XML 36 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2019
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
Purchase Price Allocation of Acquired Net Assets
 
2018
 
K2M
 
Entellus
Tangible assets:
 
 
 
Accounts receivable
$
67

 
$
17

Inventory
136

 
14

Other assets
118

 
62

Contingent consideration

 
(79
)
Other liabilities
(247
)
 
(76
)
Intangible assets:
 
 
 
Customer relationship
34

 
33

Distributor relationship
1

 

Trade name
10

 

Developed technology and patents
473

 
261

Internally developed software
2

 

Goodwill
786

 
465

Purchase price, net of cash acquired
$
1,380

 
$
697

Weighted-average life of intangible assets
14

 
16

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Estimated Amortization Expense
Remainder
of 2019
2020
2021
2022
2023
$
333

$
422

$
409

$
401

$
381