XML 49 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Allocation Of The Preliminary Purchase Price To The Acquired Net Assets Of The Trauson Acquisition (Details) - USD ($)
$ in Millions
9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Goodwill $ 6,475   $ 4,136
Sage Products      
Purchase price paid 2,870    
Contingent consideration 5    
Loss on settlement of pre-existing contract 0    
Total consideration 2,875    
Cash 91    
Accounts receivable 29    
Inventory 63    
Other assets 80    
Liabilities (76)    
Goodwill 1,515    
Assets and liabilities acquired, net $ 2,875    
Weighted-average life of intangible assets 15 years    
Sage Products | Customer relationship      
Intangible assets acquired $ 930    
Sage Products | Trade name      
Intangible assets acquired 70    
Sage Products | Developed technology and patents      
Intangible assets acquired 173    
Sage Products | Non-compete      
Intangible assets acquired 0    
Sage Products | IPR&D      
Intangible assets acquired 0    
Physio Acquisition      
Purchase price paid 1,299    
Contingent consideration 0    
Loss on settlement of pre-existing contract 0    
Total consideration 1,299    
Cash 32    
Accounts receivable 106    
Inventory 74    
Other assets 118    
Liabilities (387)    
Goodwill 638    
Assets and liabilities acquired, net $ 1,299    
Weighted-average life of intangible assets 14 years    
Physio Acquisition | Customer relationship      
Intangible assets acquired $ 349    
Physio Acquisition | Trade name      
Intangible assets acquired 150    
Physio Acquisition | Developed technology and patents      
Intangible assets acquired 212    
Physio Acquisition | Non-compete      
Intangible assets acquired 0    
Physio Acquisition | IPR&D      
Intangible assets acquired 7    
Other      
Purchase price paid 314   140
Contingent consideration 27   9
Loss on settlement of pre-existing contract (19) $ 0  
Total consideration 322   149
Cash 1   0
Accounts receivable 5   4
Inventory 19   9
Other assets 16   13
Liabilities (29)   (7)
Goodwill 170   62
Assets and liabilities acquired, net $ 322   $ 149
Weighted-average life of intangible assets 12 years   10 years
Other | Customer relationship      
Intangible assets acquired $ 12   $ 13
Other | Trade name      
Intangible assets acquired 13   2
Other | Developed technology and patents      
Intangible assets acquired 106   53
Other | Non-compete      
Intangible assets acquired 2   0
Other | IPR&D      
Intangible assets acquired $ 7   $ 0