XML 26 R14.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions
3 Months Ended
Mar. 31, 2019
Business Combinations [Abstract]  
Acquisitions
ACQUISITIONS
We acquire stock in companies and various assets that continue to support our capital deployment and product development strategies. Cash paid for acquisitions, net of cash acquired, was $180 and $704 in the three months 2019 and 2018. Acquisition and integration related charges, including the amortization of inventory stepped up to fair value, was $138 and $17 in the three months 2019 and 2018.
In March 2019 we completed the acquisition of OrthoSpace, Ltd. for total cash consideration of $110 with future milestone payments of up to an additional $110. OrthoSpace is a medical device company specializing in orthopaedic biodegradable technology for the treatment of irreparable rotator cuff tears.
In November 2018 we completed the acquisition of K2M Group Holdings, Inc. (K2M) for $27.50 per share, or an aggregate purchase price of approximately $1,380. K2M is a global leader of complex spine and minimally invasive solutions focused on achieving three-dimensional Total Body Balance. K2M is part of our Spine business within Neurotechnology and Spine. Goodwill attributable to the acquisition is not deductible for tax purposes.
In February 2018 we completed the acquisition of Entellus Medical, Inc. (Entellus) for $24.00 per share, or an aggregate purchase price of $697, net of cash acquired. Entellus is focused on delivering superior patient and physician experiences through products designed for the minimally invasive treatment of various ear, nose and throat (ENT) disease states. Entellus is part of our Neurotechnology business within Neurotechnology and Spine. Goodwill attributable to the acquisition is not deductible for tax purposes.
The purchase price allocation for K2M is preliminary and is based on estimates and assumptions that are subject to change within the measurement period. The purchase price allocation for the acquisition of Entellus was completed in the three months 2019.
Purchase Price Allocation of Acquired Net Assets
 
2018
 
K2M
 
Entellus
Tangible assets:
 
 
 
Accounts receivable
$
67

 
$
17

Inventory
136

 
14

Other assets
118

 
62

Contingent consideration

 
(79
)
Other liabilities
(247
)
 
(76
)
Intangible assets:
 
 
 
Customer relationship
34

 
33

Distributor relationship
1

 

Trade name
10

 

Developed technology and patents
473

 
261

Internally developed software
2

 

Goodwill
786

 
465

Purchase price, net of cash acquired
$
1,380

 
$
697

Weighted-average life of intangible assets
14

 
16


Estimated Amortization Expense
Remainder
of 2019
2020
2021
2022
2023
$
333

$
422

$
409

$
401

$
381