XML 68 R57.htm IDEA: XBRL DOCUMENT v3.20.2
FAIR VALUE OF FINANCIAL INSTRUMENTS - Valuation of Level 3 Financial Instruments (Details)
9 Months Ended
Sep. 30, 2020
USD ($)
usd_per_policy
Dec. 31, 2019
USD ($)
usd_per_policy
Liabilities    
Fair Value $ 2,403,594,000 $ 1,547,178,000
Level 3 | Commercial mortgage-backed securities    
Assets:    
Fair value 10,685,000 10,029,000
Level 3 | Other asset-backed securities    
Assets:    
Fair value 434,496,000 421,219,000
Level 3 | Corporate securities    
Assets:    
Fair value 1,357,544,000 1,373,714,000
Level 3 | Embedded derivative - GLWB    
Assets:    
Fair value 518,246,000  
Liabilities    
Fair Value   186,038,000
Level 3 | Embedded derivative - FIA    
Liabilities    
Fair Value 531,814,000 336,826,000
Level 3 | Embedded derivative - IUL    
Liabilities    
Fair Value $ 194,228,000 $ 151,765,000
Level 3 | Discounted cash flow | Commercial mortgage-backed securities    
Liabilities    
Debt securities, measurement input 0.0278 2.5
Level 3 | Discounted cash flow | Corporate securities | Minimum    
Liabilities    
Debt securities, measurement input 0.0060 0.0000
Level 3 | Discounted cash flow | Corporate securities | Maximum    
Liabilities    
Debt securities, measurement input 0.0475 0.0403
Level 3 | Discounted cash flow | Corporate securities | Weighted Average    
Liabilities    
Debt securities, measurement input 0.0224 0.0160
Level 3 | Actuarial cash flow model | Embedded derivative - FIA    
Liabilities    
Embedded derivative, measurement input | usd_per_policy 207 195
Liquidation value | Level 3 | Liquidation | Other asset-backed securities | Minimum    
Liabilities    
Debt securities, measurement input, value $ 95.75 $ 95.39
Liquidation value | Level 3 | Liquidation | Other asset-backed securities | Maximum    
Liabilities    
Debt securities, measurement input, value 97.00 99.99
Liquidation value | Level 3 | Liquidation | Other asset-backed securities | Weighted Average    
Liabilities    
Debt securities, measurement input, value $ 96.40 $ 97.95
Liquidity premium | Level 3 | Discounted cash flow | Minimum    
Liabilities    
Debt securities, measurement input   0.0034
Liquidity premium | Level 3 | Discounted cash flow | Maximum    
Liabilities    
Debt securities, measurement input   0.0228
Liquidity premium | Level 3 | Discounted cash flow | Weighted Average    
Liabilities    
Debt securities, measurement input   0.0144
Liquidity premium | Level 3 | Discounted cash flow | Other asset-backed securities | Minimum    
Liabilities    
Debt securities, measurement input 0.0051  
Liquidity premium | Level 3 | Discounted cash flow | Other asset-backed securities | Maximum    
Liabilities    
Debt securities, measurement input 0.0233  
Liquidity premium | Level 3 | Discounted cash flow | Other asset-backed securities | Weighted Average    
Liabilities    
Debt securities, measurement input 0.0161  
Paydown rate | Level 3 | Discounted cash flow | Other asset-backed securities | Minimum    
Liabilities    
Debt securities, measurement input 0.0875 0.0899
Paydown rate | Level 3 | Discounted cash flow | Other asset-backed securities | Maximum    
Liabilities    
Debt securities, measurement input 0.1255 0.1245
Paydown rate | Level 3 | Discounted cash flow | Other asset-backed securities | Weighted Average    
Liabilities    
Debt securities, measurement input 0.1138 0.1128
Mortality rate | Level 3 | Actuarial cash flow model | Embedded derivative - GLWB | Minimum    
Liabilities    
Embedded derivative, measurement input 0.88 0.87
Mortality rate | Level 3 | Actuarial cash flow model | Embedded derivative - GLWB | Maximum    
Liabilities    
Embedded derivative, measurement input 1 1
Mortality rate | Level 3 | Actuarial cash flow model | Embedded derivative - FIA | Minimum    
Liabilities    
Embedded derivative, measurement input 0.88 0.87
Mortality rate | Level 3 | Actuarial cash flow model | Embedded derivative - FIA | Maximum    
Liabilities    
Embedded derivative, measurement input 1 1
Mortality rate | Level 3 | Actuarial cash flow model | Embedded derivative - IUL | Minimum    
Liabilities    
Embedded derivative, measurement input 0.37 0.37
Mortality rate | Level 3 | Actuarial cash flow model | Embedded derivative - IUL | Maximum    
Liabilities    
Embedded derivative, measurement input 1.61 1.56
Mortality rate | Level 3 | Actuarial Cash Flow Model, Valuation Basic Report Primary Tables Based On Duration Scale | Embedded derivative - IUL | Minimum    
Liabilities    
Embedded derivative, measurement input 0.94 0.94
Mortality rate | Level 3 | Actuarial Cash Flow Model, Valuation Basic Report Primary Tables Based On Duration Scale | Embedded derivative - IUL | Maximum    
Liabilities    
Embedded derivative, measurement input 2.48 2.48
Utilization rate | Level 3 | Actuarial cash flow model | Embedded derivative - GLWB    
Liabilities    
Embedded derivative, measurement input   0.99
Policies that have a one-time over-utilization rate of a specified amount (as a percent) 10.00%  
Specified level of one-time over-utilization (as a percent) 400.00%  
Nonperformance risk | Level 3 | Actuarial cash flow model | Embedded derivative - GLWB | Minimum    
Liabilities    
Embedded derivative, measurement input 0.0022 0.0012
Nonperformance risk | Level 3 | Actuarial cash flow model | Embedded derivative - GLWB | Maximum    
Liabilities    
Embedded derivative, measurement input 0.0088 0.0082
Nonperformance risk | Level 3 | Actuarial cash flow model | Embedded derivative - FIA | Minimum    
Liabilities    
Embedded derivative, measurement input 0.0022 0.0012
Nonperformance risk | Level 3 | Actuarial cash flow model | Embedded derivative - FIA | Maximum    
Liabilities    
Embedded derivative, measurement input 0.0088 0.0082
Nonperformance risk | Level 3 | Actuarial cash flow model | Embedded derivative - IUL | Minimum    
Liabilities    
Embedded derivative, measurement input 0.0022 0.0012
Nonperformance risk | Level 3 | Actuarial cash flow model | Embedded derivative - IUL | Maximum    
Liabilities    
Embedded derivative, measurement input 0.0088 0.0082
Withdrawal rate prior to age 70 | Level 3 | Actuarial cash flow model | Embedded derivative - FIA    
Liabilities    
Embedded derivative, measurement input 0.004 0.004
Withdrawal rate for ages over 70 | Level 3 | Actuarial cash flow model | Embedded derivative - FIA    
Liabilities    
Embedded derivative, measurement input 0.024 0.012
Lapse rate | Level 3 | Actuarial cash flow model | Embedded derivative - FIA | Minimum    
Liabilities    
Embedded derivative, measurement input 0.002 0.005
Lapse rate | Level 3 | Actuarial cash flow model | Embedded derivative - FIA | Maximum    
Liabilities    
Embedded derivative, measurement input 0.500 0.500
Lapse rate | Level 3 | Actuarial cash flow model | Embedded derivative - IUL | Minimum    
Liabilities    
Embedded derivative, measurement input 0.004 0.005
Lapse rate | Level 3 | Actuarial cash flow model | Embedded derivative - IUL | Maximum    
Liabilities    
Embedded derivative, measurement input 0.10 0.10