3,543

)

 

 

14,585

 

 

119,565

 

 

Total fixed maturity securities - available-for-sale

 

741,155

 

4,527

 

34,248

 

(8,665

)

(53,471

)

40,000

 

(3,658

)

 

 

(4,648

)

(103

)

749,385

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

59,925

 

1,213

 

 

(2,689

)

 

3,792

 

(40,292

)

 

 

4,002

 

2,392

 

28,343

 

(937

)

U.S. government-related securities

 

3,442

 

387

 

 

(476

)

 

 

(3,347

)

 

 

 

(6

)

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

611

 

 

(1,453

)

 

 

(37,292

)

 

 

38,039

 

95

 

 

 

Total fixed maturity securities - trading

 

63,367

 

2,211

 

 

(4,618

)

 

3,792

 

(80,931

)

 

 

42,041

 

2,481

 

28,343

 

(937

)

Total fixed maturity securities

 

804,522

 

6,738

 

34,248

 

(13,283

)

(53,471

)

43,792

 

(84,589

)

 

 

37,393

 

2,378

 

777,728

 

(937

)

Equity securities

 

66,592

 

49

 

555

 

 

(1,050

)

3,962

 

(49

)

 

 

21

 

 

70,080

 

 

Other long-term investments(1)

 

31,765

 

 

 

(12,662

)

 

 

 

 

 

 

 

19,103

 

(12,662

)

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

902,879

 

6,787

 

34,803

 

(25,945

)

(54,521

)

47,754

 

(84,638

)

 

 

37,414

 

2,378

 

866,911

 

(13,599

)

Total assets measured at fair value on a recurring basis

 

$

902,879

 

$

6,787

 

$

34,803

 

$

(25,945

)

$

(54,521

)

$

47,754

 

$

(84,638

)

$

 

$

 

$

37,414

 

$

2,378

 

$

866,911

 

$

(13,599

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

143,264

 

$

 

$

 

$

(5,850

)

$

 

$

 

$

 

$

654

 

$

13,306

 

$

 

$

 

$

136,462

 

$

 

Other liabilities(1)

 

190,529

 

 

 

(249,757

)

 

 

(2,673

)

 

 

 

 

437,613

 

(249,757

)

Total liabilities measured at fair value on a recurring basis

 

$

333,793

 

$

 

$

 

$

(255,607

)

$

 

$

 

$

(2,673

)

$

654

 

$

13,306

 

$

 

$

 

$

574,075

 

$

(249,757

)

 

 

(1)Represents certain freestanding and embedded derivatives.

(2)Represents liabilities related to equity indexed annuities.

Schedule of the carrying amounts and estimated fair value of the Company's financial instruments

 

 

 

 

 

As of December 31,

 

 

 

 

 

2012

 

2011

 

 

 

Fair Value

 

Carrying

 

 

 

Carrying

 

 

 

 

 

Level

 

Amounts

 

Fair Values

 

Amounts

 

Fair Values

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans on real estate

 

3

 

$

4,948,625

 

$

5,723,579

 

$

5,351,902

 

$

6,251,902

 

Policy loans

 

3

 

865,391

 

865,391

 

879,819

 

879,819

 

Fixed maturities, held-to-maturity(1)

 

3

 

300,000

 

319,163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Stable value product account balances

 

3

 

$

2,510,559

 

$

2,534,094

 

$

2,769,510

 

$

2,855,614

 

Annuity account balances

 

3

 

10,658,463

 

10,525,702

 

10,946,848

 

10,767,892

 

Mortgage loan backed certificates

 

3

 

 

 

19,755

 

19,893

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt:

 

 

 

 

 

 

 

 

 

 

 

Non-recourse funding obligations(2)

 

3

 

$

1,446,900

 

$

1,357,290

 

$

1,248,600

 

$

1,060,275

 

 

Except as noted below, fair values were estimated using quoted market prices.

 

 

(1) Security purchased from unconsolidated subsidiary, Red Mountain LLC.

(2) Of this carrying amount $300 million, fair value of $297.6 million, relates to non-recourse funding obligations issued by Golden Gate V.