XML 49 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Allocation Of The Preliminary Purchase Price To The Acquired Net Assets (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Apr. 30, 2016
Mar. 31, 2017
Dec. 31, 2016
Apr. 05, 2016
Apr. 01, 2016
Goodwill   $ 6,393 $ 6,356    
Sage Products          
Purchase price paid $ 2,870        
Contingent consideration         $ 5
Loss on settlement of pre-existing contract 0        
Total consideration $ 2,875        
Cash         91
Accounts receivable         29
Inventory         63
Other assets         80
Liabilities         (83)
Goodwill         1,522
Assets and liabilities acquired, net         2,875
Weighted-average life of intangible assets 15 years        
Sage Products | Customer relationship          
Intangible assets acquired         930
Sage Products | Trade name          
Intangible assets acquired         70
Sage Products | Developed technology and patents          
Intangible assets acquired         173
Sage Products | Non-compete          
Intangible assets acquired         0
Sage Products | IPR&D          
Intangible assets acquired         $ 0
Physio Acquisition          
Purchase price paid $ 1,299        
Contingent consideration       $ 0  
Loss on settlement of pre-existing contract 0        
Total consideration $ 1,299        
Cash       32  
Accounts receivable       107  
Inventory       61  
Other assets       103  
Liabilities       (364)  
Goodwill       623  
Assets and liabilities acquired, net       1,299  
Weighted-average life of intangible assets 14 years        
Physio Acquisition | Customer relationship          
Intangible assets acquired       344  
Physio Acquisition | Trade name          
Intangible assets acquired       160  
Physio Acquisition | Developed technology and patents          
Intangible assets acquired       226  
Physio Acquisition | Non-compete          
Intangible assets acquired       0  
Physio Acquisition | IPR&D          
Intangible assets acquired       $ 7  
Other          
Purchase price paid   9 348    
Contingent consideration   3 27    
Loss on settlement of pre-existing contract   0 (19)    
Total consideration   12 356    
Cash   0 1    
Accounts receivable   0 17    
Inventory   0 5    
Other assets   0 21    
Liabilities   0 (29)    
Goodwill   0 191    
Assets and liabilities acquired, net   $ 12 $ 356    
Weighted-average life of intangible assets   15 years 12 years    
Other | Customer relationship          
Intangible assets acquired   $ 0 $ 12    
Other | Trade name          
Intangible assets acquired   0 10    
Other | Developed technology and patents          
Intangible assets acquired   12 119    
Other | Non-compete          
Intangible assets acquired   0 2    
Other | IPR&D          
Intangible assets acquired   $ 0 $ 7