●
|
Increasing U.S. beer segment
volume and per barrel profitability, which will provide the basis for
earnings per share growth and improvement in return on capital
employed.
|
●
|
Increasing international beer
segment profit growth. Anheuser-Busch has made significant marketing
investments to build recognition of its Budweiser brands outside the
United States and
owns and operates breweries in China, including Harbin Brewery Group, and in the
United Kingdom. The company also has a 50% equity position in
Grupo Modelo, Mexico’s largest brewer and producer of the Corona brand,
and a 27% equity position in Tsingtao, one of the largest brewers in China
and producer of the Tsingtao
brand.
|
●
|
Continued growth in pretax profits
and free cash flow from the packaging and entertainment segments.
Packaging operations provide significant efficiencies, cost savings and
quality assurance for U.S. beer operations. Entertainment operations
enhance the company’s
corporate image by showcasing Anheuser-Busch’s heritage, values
and commitment to quality and social responsibility to more
than 20 million visitors each
year.
|
2007
|
2006
|
2007 vs.
2006
|
||||||||||||||
Gross sales
|
$ | 18,989 | $ | 17,958 | ▲ | $ | 1,031 | ▲ | 5.7 | % | ||||||
Net sales
|
$ | 16,686 | $ | 15,717 | ▲ | $ | 969 | ▲ | 6.2 | % | ||||||
Income before income
taxes
|
$ | 2,423 | $ | 2,277 | ▲ | $ | 146 | ▲ | 6.4 | % | ||||||
Equity income, net of
tax
|
$ | 662 | $ | 589 | ▲ | $ | 73 | ▲ | 12.5 | % | ||||||
Net income
|
$ | 2,115 | $ | 1,965 | ▲ | $ | 150 | ▲ | 7.6 | % | ||||||
Diluted earnings per
share
|
$ | 2.79 | $ | 2.53 | ▲ | $ | .26 | ▲ | 10.3 | % |
|
2006
|
2005
|
2006 vs.
2005
|
|||||||||||||
Gross sales
|
$ | 17,958 | $ | 17,254 | ▲ | $ | 704 | ▲ | 4.1 | % | ||||||
Net sales
|
$ | 15,717 | $ | 15,036 | ▲ | $ | 681 | ▲ | 4.5 | % | ||||||
Income before income
taxes
|
$ | 2,277 | $ | 2,057 | ▲ | $ | 220 | ▲ | 10.7 | % | ||||||
Equity income, net of
tax
|
$ | 589 | $ | 498 | ▲ | $ | 91 | ▲ | 18.2 | % | ||||||
Net income
|
$ | 1,965 | $ | 1,744 | ▲ | $ | 221 | ▲ | 12.7 | % | ||||||
Diluted earnings per
share
|
$ | 2.53 | $ | 2.23 | ▲ | $ | .30 | ▲ | 13.5 | % |
|
2005
|
2004
|
2005 vs.
2004
|
|||||||||||||
Gross sales
|
$ | 17,254 | $ | 17,160 | ▲ | $ | 94 | ▲ | 0.5 | % | ||||||
Net sales
|
$ | 15,036 | $ | 14,934 | ▲ | $ | 102 | ▲ | 0.7 | % | ||||||
Income before income
taxes
|
$ | 2,057 | $ | 2,812 | ▼ | $ | 755 | ▼ | 26.8 | % | ||||||
Equity income, net of
tax
|
$ | 498 | $ | 404 | ▲ | $ | 94 | ▲ | 23.3 | % | ||||||
Net income
|
$ | 1,744 | $ | 2,119 | ▼ | $ | 375 | ▼ | 17.7 | % | ||||||
Diluted earnings per
share
|
$ | 2.23 | $ | 2.62 | ▼ | $ | .39 | ▼ | 14.9 | % |
2007
|
2006
|
Change
|
||||||||||
U.S.
|
104.4 | 102.3 | ▲ | 2.0 | % | |||||||
International
|
24.0 | 22.7 | ▲ | 5.8 | % | |||||||
Worldwide Anheuser-Busch brands
|
128.4 | 125.0 | ▲ | 2.7 | % | |||||||
Equity partner
brands
|
33.2 | 31.6 | ▲ | 4.9 | % | |||||||
Total brands
|
161.6 | 156.6 | ▲ | 3.2 | % |
2006
|
2005
|
Change
|
||||||||||
U.S.
|
102.3 | 101.1 | ▲ | 1.2 | % | |||||||
International
|
22.7 | 20.8 | ▲ | 9.3 | % | |||||||
Worldwide Anheuser-Busch brands
|
125.0 | 121.9 | ▲ | 2.6 | % | |||||||
Equity partner
brands
|
31.6 | 26.4 | ▲ | 19.7 | % | |||||||
Total brands
|
156.6 | 148.3 | ▲ | 5.6 | % |
2005
|
2004
|
Change
|
||||||||||
U.S.
|
101.1 | 103.0 | ▼ | 1.8 | % | |||||||
International
|
20.8 | 13.8 | ▲ | 50.8 | % | |||||||
Worldwide Anheuser-Busch brands
|
121.9 | 116.8 | ▲ | 4.4 | % | |||||||
Equity partner
brands
|
26.4 | 19.3 | ▲ | 36.6 | % | |||||||
Total brands
|
148.3 | 136.1 | ▲ | 9.0 | % |
2007 | 2006 |
Change
|
|||||||
Reported operating
margin
|
17.3 | % | 17.3 | % |
—
pts.
|
||||
Gain on sale of distribution
rights
|
(0.1 | ) | — |
(0.1) pts.
|
|||||
Excluding gain on sale of
rights
|
17.2
|
% | 17.3 | % |
(0.1) pts.
|
|
2006
|
2005
|
Change
|
|
||||||
Reported operating
margin
|
17.3 | % | 16.5 | % |
0.8 pts.
|
||||
Impact of litigation
settlement
|
— | 0.7 |
(0.7) pts.
|
||||||
Excluding litigation
settlement
|
17.3
|
% | 17.2 | % |
0.1 pts.
|
|
2005
|
2004
|
Change
|
|||||||
Reported operating
margin
|
16.5 | % | 21.3 | % |
(4.8) pts.
|
||||
Impact of litigation
settlement
|
0.7 | — |
0.7 pts.
|
||||||
Excluding litigation
settlement
|
17.2
|
% | 21.3 | % |
(4.1)
pts.
|
|
2007
|
2006
|
Change
|
||||||||||
Reported U.S. Beer pretax
income
|
$ | 2,784.0 | $ | 2,709.2 | 2.8 | % | ||||||
Gain on sale of distribution
rights
|
(26.5 | ) | — | (1.0 | )% | |||||||
U.S. Beer pretax excluding
gain
|
$ | 2,757.5 | $ | 2,709.2 | 1.8 | % |
2005
|
2004
|
Change
|
||||||||||
International beer pretax
income
|
$ | 86.5 | $ | 130.9 | (33.9 | )% | ||||||
Gain on sale of
CCU
|
— | (13.4 | ) | 7.5 | ||||||||
International beer pretax
excluding
|
||||||||||||
CCU gain
|
$ | 86.5 | $ | 117.5 | (26.4 | )% |
Income Before Income
Taxes
|
Provision For
Income
Taxes
|
Equity
Income
|
Net
Income
|
Diluted
Earnings
Per
Share
|
||||||||||||||||
2007
|
||||||||||||||||||||
Reported
|
$ | 2,422.7 | $ | (969.8 | ) | $ | 662.4 | $ | 2,115.3 | $ | 2.79 | |||||||||
Gain on sale of Spanish theme
park
|
(16.0 | ) | 6.1 | — | (9.9 | ) | (.01 | ) | ||||||||||||
Gain on sale of distribution
rights
|
(26.5 | ) | 10.2 | — | (16.3 | ) | (.02 | ) | ||||||||||||
Modelo
restructuring
|
— | — | 16.0 | 16.0 | .02 | |||||||||||||||
Excluding normalization
items
|
$ | 2,380.2 | $ | (953.5 | ) | $ | 678.4 | $ | 2,105.1 | $ | 2.78 | |||||||||
Percentage Change - 2007 vs.
2006
|
||||||||||||||||||||
Reported
|
6.4 | % | 12.5 | % | 7.6 | % | 10.3 | % | ||||||||||||
Excluding normalization
items
|
4.5 | % | 15.2 | % | 7.5 | % | 10.3 | % |
2006
|
||||||||||||||||||||
Reported
|
$ | 2,276.9 | $ | (900.5 | ) | $ | 588.8 | $ | 1,965.2 | $ | 2.53 | |||||||||
Texas income tax legislation
benefit
|
— | (7.8 | ) | — | (7.8 | ) | (.01 | ) | ||||||||||||
Excluding normalization
item
|
$ | 2,276.9 | $ | (908.3 | ) | $ | 588.8 | $ | 1,957.4 | $ | 2.52 |
Percentage Change - 2006 vs.
2005
|
||||||||||||||||||||
Reported
|
10.7 | % | 18.2 | % | 12.7 | % | 13.5 | % | ||||||||||||
Excluding normalization
items
|
6.1 | % | 18.2 | % | 8.5 | % | 9.1 | % |
2005
|
||||||||||||||||||||
Reported
|
$ | 2,057.4 | $ | (811.1 | ) | $ | 498.1 | $ | 1,744.4 | $ | 2.23 | |||||||||
Gain on sale of Spanish theme
park
|
(15.4 | ) | (3.5 | ) | — | (18.9 | ) | (.024 | ) | |||||||||||
CCU sale Chile tax
settlement
|
— | (6.8 | ) | — | (6.8 | ) | (.009 | ) | ||||||||||||
Ohio income tax legislation
benefit
|
— | (7.2 | ) | — | (7.2 | ) | (.009 | ) | ||||||||||||
Litigation
settlement
|
105.0 | (12.6 | ) | — | 92.4 | .118 | ||||||||||||||
Excluding normalization
items
|
$ | 2,147.0 | $ | (841.2 | ) | $ | 498.1 | $ | 1,803.9 | $ | 2.31 |
Percentage Change - 2005 vs.
2004
|
||||||||||||||||||||
Reported
|
(26.8 | )% | 23.3 | % | (17.7 | )% | (14.9 | )% | ||||||||||||
Excluding normalization
items
|
(22.7 | )% | 29.0 | % | (13.4 | )% | (10.5 | )% |
●
|
Investing in core businesses to
enhance profit growth. This includes capital expenditures in existing
operations, and acquisitions and investments to enhance the company’s
long-term earnings growth.
|
●
|
Returning cash to shareholders by
consistently increasing dividends in line with growth in earnings per
share, and share repurchasing, consistent with the company’s leverage
target.
|
2008
|
2009
and
2010
|
2011
and
2012
|
2013
and
Thereafter
|
Total
|
||||||||||||||||
Capital
expenditures
|
$ | 128 | $ | 82 | $ | — | $ | — | $ | 210 | ||||||||||
Operating
leases
|
126 | 62 | 37 | 263 | 488 | |||||||||||||||
Uncertain tax
benefits
|
12 | — | — | 99 | 111 | |||||||||||||||
Brewing and
packaging
|
||||||||||||||||||||
materials
|
509 | 490 | 292 | 228 | 1,519 | |||||||||||||||
Unfunded
benefits
|
||||||||||||||||||||
payments
|
140 | 146 | 152 | 402 | 840 | |||||||||||||||
Interest
payments
|
476 | 871 | 750 | 5,216 | 7,313 | |||||||||||||||
Maturities
of
|
||||||||||||||||||||
long-term
debt
|
305 | 753 | 869 | 7,213 | 9,140 | |||||||||||||||
Royalty arrangements
|
95 | 196 | 204 | 1,689 | 2,184 | |||||||||||||||
$ | 1,791 | $ | 2,600 | $ | 2,304 | $ | 15,110 | $ | 21,805 |
Changes In
Debt
|
||||||||
Description
|
Amount
(in
millions)
|
Interest
Rate (fixed
unless noted) |
||||||
2007
|
||||||||
Increases:
|
||||||||
U.S. dollar
notes
|
$ | 817.2 | $500.0 at 5.5%; | |||||
$300.0 at 5.6%; | ||||||||
$17.2 at 5.54% | ||||||||
U.S. dollar
debentures
|
500.0 | 6.45% | ||||||
Commercial
paper
|
379.8 |
5.16% wtd. avg.,
floating
|
||||||
Industrial revenue
bonds
|
14.5 |
5.34% wtd.
avg.
|
||||||
Other, net
|
40.3 |
Various
|
||||||
Total increases | 1,751.8 | |||||||
Decreases:
|
||||||||
U.S. dollar
debentures
|
250.0 | 7.125% | ||||||
Chinese yuan-denominated
notes
|
10.1 |
5.74% wtd.
avg.
|
||||||
U.S. dollar
notes
|
2.5 | 5.35% | ||||||
Other, net
|
2.4 |
Various
|
||||||
Total decreases | 265.0 | |||||||
Net increase in
debt
|
$ | 1,486.8 | ||||||
2006
|
||||||||
Increases:
|
||||||||
U.S. dollar
debentures
|
$ | 300.0 | 5.75% | |||||
Industrial revenue
bonds
|
17.7 |
4.98% wtd.
avg.
|
||||||
U.S. dollar
notes
|
17.3 | 5.54% | ||||||
Other, net
|
11.3 |
Various
|
||||||
Total
increases
|
346.3 | |||||||
Decreases:
|
||||||||
Commercial
paper
|
444.2 |
5.00% wtd. avg.,
floating
|
||||||
U.S. dollar
EuroNotes
|
100.0 | 4.51% | ||||||
U.S. dollar
notes
|
52.8 | $50.0 at 5.6%; | ||||||
$2.8 at 5.35% | ||||||||
Chinese yuan-denominated
notes
|
43.8 |
5.41% wtd.
avg.
|
||||||
Industrial revenue
bonds
|
20.0 |
6.63% wtd.
avg.
|
||||||
Other, net
|
4.1 |
Various
|
||||||
Total
decreases
|
664.9 | |||||||
Net decrease in
debt
|
$ | 318.6 |
2007
|
2006
|
||||||
High
|
Low
|
High
|
Low
|
||||
First
quarter
|
$51.75
|
$47.97
|
$43.98
|
$40.42
|
|||
Second
quarter
|
$54.41
|
$49.19
|
$46.96
|
$41.90
|
|||
Third
quarter
|
$52.31
|
$46.95
|
$49.91
|
$45.19
|
|||
Fourth
quarter
|
$53.58
|
$48.74
|
$49.38
|
$46.14
|
Counterparties rated at least A2
or A
|
$ | 30 | ||
Counterparties rated A3 and
A-
|
$ | 15 | ||
Counterparties rated below A3 or
A-
|
$ | 0 |
2007
|
2006
|
|||||||
Foreign Currency Risk — Forwards
and Options
|
$ | 0.6 | $ | 0.7 | ||||
Interest Rate Risk — Interest Rate
Swaps
|
$ | 0.4 | $ | 0.3 | ||||
Commodity Price Risk — Futures,
Swaps and Options
|
$ | 10.9 | $ | 13.8 |
Year Ended
December 31 (in
millions, except per share)
|
2007
|
2006
|
||||||
Assets
|
||||||||
Current
Assets
|
||||||||
Cash
|
$ | 283.2 | $ | 219.2 | ||||
Accounts
receivable
|
805.2 | 720.2 | ||||||
Inventories
|
723.5 | 694.9 | ||||||
Other current
assets
|
212.6 | 195.2 | ||||||
Total current
assets
|
2,024.5 | 1,829.5 | ||||||
Investments in affiliated
companies
|
4,019.5 | 3,680.3 | ||||||
Plant and equipment,
net
|
8,833.5 | 8,916.1 | ||||||
Intangible assets, including
goodwill of $1,134.6 and $1,077.8, respectively
|
1,547.9 | 1,367.2 | ||||||
Other
assets
|
729.6 | 584.1 | ||||||
Total
Assets
|
$ | 17,155.0 | $ | 16,377.2 | ||||
Liabilities and Shareholders
Equity
|
||||||||
Current
Liabilities
|
||||||||
Accounts
payable
|
$ | 1,464.5 | $ | 1,426.3 | ||||
Accrued salaries, wages and
benefits
|
374.3 | 342.8 | ||||||
Accrued
taxes
|
106.2 | 133.9 | ||||||
Accrued
interest
|
136.4 | 124.2 | ||||||
Other current
liabilities
|
222.4 | 218.9 | ||||||
Total current
liabilities
|
2,303.8 | 2,246.1 | ||||||
Retirement
benefits
|
1,002.5 | 1,191.5 | ||||||
Debt
|
9,140.3 | 7,653.5 | ||||||
Deferred income
taxes
|
1,314.6 | 1,194.5 | ||||||
Other long-term
liabilities
|
242.2 | 152.9 | ||||||
Shareholders
Equity
|
||||||||
Common stock, $1.00 par value,
authorized 1.6 billion shares
|
1,482.5 | 1,473.7 | ||||||
Capital in excess of par
value
|
3,382.1 | 2,962.5 | ||||||
Retained
earnings
|
17,923.9 | 16,741.0 | ||||||
Treasury stock, at
cost
|
(18,714.7 | ) | (16,007.7 | ) | ||||
Accumulated nonowner changes in
shareholders equity
|
(922.2 | ) | (1,230.8 | ) | ||||
Total Shareholders
Equity
|
3,151.6 | 3,938.7 | ||||||
Commitments and
contingencies
|
— | — | ||||||
Total Liabilities and Shareholders
Equity
|
$ | 17,155.0 | $ | 16,377.2 |
Year Ended
December 31 (in
millions, except per share)
|
2007
|
2006
|
2005
|
|||||||||
Gross sales
|
$ | 18,988.7 | $ | 17,957.8 | $ | 17,253.5 | ||||||
Excise
taxes
|
(2,303.0 | ) | (2,240.7 | ) | (2,217.8 | ) | ||||||
Net sales
|
16,685.7 | 15,717.1 | 15,035.7 | |||||||||
Cost of
sales
|
(10,836.1 | ) | (10,165.0 | ) | (9,606.3 | ) | ||||||
Gross
profit
|
5,849.6 | 5,552.1 | 5,429.4 | |||||||||
Marketing, distribution and
administrative expenses
|
(2,982.1 | ) | (2,832.5 | ) | (2,837.5 | ) | ||||||
Gain on sale of distribution
rights
|
26.5 | — | — | |||||||||
Litigation
settlement
|
— | — | (105.0 | ) | ||||||||
Operating
income
|
2,894.0 | 2,719.6 | 2,486.9 | |||||||||
Interest
expense
|
(484.4 | ) | (451.3 | ) | (454.5 | ) | ||||||
Interest
capitalized
|
17.4 | 17.6 | 19.9 | |||||||||
Interest
income
|
3.9 | 1.8 | 2.4 | |||||||||
Other income/(expense),
net
|
(8.2 | ) | (10.8 | ) | 2.7 | |||||||
Income before income
taxes
|
2,422.7 | 2,276.9 | 2,057.4 | |||||||||
Provision for income
taxes
|
(969.8 | ) | (900.5 | ) | (811.1 | ) | ||||||
Equity income, net of
tax
|
662.4 | 588.8 | 498.1 | |||||||||
Net income
|
$ | 2,115.3 | $ | 1,965.2 | $ | 1,744.4 | ||||||
Basic earnings per
share
|
$ | 2.83 | $ | 2.55 | $ | 2.24 | ||||||
Diluted earnings per
share
|
$ | 2.79 | $ | 2.53 | $ | 2.23 |
Year Ended
December 31 (in
millions, except per share)
|
2007
|
2006
|
2005
|
|||||||||
Common Stock, $1.00 Par
Value
|
||||||||||||
Balance, beginning of
period
|
$ | 1,473.7 | $ | 1,468.6 | $ | 1,463.0 | ||||||
Shares issued under stock
plans
|
8.8 | 5.1 | 5.6 | |||||||||
Balance, end of
period
|
$ | 1,482.5 | $ | 1,473.7 | $ | 1,468.6 | ||||||
Capital in Excess of Par
Value
|
||||||||||||
Balance, beginning of
period
|
$ | 2,962.5 | $ | 2,685.9 | $ | 2,387.9 | ||||||
Stock compensation
related
|
135.7 | 138.2 | 134.1 | |||||||||
Shares issued under stock
plans
|
283.5 | 138.4 | 163.9 | |||||||||
Restricted stock
cancellations
|
0.4 | — | — | |||||||||
Balance, end of
period
|
$ | 3,382.1 | $ | 2,962.5 | $ | 2,685.9 | ||||||
Retained
Earnings
|
||||||||||||
Balance, beginning of
period
|
$ | 16,741.0 | $ | 15,698.0 | $ | 14,754.4 | ||||||
Net income
|
2,115.3 | 1,965.2 | 1,744.4 | |||||||||
Common dividends paid (per share:
2007, $1.25; 2006, $1.13; 2005, $1.03)
|
(932.4 | ) | (871.6 | ) | (800.8 | ) | ||||||
Deferred income tax
adjustment
|
— | (50.6 | ) | — | ||||||||
Balance, end of
period
|
$ | 17,923.9 | $ | 16,741.0 | $ | 15,698.0 | ||||||
Treasury
Stock
|
||||||||||||
Balance, beginning of
period
|
$ | (16,007.7 | ) | $ | (15,258.9 | ) | $ | (14,638.5 | ) | |||
Treasury stock
acquired
|
(2,707.1 | ) | (745.9 | ) | (620.4 | ) | ||||||
Stock compensation
related
|
0.2 | — | — | |||||||||
Restricted stock
cancellations
|
(0.1 | ) | (2.9 | ) | — | |||||||
Balance, end of
period
|
$ | (18,714.7 | ) | $ | (16,007.7 | ) | $ | (15,258.9 | ) | |||
Accumulated Nonowner Changes in
Shareholders Equity
|
||||||||||||
Balance, beginning of
period
|
$ | (1,230.8 | ) | $ | (913.8 | ) | $ | (988.9 | ) | |||
Foreign currency translation
gains/(losses)
|
105.2 | (70.2 | ) | 184.5 | ||||||||
Deferred hedging
gains/(losses)
|
(2.0 | ) | 4.5 | (1.1 | ) | |||||||
Deferred securities valuation
gains/(losses)
|
(0.3 | ) | 1.0 | (95.6 | ) | |||||||
Deferred retirement benefits
costs
|
205.7 | 159.7 | (12.7 | ) | ||||||||
Nonowner changes in shareholders
equity, net of deferred income taxes
|
308.6 | 95.0 | 75.1 | |||||||||
Adoption impact of FAS
158
|
— | (412.0 | ) | — | ||||||||
Balance, end of
period
|
$ | (922.2 | ) | $ | (1,230.8 | ) | $ | (913.8 | ) | |||
Total Shareholders
Equity
|
$ | 3,151.6 | $ | 3,938.7 | $ | 3,679.8 | ||||||
Net Income and Nonowner Changes in
Shareholders Equity
|
||||||||||||
Net income
|
$ | 2,115.3 | $ | 1,965.2 | $ | 1,744.4 | ||||||
Nonowner changes in shareholders
equity, net of deferred income taxes
|
308.6 | 95.0 | 75.1 | |||||||||
Combined Net Income and Nonowner
Changes in Shareholders Equity
|
$ | 2,423.9 | $ | 2,060.2 | $ | 1,819.5 |
Year Ended
December 31 (in
millions)
|
2007
|
2006
|
2005
|
|||||||||
Cash Flow from Operating
Activities
|
||||||||||||
Net
Income
|
$ | 2,115.3 | $ | 1,965.2 | $ | 1,744.4 | ||||||
Adjustments to reconcile net
income to cash provided by operating activities:
|
||||||||||||
Depreciation and
amortization
|
996.2 | 988.7 | 979.0 | |||||||||
Stock compensation
expense
|
135.9 | 122.9 | 134.1 | |||||||||
Decrease in deferred income
taxes
|
(65.9 | ) | (45.8 | ) | (39.1 | ) | ||||||
Gain on sale of
business
|
(42.5 | ) | — | (15.4 | ) | |||||||
Undistributed earnings of
affiliated companies
|
(249.1 | ) | (341.8 | ) | (288.0 | ) | ||||||
Other, net
|
73.2 | (168.6 | ) | 136.6 | ||||||||
Operating cash flow before the
change in working capital
|
2,963.1 | 2,520.6 | 2,651.6 | |||||||||
(Increase)/Decrease in working
capital
|
(23.5 | ) | 188.8 | 50.3 | ||||||||
Cash provided by operating
activities
|
2,939.6 | 2,709.4 | 2,701.9 | |||||||||
Cash Flow from Investing
Activities
|
||||||||||||
Capital
expenditures
|
(870.0 | ) | (812.5 | ) | (1,136.7 | ) | ||||||
New business
acquisitions
|
(155.7 | ) | (101.0 | ) | — | |||||||
Proceeds from sale of
business
|
41.6 | — | 48.3 | |||||||||
Cash used for investing
activities
|
(984.1 | ) | (913.5 | ) | (1,088.4 | ) | ||||||
Cash Flow from Financing
Activities
|
||||||||||||
Increase in
debt
|
1,708.2 | 334.8 | 100.0 | |||||||||
Decrease in
debt
|
(265.0 | ) | (663.3 | ) | (456.0 | ) | ||||||
Dividends paid to
shareholders
|
(932.4 | ) | (871.6 | ) | (800.8 | ) | ||||||
Acquisition of treasury
stock
|
(2,707.1 | ) | (745.9 | ) | (620.4 | ) | ||||||
Shares issued under stock
plans
|
304.8 | 143.5 | 161.4 | |||||||||
Cash used for financing
activities
|
(1,891.5 | ) | (1,802.5 | ) | (1,615.8 | ) | ||||||
Net
increase/(decrease) in cash during the year
|
64.0 | (6.6 | ) | (2.3 | ) | |||||||
Cash,
beginning of year
|
219.2 | 225.8 | 228.1 | |||||||||
Cash, end of
year
|
$ | 283.2 | $ | 219.2 | $ | 225.8 |
1. | Summary of Significant |
Accounting Policies |
2007
|
2006
|
|||||||
Raw materials and
supplies
|
$ | 365.4 | $ | 385.6 | ||||
Work in
process
|
109.9 | 110.8 | ||||||
Finished
goods
|
248.2 | 198.5 | ||||||
Total
inventories
|
$ | 723.5 | $ | 694.9 |
2007
|
2006
|
|||||||
Land
|
$ | 301.5 | $ | 297.7 | ||||
Buildings
|
5,275.2 | 5,123.6 | ||||||
Machinery and
equipment
|
13,188.7 | 12,919.8 | ||||||
Construction in
progress
|
462.1 | 369.5 | ||||||
Plant and equipment, at
cost
|
19,227.5 | 18,710.6 | ||||||
Accumulated
depreciation
|
(10,394.0 | ) | (9,794.5 | ) | ||||
Plant and equipment,
net
|
$ | 8,833.5 | $ | 8,916.1 |
2007
|
2006
|
2005
|
||||||||||
Cash and marketable
securities
|
$ | 1,932.2 | $ | 2,094.0 | $ | 1,640.5 | ||||||
Other current
assets
|
$ | 1,181.2 | $ | 1,017.6 | $ | 933.3 | ||||||
Noncurrent
assets
|
$ | 5,143.4 | $ | 4,538.5 | $ | 4,592.8 | ||||||
Current
liabilities
|
$ | 678.9 | $ | 524.7 | $ | 407.1 | ||||||
Noncurrent
liabilities
|
$ | 317.7 | $ | 345.9 | $ | 411.3 | ||||||
Net sales
|
$ | 5,321.3 | $ | 5,072.1 | $ | 4,399.0 | ||||||
Gross
profit
|
$ | 2,683.0 | $ | 2,643.9 | $ | 2,315.1 | ||||||
Minority
interest
|
$ | 3.5 | $ | 1.5 | $ | 1.3 | ||||||
Net income
|
$ | 1,276.7 | $ | 1,141.1 | $ | 966.8 |
3. | Derivatives and Other |
Financial Instruments |
2007
|
2006
|
|||||||||||||||
Notional
|
Fair
|
Notional
|
Fair
|
|||||||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
Foreign
currency
|
||||||||||||||||
Forwards
|
$ | 91.8 | $ | 1.0 | $ | 115.3 | $ | 2.7 | ||||||||
Options
|
282.2 | 3.7 | 306.5 | 4.4 | ||||||||||||
Total foreign
currency
|
374.0 | 4.7 | 421.8 | 7.1 | ||||||||||||
Interest
rate
|
||||||||||||||||
Swaps
|
100.0 | 0.1 | 100.0 | (1.3 | ) | |||||||||||
Commodity
price
|
||||||||||||||||
Options
|
1.5 | 0.1 | — | — | ||||||||||||
Swaps
|
31.9 | (4.7 | ) | 22.2 | (4.1 | ) | ||||||||||
Futures and
forwards
|
68.9 | 11.1 | 111.9 | 8.4 | ||||||||||||
Total commodity
price
|
102.3 | 6.5 | 134.1 | 4.3 | ||||||||||||
Total outstanding
derivatives
|
$ | 576.3 | $ | 11.3 | $ | 655.9 | $ | 10.1 |
2007
|
2006
|
2005
|
||||||||||
Deferred
gains
|
$ | 5.6 | $ | 9.2 | $ | 2.6 | ||||||
Deferred
losses
|
(5.4 | ) | (5.9 | ) | (6.4 | ) | ||||||
Net deferred
gains/(losses)
|
$ | 0.2 | $ | 3.3 | $ | (3.8 | ) |
2007
|
2006
|
2005
|
||||||||||
Effective
gains
|
||||||||||||
Cash flow
hedges
|
$ | 5.7 | $ | 1.5 | $ | 20.1 | ||||||
Fair value
hedges
|
7.6 | 5.6 | 0.5 | |||||||||
Total effective
gains
|
13.3 | 7.1 | 20.6 | |||||||||
Effective
losses
|
||||||||||||
Cash flow
hedges
|
(18.6 | ) | (34.0 | ) | (8.1 | ) | ||||||
Fair value
hedges
|
(6.1 | ) | (24.8 | ) | (6.0 | ) | ||||||
Total effective losses
|
(24.7 | ) | (58.8 | ) | (14.1 | ) | ||||||
Net effective
gains/(losses)
|
$ | (11.4 | ) | $ | (51.7 | ) | $ | 6.5 | ||||
Net ineffective
gains
|
$ | 9.2 | $ | 2.2 | $ | 0.2 |
Beer
|
||||||||||||
Distribution
|
||||||||||||
Trademarks
|
Rights
|
Goodwill
|
||||||||||
Balance at Dec. 31,
2004
|
$ | 44.4 | $ | 206.9 | $ | 1,509.2 | ||||||
Domestic beer
wholesaler
|
||||||||||||
disposition
|
— | (5.6 | ) | — | ||||||||
Disposition of domestic
beer
|
||||||||||||
wholesaler equity
investment
|
— | (20.9 | ) | — | ||||||||
Tsingtao
investment
|
97.9 | 11.6 | — | |||||||||
Harbin purchase
accounting
|
||||||||||||
adjustments
|
— | — | 34.3 | |||||||||
Amortization of
international
|
||||||||||||
distribution
rights
|
— | (4.7 | ) | — | ||||||||
Foreign currency
translation
|
3.5 | (1.7 | ) | 49.0 | ||||||||
Balance at Dec. 31,
2005
|
145.8 | 185.6 | 1,592.5 | |||||||||
Harbin minority interest
buyout
|
— | — | 20.5 | |||||||||
Acquisition of Rolling Rock
brands
|
79.3 | 3.0 | — | |||||||||
Acquisition of Grolsch and
Tiger
|
||||||||||||
import
rights
|
— | 9.2 | — | |||||||||
Domestic beer wholesaler
equity
|
||||||||||||
investment
|
— | 27.8 | — | |||||||||
Disposition of domestic
beer
|
||||||||||||
wholesaler equity
investment
|
— | (14.8 | ) | — | ||||||||
Amortization of
international
|
||||||||||||
distribution
rights
|
— | (5.6 | ) | — | ||||||||
Foreign currency
translation
|
4.6 | 3.3 | 1.4 | |||||||||
Balance at Dec. 31,
2006
|
229.7 | 208.5 | 1,614.4 | |||||||||
Harbin minority interest
buyout
|
— | — | 7.3 | |||||||||
Acquisition of InBev brands import
rights
|
— | 65.9 | — | |||||||||
Acquisition of Monster
brands
|
||||||||||||
distribution
rights
|
— | 5.3 | — | |||||||||
Acquisition of U.S.
beer
|
||||||||||||
distribution
rights
|
— | 59.8 | — | |||||||||
Amortization of international
beer
|
||||||||||||
distribution
rights
|
— | (5.9 | ) | — | ||||||||
Foreign currency
translation
|
10.1 | 1.4 | 53.0 | |||||||||
Balance at Dec. 31,
2007
|
$ | 239.8 | $ | 335.0 | $ | 1,674.7 |
2007
|
2006
|
2005
|
||||||||||
Service cost (benefits
earned
|
||||||||||||
during the
year)
|
$ | 97.8 | $ | 102.7 | $ | 94.2 | ||||||
Interest cost on projected
benefit
|
||||||||||||
obligation
|
178.4 | 170.0 | 168.3 | |||||||||
Assumed return on plan
assets
|
(208.3 | ) | (198.6 | ) | (194.9 | ) | ||||||
Amortization of prior service
cost
|
20.1 | 21.9 | 22.0 | |||||||||
Amortization of net actuarial
losses
|
65.2 | 90.9 | 66.8 | |||||||||
FAS 88
settlement
|
19.0 | — | — | |||||||||
Single-employer defined benefit
plans
|
172.2 | 186.9 | 156.4 | |||||||||
Multiemployer
plans
|
16.7 | 16.2 | 16.2 | |||||||||
Defined contribution
plans
|
21.0 | 20.1 | 19.1 | |||||||||
Total pension
expense
|
$ | 209.9 | $ | 223.2 | $ | 191.7 |
2007
|
2006
|
2005
|
||||||||||
Annual
expense
|
||||||||||||
Discount
rate
|
6.0 | % | 5.5 | % | 6.0 | % | ||||||
Long-term return on plan
assets
|
8.5 | % | 8.5 | % | 8.5 | % | ||||||
Rate of compensation
growth
|
4.0 | % | 4.0 | % | 4.25 | % | ||||||
Funded
status
|
||||||||||||
Discount
rate
|
6.4 | % | 6.0 | % | 5.5 | % | ||||||
Rate of compensation
growth
|
4.0 | % | 4.0 | % | 4.0 | % |
Impact of
|
Impact
of
|
|||||||||||
Assumption
|
2007 Rate
|
1% Increase
|
1%
Decrease
|
|||||||||
Long-term return on
assets
|
8.5 | % | $ | (26.3 | ) | $ | 26.3 | |||||
Discount
rate
|
6.4 | % | $ | (47.1 | ) | $ | 54.5 | |||||
Compensation growth
rate
|
4.0 | % | $ | 20.9 | $ | (18.5 | ) |
2007
|
2006
|
|||||||
Beginning projected benefit
obligation (PBO)
|
$ | 3,125.1 | $ | 3,189.9 | ||||
Service
cost
|
97.8 | 102.7 | ||||||
Interest
cost
|
178.4 | 170.0 | ||||||
Plan
amendments
|
2.1 | 3.3 | ||||||
Actuarial
gain
|
(79.2 | ) | (135.0 | ) | ||||
Employee
contributions
|
0.4 | 0.4 | ||||||
Foreign currency
translation
|
1.2 | 8.5 | ||||||
Benefits
paid
|
(266.2 | ) | (214.7 | ) | ||||
Projected benefit obligation (PBO)
at Oct. 1
|
$ | 3,059.6 | $ | 3,125.1 | ||||
2007
|
2006
|
|||||||
Fair value of plan assets,
beginning of year
|
$ | 2,659.3 | $ | 2,314.7 | ||||
Actual return on plan
assets
|
373.6 | 238.2 | ||||||
Employer
contributions
|
99.6 | 235.9 | ||||||
Employee
contributions
|
0.4 | 0.4 | ||||||
Foreign currency
translation
|
0.8 | 5.5 | ||||||
Benefits
paid
|
(266.2 | ) | (214.7 | ) | ||||
Fair value of plan assets at Oct.
1
|
2,867.5 | 2,580.0 | ||||||
Fourth quarter
contributions
|
7.8 | 79.3 | ||||||
Fair value of plan assets, end of
year
|
$ | 2,875.3 | $ | 2,659.3 | ||||
Funded status – PBO in excess of
plan assets
|
$ | 184.3 | $ | 465.8 |
2007
|
2006
|
|||||||
Plans
with assets in excess of PBO (pension asset)
|
||||||||
Plan assets
|
$ | 785.5 | $ | 117.6 | ||||
PBO
|
(716.3 | ) | (116.6 | ) | ||||
Pension asset
recognized
|
$ | 69.2 | $ | 1.0 | ||||
2007
|
2006
|
|||||||
Plans
with PBO in excess of assets (pension liability)
|
||||||||
PBO
|
$ | (2,343.3 | ) | $ | (3,008.5 | ) | ||
Plan assets
|
2,089.8 | 2,541.7 | ||||||
Pension liability
recognized
|
$ | (253.5 | ) | $ | (466.8 | ) |
2007
|
2006
|
|||||||
Plans
with ABO in excess of assets
|
||||||||
ABO
|
$ | (632.4 | ) | $ | (2,748.9 | ) | ||
Plan assets at Oct.
1
|
527.9 | 2,541.7 | ||||||
ABO in excess of plan
assets
|
$ | (104.5 | ) | $ | (207.2 | ) |
2007
|
2006
|
|||||||
Prior service
cost
|
$ | (95.2 | ) | $ | (112.5 | ) | ||
Unrecognized actuarial
losses
|
(543.7 | ) | (872.8 | ) | ||||
Pretax deferred pension
costs
|
(638.9 | ) | (985.3 | ) | ||||
Deferred income
taxes
|
253.7 | 391.2 | ||||||
Deferred pension costs – domestic
plans
|
(385.2 | ) | (594.1 | ) | ||||
Deferred pension costs – equity
investments
|
(10.8 | ) | (15.7 | ) | ||||
Net pension costs deferred in
nonowner changes
|
||||||||
in shareholders
equity
|
$ | (396.0 | ) | $ | (609.8 | ) |
2007
|
||||
Deferred actuarial (gain) arising
during the year
|
$ | (244.5 | ) | |
Amortization of previously
deferred actuarial losses
|
||||
into net periodic benefits
expense
|
(65.2 | ) | ||
FAS 88
settlement
|
(19.0 | ) | ||
Net (decrease) in deferred
actuarial losses
|
(328.7 | ) | ||
Deferred prior service cost
arising during the year
|
2.1 | |||
Amortization of previously
deferred prior service (cost)
|
||||
into net periodic benefits
expense
|
(20.1 | ) | ||
Net (decrease) in deferred prior
service cost
|
(18.0 | ) | ||
Foreign currency
translation
|
0.3 | |||
Pretax (decrease) in nonowner
changes in shareholders
|
||||
equity related to deferred pension
costs
|
$ | (346.4 | ) |
2006
|
||||
Minimum pension liability –
domestic plans
|
$ | (695.9 | ) | |
Minimum pension liability – equity
investments
|
(15.7 | ) | ||
Intangible asset – unrecognized
prior service costs
|
108.3 | |||
Deferred income
taxes
|
233.3 | |||
Deferred pension costs, pre-FAS
158
|
$ | (370.0 | ) |
2006 | ||||||||||||
Before
|
||||||||||||
FAS 158 |
FAS
158
|
Ending
|
||||||||||
Adjustments
|
Adjustments
|
Balance
|
||||||||||
Reported
in assets
|
||||||||||||
and
liabilities
|
||||||||||||
Pension
asset
|
$ | 519.6 | $ | (518.6 | ) | $ | 1.0 | |||||
Pension
liability
|
$ | (695.9 | ) | $ | 229.1 | $ | (466.8 | ) | ||||
Reported
in nonowner
|
||||||||||||
changes
in
|
||||||||||||
shareholders
equity
|
||||||||||||
Deferred pension
costs
|
||||||||||||
(domestic and
equity)
|
$ | (711.6 | ) | $ | (289.4 | ) | $ | (1,001.0 | ) |
Intangible asset
–
|
||||||||||||
unrecognized
prior
|
||||||||||||
service
cost
|
108.3 | (108.3 | ) | — | ||||||||
Deferred income
taxes
|
233.3 | 157.9 | 391.2 | |||||||||
Net deferred
pension costs
|
$ | (370.0 | ) | $ | (239.8 | ) | $ | (609.8 | ) |
Percentage
of
|
Percentage
of
|
Target
Asset
|
||||||||||
Plan Assets
at
|
Plan Assets
at
|
Allocation
for
|
||||||||||
Asset
Category
|
Dec. 31,
2006
|
Dec. 31,
2007
|
2008
|
|||||||||
Equity
securities
|
70 | % | 68 | % | 69 | % | ||||||
Debt
securities
|
26 | % | 27 | % | 26 | % | ||||||
Real estate
|
4 | % | 5 | % | 5 | % | ||||||
Total
|
100 | % | 100 | % | 100 | % |
2007
|
2006
|
2005
|
||||||||||
Service
cost
|
$ | 26.8 | $ | 24.3 | $ | 25.6 | ||||||
Interest cost on benefit
obligation
|
45.3 | 36.9 | 39.3 | |||||||||
Amortization of prior service
benefit
|
(9.8 | ) | (16.4 | ) | (11.4 | ) | ||||||
Amortization of net actuarial
loss
|
26.1 | 20.2 | 14.1 | |||||||||
Net periodic retirement health
care
|
||||||||||||
and life insurance benefits
expense
|
$ | 88.4 | $ | 65.0 | $ | 67.6 |
2007
|
2006
|
|||||||
Benefit obligation, beginning of
year
|
$ | 791.8 | $ | 654.3 | ||||
Service
cost
|
26.8 | 24.3 | ||||||
Interest
cost
|
45.3 | 36.9 | ||||||
Actuarial
loss
|
29.5 | 140.2 | ||||||
Plan
amendments
|
0.3 | — | ||||||
Benefits
paid
|
(71.7 | ) | (68.7 | ) | ||||
Plan participants’
contributions
|
2.6 | 2.4 | ||||||
Medicare Part D
subsidy
|
2.6 | 2.4 | ||||||
Benefit obligation, end of
year
|
$ | 827.2 | $ | 791.8 |
2007
|
2006
|
|||||||
Deferred actuarial
losses
|
$ | (377.4 | ) | $ | (374.0 | ) | ||
Deferred prior service
benefits
|
78.5 | 88.6 | ||||||
Net deferred actuarial
items
|
(298.9 | ) | (285.4 | ) | ||||
Deferred income
taxes
|
118.6 | 113.2 | ||||||
Net health care and insurance
costs deferred
|
||||||||
in nonowner changes in
shareholders equity
|
$ | (180.3 | ) | $ | (172.2 | ) |
2007
|
||||
Deferred actuarial loss arising
during the year
|
$ | 29.5 | ||
Amortization of previously
deferred actuarial losses
|
||||
into net periodic benefits
expense
|
(26.1 | ) | ||
Net increase in deferred actuarial
losses
|
3.4 | |||
Deferred prior service cost
arising during the year
|
0.3 | |||
Amortization of previously
deferred prior service credit
|
||||
into net periodic benefits
expense
|
9.8 | |||
Net increase in deferred prior
service cost
|
10.1 | |||
Pretax increase in nonowner
changes in shareholders
|
||||
equity related to deferred health
care and insurance costs
|
$ | 13.5 |
2007
|
2006
|
2005
|
||||||||||
Discount
rate
|
6.3 | % | 5.75 | % | 5.5 | % | ||||||
Initial health care inflation
rate
|
9.0 | % | 8.1 | % | 8.9 | % | ||||||
Future health care inflation
rate
|
5.0 | % | 5.0 | % | 5.0 | % |
1% Increase
|
1% Decrease
|
|||||||
Net periodic retirement benefits
expense
|
$ | 4.5 | $ | (4.4 | ) | |||
Retirement benefits
liability
|
$ | 50.5 | $ | (48.0 | ) |
Health Care
|
||||||||
Pensions
|
and
Insurance
|
|||||||
2008
|
$ | 172.9 | $ | 69.6 | ||||
2009
|
$ | 188.6 | $ | 72.2 | ||||
2010
|
$ | 203.3 | $ | 73.9 | ||||
2011
|
$ | 220.0 | $ | 75.6 | ||||
2012
|
$ | 242.0 | $ | 76.0 | ||||
2013-2017
|
$ | 1,397.1 | $ | 402.1 |
Wtd. Avg.
|
Wtd. Avg.
|
|||||||||||||||
Options
|
Exercise
|
Options
|
Exercise
|
|||||||||||||
Outstanding
|
Price
|
Exercisable
|
Price
|
|||||||||||||
Balance, Dec. 31,
2004
|
91.8 | $ | 43.93 | 64.1 | $ | 40.92 | ||||||||||
Granted
|
11.4 | $ | 43.83 | |||||||||||||
Exercised
|
(5.9 | ) | $ | 25.48 | ||||||||||||
Canceled
|
(0.8 | ) | $ | 49.38 | ||||||||||||
Balance, Dec. 31,
2005
|
96.5 | $ | 45.01 | 71.5 | $ | 44.06 | ||||||||||
Granted
|
9.5 | $ | 46.34 | |||||||||||||
Exercised
|
(4.9 | ) | $ | 27.43 | ||||||||||||
Canceled
|
(1.1 | ) | $ | 48.64 | ||||||||||||
Balance, Dec. 31,
2006
|
100.0 | $ | 45.97 | 80.3 | $ | 45.89 | ||||||||||
Granted
|
10.1 | $ | 51.86 | |||||||||||||
Exercised
|
(9.3 | ) | $ | 35.71 | ||||||||||||
Canceled
|
(0.3 | ) | $ | 48.52 | ||||||||||||
Balance, Dec. 31,
2007
|
100.5 | $ | 47.49 | 81.1 | $ | 47.18 |
2007
|
2006
|
2005
|
||||||||||
Fair value of each option
granted
|
$ | 10.73 | $ | 9.73 | $ | 8.81 | ||||||
Total number of options
granted
|
10.1 | 9.5 | 11.4 | |||||||||
Total fair value of options
granted
|
$ | 108.4 | $ | 92.4 | $ | 100.4 |
2007
|
2006
|
2005
|
||||||||||
Expected life of
option
|
6.3 yrs.
|
6.3 yrs.
|
5.5 yrs.
|
|||||||||
Risk-free interest
rate
|
3.6 | % | 4.6 | % | 4.4 | % | ||||||
Expected volatility
of
|
||||||||||||
Anheuser-Busch
stock
|
22 | % | 20 | % | 21 | % | ||||||
Expected dividend yield
on
|
||||||||||||
Anheuser-Busch
stock
|
2.5 | % | 2.5 | % | 2.5 | % |
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||
Range of
|
Wtd. Avg.
|
Wtd.
Avg.
|
|
Wtd. Avg.
|
Wtd.
Avg.
|
|||||||||||||||
Exercise
|
Remaining
|
Exercise
|
|
Remaining
|
Exercise
|
|||||||||||||||
Prices
|
Number
|
Life
|
Price
|
Number
|
Life
|
Price
|
||||||||||||||
$10-$29 | 2.5 |
1 yr
|
$29.92 | 2.5 |
1 yr
|
$29.92 | ||||||||||||||
$30-$39 | 5.3 |
1.9 yrs
|
$37.83 | 5.3 |
1.9 yrs
|
$37.83 | ||||||||||||||
$40-$49 | 55.2 |
5.4 yrs
|
$46.52 | 45.7 |
4.8 yrs
|
$46.73 | ||||||||||||||
$50-$54 | 37.5 |
6.8 yrs
|
$51.45 | 27.6 |
5.7 yrs
|
$51.29 | ||||||||||||||
$10-$54 | 100.5 |
5.6 yrs
|
$47.49 | 81.1 |
4.8 yrs
|
$47.18 |
Range of
|
Pretax In-the-Money
Value
|
|||||
Exercise
|
|
Options
|
Options
|
|||
Prices
|
Number
|
Outstanding
|
Exercisable
|
|||
$10-$29
|
2.5 | $ 56.0 | $ 56.0 | |||
$30-$39
|
5.3 | 75.9 | 75.9 | |||
$40-$49
|
55.2 | 363.9 | 260.9 | |||
$50-$54
|
37.5 | 28.8 | 28.8 | |||
$10-$54
|
100.5 | $524.6 | $421.6 |
2007
|
2006
|
2005
|
||||||||||
Pretax stock compensation
expense
|
$ | 135.9 | $ | 122.9 | $ | 134.1 | ||||||
After-tax stock compensation
expense
|
$ | 94.9 | $ | 87.1 | $ | 94.8 | ||||||
Diluted earnings per share
impact
|
$ | .13 | $ | .11 | $ | .12 | ||||||
Cash proceeds from
stock
|
||||||||||||
option
exercises
|
$ | 282.6 | $ | 121.3 | $ | 135.4 | ||||||
In-the-money value of
stock
|
||||||||||||
options
exercised
|
$ | 148.9 | $ | 97.1 | $ | 122.4 | ||||||
Income tax benefit of
stock
|
||||||||||||
options
exercised
|
$ | 53.8 | $ | 34.3 | $ | 41.6 | ||||||
Income tax benefit in excess
of
|
||||||||||||
associated deferred
taxes
|
$ | 21.3 | $ | 22.6 | $ | 25.9 |
Time-Based
|
|||||||||||||||
|
Performance-Based
|
Wtd.
Avg.
|
Restricted
|
Wtd. Avg.
|
|||||||||||
Restricted
Stock
|
Fair Value
|
Stock
|
Fair Value
|
||||||||||||
Balance, Dec. 31,
2005
|
— | — | — | — | |||||||||||
Granted
|
168,557 | $35.58 | 409,827 | $43.39 | |||||||||||
Canceled
|
(53,284 | ) | $35.58 | (17,199 | ) | $43.39 | |||||||||
Balance, Dec. 31,
2006
|
115,273 | $35.38 | 392,628 | $43.39 | |||||||||||
Granted
|
127,586 | $39.87 | 341,705 | $49.27 | |||||||||||
Vested
|
— | — | (131,672 | ) | $43.39 | ||||||||||
Canceled
|
— | — | (11,792 | ) | $46.52 | ||||||||||
Balance, Dec. 31,
2007
|
242,859 | $37.83 | 590,869 | $46.73 |
2005
|
||||||||
Including
|
As
|
|||||||
FAS 123R
|
Reported
|
|||||||
Operating
Results
|
||||||||
Cost of
sales
|
$ | 9,606.3 | $ | 9,579.5 | ||||
Gross
profit
|
$ | 5,429.4 | $ | 5,456.2 | ||||
Marketing, distribution and
administrative expenses
|
$ | 2,837.5 | $ | 2,730.2 | ||||
Operating
income
|
$ | 2,486.9 | $ | 2,621.0 | ||||
Income before income
taxes
|
$ | 2,057.4 | $ | 2,191.5 | ||||
Provision for income
taxes
|
$ | 811.1 | $ | 850.4 | ||||
Net income
|
$ | 1,744.4 | $ | 1,839.2 | ||||
Basic earnings per
share
|
$ | 2.24 | $ | 2.37 | ||||
Diluted earnings per
share
|
$ | 2.23 | $ | 2.35 | ||||
Cash
Flows
|
||||||||
Operating cash flow before the
change
|
||||||||
in working
capital
|
$ | 2,651.6 | $ | 2,677.5 | ||||
Cash provided by operating
activities
|
$ | 2,701.9 | $ | 2,727.8 | ||||
Shares issued under stock
plans
|
$ | 161.4 | $ | 135.5 | ||||
Cash used for financing
activities
|
$ | 1,615.8 | $ | 1,641.7 |
2007
|
2006
|
2005
|
||||||||||
Current
tax provision
|
||||||||||||
Federal
|
$ | 853.6 | $ | 789.3 | $ | 712.0 | ||||||
State
|
150.2 | 141.1 | 129.8 | |||||||||
Foreign
|
31.9 | 15.9 | 8.4 | |||||||||
Total current
provision
|
1,035.7 | 946.3 | 850.2 | |||||||||
Deferred
tax provision/(benefit)
|
||||||||||||
Federal
|
(54.8 | ) | (26.1 | ) | (38.9 | ) | ||||||
State
|
(12.0 | ) | (10.5 | ) | (12.7 | ) | ||||||
Foreign
|
0.9 | (9.2 | ) | 12.5 | ||||||||
Total deferred
benefit
|
(65.9 | ) | (45.8 | ) | (39.1 | ) | ||||||
Total tax
provision
|
$ |
969.8
|
$ | 900.5 | $ | 811.1 |
2007
|
2006
|
|||||||
Deferred
income tax liabilities
|
||||||||
Fixed
assets
|
$ | 1,755.2 | $ | 1,789.1 | ||||
Accrued net U.S. taxes on equity
earnings
|
241.5 | 210.6 | ||||||
Accelerated pension
contributions
|
177.4 | 234.6 | ||||||
Other
|
251.3 | 217.4 | ||||||
Total deferred income tax
liabilities
|
2,425.4 | 2,451.7 | ||||||
Deferred
income tax assets
|
||||||||
Deferred retirement
benefits
|
591.9 | 713.8 | ||||||
Stock
compensation
|
315.7 | 309.3 | ||||||
Spare parts and production
supplies
|
78.9 | 79.4 | ||||||
Compensation-related
obligations
|
67.2 | 70.4 | ||||||
Other
|
169.2 | 184.7 | ||||||
Valuation allowances
|
(50.0 | ) | (47.4 | ) | ||||
Total deferred income tax assets
(1)
|
1,172.9 | 1,310.2 | ||||||
Net deferred income tax
liabilities
|
$ | 1,252.5 | $ | 1,141.5 |
2007
|
2006
|
2005
|
||||||||||
Federal statutory tax
rate
|
35.0 | % | 35.0 | % | 35.0 | % | ||||||
State taxes, net of federal
benefit
|
3.4 | 3.7 | 3.7 | |||||||||
Impact of foreign
operations
|
4.4 | 2.8 | 0.7 | |||||||||
Other items,
net
|
(2.8 | ) | (2.0 | ) | — | |||||||
Effective income tax
rate
|
40.0 | % | 39.5 | % | 39.4 | % |
2007
|
||||
Unrecognized tax benefits,
beginning of year
|
$ | 96.8 | ||
Additions based on current year
tax positions
|
30.9 | |||
Additions for prior year tax
positions
|
9.7 | |||
Reductions for prior year tax
positions
|
(16.8 | ) | ||
Settlements with tax
authorities
|
(0.5 | ) | ||
Lapses in statutes of
limitations
|
(9.0 | ) | ||
Unrecognized tax benefits, end of
year
|
$ | 111.1 |
2007
|
2006
|
|||||||
U.S. dollar notes due 2008 to
2023,
|
||||||||
interest rates from 4.375% to
7.5%
|
$ | 4,355.4 | $ | 3,540.7 | ||||
U.S. dollar debentures due 2009 to
2043,
|
||||||||
interest rates from 5.75% to
9.0%
|
3,150.0 | 2,900.0 | ||||||
Commercial paper, interest rates
of 4.33%
|
||||||||
and 5.39%, respectively, at
year-end
|
1,038.2 | 658.4 | ||||||
Industrial revenue bonds due 2009
to 2047,
|
||||||||
interest rates from 4.55% to
7.4%
|
283.9 | 269.4 | ||||||
Medium-term notes due 2010,
interest rate 5.625%
|
200.0 | 200.0 | ||||||
Chinese yuan-denominated bank
loans due
|
||||||||
2008 to 2011, interest rates from
5.51% to 7.29%
|
21.9 | 32.0 | ||||||
Miscellaneous
items
|
111.1 | 72.4 | ||||||
Unamortized debt
discounts
|
(20.2 | ) | (19.4 | ) | ||||
Total debt
|
$ | 9,140.3 | $ | 7,653.5 |
2007
|
2006
|
2005
|
||||||||||
Cash
paid during the year
|
||||||||||||
Interest, net of interest
capitalized
|
$ | 454.8 | $ | 433.2 | $ | 436.0 | ||||||
Income
taxes
|
$ | 936.6 | $ | 920.2 | $ | 814.7 | ||||||
Excise
taxes
|
$ | 2,298.9 | $ | 2,252.3 | $ | 2,217.3 | ||||||
Change
in working capital
|
||||||||||||
(Increase)/Decrease in current
assets:
|
||||||||||||
Accounts
receivable
|
$ | (85.0 | ) | $ | (38.8 | ) | $ | 14.7 | ||||
Inventories
|
(28.6 | ) | (40.4 | ) | 35.8 | |||||||
Other current
assets
|
(17.4 | ) | (4.6 | ) | 6.9 | |||||||
Increase/(Decrease) in current
liabilities:
|
||||||||||||
Accounts
payable
|
38.2 | 176.8 | 54.7 | |||||||||
Accrued salaries,
wages
|
||||||||||||
and
benefits
|
31.5 | 91.9 | (40.5 | ) | ||||||||
Accrued
taxes
|
(27.7 | ) | (22.8 | ) | 3.8 | |||||||
Accrued
interest
|
12.2 | 0.5 | (1.5 | ) | ||||||||
Other current
liabilities
|
3.5 | 17.1 | (2.9 | ) | ||||||||
Derivatives fair value
adjustment
|
(7.4 | ) | 6.1 | (9.8 | ) | |||||||
Working capital adjustment
for
|
||||||||||||
acquisition/disposition
|
(1.4 | ) | 3.0 | (10.9 | ) | |||||||
Impact of FIN 48
adoption
|
58.6 | — | — | |||||||||
Net (increase)/decrease
in
|
||||||||||||
working
capital
|
$ | (23.5 | ) | $ | 188.8 | $ | 50.3 |
2007
|
2006
|
|||||||
Foreign currency
translation
|
$ | (347.0 | ) | $ | (452.2 | ) | ||
Deferred hedging
gains/(losses)
|
0.1 | 2.1 | ||||||
Deferred securities valuation
gains
|
1.0 | 1.3 | ||||||
Deferred retirement benefits costs
(1)
|
(576.3 | ) | (782.0 | ) | ||||
Accumulated nonowner
changes
|
||||||||
in shareholders equity, net of
tax
|
$ | (922.2 | ) | $ | (1,230.8 | ) |
2007
|
2006
|
2005
|
||||||||||
Common
Stock
|
||||||||||||
Beginning common
stock
|
1,473.7 | 1,468.6 | 1,463.0 | |||||||||
Shares issued under stock
plans
|
8.8 | 5.1 | 5.6 | |||||||||
Common
stock
|
1,482.5 | 1,473.7 | 1,468.6 | |||||||||
Treasury
Stock
|
||||||||||||
Beginning treasury
stock
|
(707.6 | ) | (690.9 | ) | (678.0 | ) | ||||||
Treasury stock
acquired
|
(53.6 | ) | (16.7 | ) | (12.9 | ) | ||||||
Cumulative treasury
stock
|
(761.2 | ) | (707.6 | ) | (690.9 | ) | ||||||
Net common stock
outstanding
|
721.3 | 766.1 | 777.7 |
2007
|
2006
|
2005
|
||||||||||
Basic
weighted-average
|
||||||||||||
shares
outstanding
|
746.3 | 770.6 | 777.5 | |||||||||
Weighted-average stock option
shares
|
10.8 | 6.4 | 5.1 | |||||||||
Diluted
weighted-average
|
||||||||||||
shares
outstanding
|
757.1 | 777.0 | 782.6 |
U.S.
|
International
|
|
Corporate & | |||||||||||||||||||||
2007
|
Beer
|
Beer
|
Packaging
|
Entertainment
|
Eliminations |
(1)
|
Consolidated
|
|||||||||||||||||
Income
Statement Information
|
||||||||||||||||||||||||
Gross sales
|
$ | 14,158.7 | 1,351.7 | 2,632.8 | 1,272.7 | (427.2 | ) | $ | 18,988.7 | |||||||||||||||
Net sales -
intersegment
|
$ | 3.2 | 0.6 | 931.9 | — | (935.7 | ) | $ | — | |||||||||||||||
Net sales -
external
|
$ | 12,106.1 | 1,097.5 | 1,700.9 | 1,272.7 | 508.5 | $ | 16,685.7 | ||||||||||||||||
Depreciation and
amortization
|
$ | 749.0 | 49.8 | 68.9 | 103.0 | 25.5 | $ | 996.2 | ||||||||||||||||
Income before income
taxes
|
$ | 2,784.0 | 93.3 | 175.8 | 262.7 | (893.1 | ) | $ | 2,422.7 | |||||||||||||||
Equity income, net of
tax
|
$ | 2.3 | 660.1 | — | — | — | $ | 662.4 | ||||||||||||||||
Net income
|
$ | 1,728.4 | 717.9 | 109.0 | 162.9 | (602.9 | ) | $ | 2,115.3 | |||||||||||||||
Balance
Sheet Information
|
||||||||||||||||||||||||
Total
assets
|
$ | 8,142.0 | 5,880.8 | 772.6 | 1,548.3 | 811.3 | $ | 17,155.0 | ||||||||||||||||
Equity method
investments
|
$ | 93.9 | 3,925.6 | — | — | — | $ | 4,019.5 | ||||||||||||||||
Goodwill
|
$ | 21.2 | 1,343.3 | 21.9 | 288.3 | — | $ | 1,674.7 | ||||||||||||||||
Foreign-located fixed
assets
|
$ | 4.5 | 544.4 | — | — | — | $ | 548.9 | ||||||||||||||||
Capital
expenditures
|
$ | 554.4 | 59.2 | 72.4 | 169.4 | 14.6 | $ | 870.0 | ||||||||||||||||
U.S.
|
International
|
Corporate & | ||||||||||||||||||||||
2006
|
Beer
|
Beer
|
Packaging
|
Entertainment
|
Eliminations |
(1)
|
Consolidated
|
|||||||||||||||||
Income
Statement Information
|
||||||||||||||||||||||||
Gross sales
|
$ | 13,394.2 | 1,235.6 | 2,562.3 | 1,178.5 | (412.8 | ) | $ | 17,957.8 | |||||||||||||||
Net sales -
intersegment
|
$ | 2.8 | — | 896.4 | — | (899.2 | ) | $ | — | |||||||||||||||
Net sales -
external
|
$ | 11,388.2 | 998.2 | 1,665.9 | 1,178.5 | 486.3 | $ | 15,717.1 | ||||||||||||||||
Depreciation and
amortization
|
$ | 715.1 | 51.2 | 76.9 | 99.0 | 46.5 | $ | 988.7 | ||||||||||||||||
Income before income
taxes
|
$ | 2,709.2 | 76.7 | 145.0 | 232.8 | (886.8 | ) | $ | 2,276.9 | |||||||||||||||
Equity income, net of
tax
|
$ | 3.4 | 585.4 | — | — | — | $ | 588.8 | ||||||||||||||||
Net income
|
$ | 1,683.1 | 633.0 | 89.9 | 144.3 | (585.1 | ) | $ | 1,965.2 | |||||||||||||||
Balance
Sheet Information
|
||||||||||||||||||||||||
Total
assets
|
$ | 7,988.3 | 5,350.6 | 781.5 | 1,479.1 | 777.7 | $ | 16,377.2 | ||||||||||||||||
Equity method
investments
|
$ | 67.8 | 3,604.6 | — | — | — | $ | 3,672.4 | ||||||||||||||||
Goodwill
|
$ | 21.2 | 1,283.0 | 21.9 | 288.3 | — | $ | 1,614.4 | ||||||||||||||||
Foreign-located fixed
assets
|
$ | 4.2 | 517.7 | — | — | — | $ | 521.9 | ||||||||||||||||
Capital
expenditures
|
$ | 516.7 | 36.9 | 55.9 | 157.6 | 45.4 | $ | 812.5 | ||||||||||||||||
U.S.
|
International
|
Corporate & | ||||||||||||||||||||||
2005
|
Beer
|
Beer
|
Packaging
|
Entertainment
|
Eliminations |
(1)
|
Consolidated
|
|||||||||||||||||
Income
Statement Information
|
||||||||||||||||||||||||
Gross sales
|
$ | 13,067.6 | 1,165.5 | 2,383.6 | 1,084.8 | (448.0 | ) | $ | 17,253.5 | |||||||||||||||
Net sales -
intersegment
|
$ | 2.7 | — | 871.1 | — | (873.8 | ) | $ | — | |||||||||||||||
Net sales -
external
|
$ | 11,079.8 | 932.8 | 1,512.5 | 1,084.8 | 425.8 | $ | 15,035.7 | ||||||||||||||||
Depreciation and
amortization
|
$ | 706.6 | 52.1 | 83.3 | 93.9 | 43.1 | $ | 979.0 | ||||||||||||||||
Income before income
taxes
|
$ | 2,630.7 | 86.5 | 141.5 | 205.9 | (1,007.2 | ) | $ | 2,057.4 | |||||||||||||||
Equity income, net of
tax
|
$ | — | 498.1 | — | — | — | $ | 498.1 | ||||||||||||||||
Net income
|
$ | 1,631.0 | 551.7 | 87.7 | 127.7 | (653.7 | ) | $ | 1,744.4 | |||||||||||||||
Balance
Sheet Information
|
||||||||||||||||||||||||
Total
assets
|
$ | 8,019.0 | 5,049.2 | 764.4 | 1,400.8 | 1,321.6 | $ | 16,555.0 | ||||||||||||||||
Equity method
investments
|
$ | — | 3,373.1 | — | — | — | $ | 3,373.1 | ||||||||||||||||
Goodwill
|
$ | 21.2 | 1,261.1 | 21.9 | 288.3 | — | $ |
1,592.5
|
||||||||||||||||
Foreign-located fixed
assets
|
$ | 3.7 | 510.3 | — | — | — | $ | 514.0 | ||||||||||||||||
Capital
expenditures
|
$ | 851.7 | 72.8 | 55.0 | 104.2 | 53.0 | $ | 1,136.7 |
Year Ended December 31 (in
millions, except per share)
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||
Barrels of Anheuser-Busch beer
brands sold worldwide
|
128.4 | 125.0 | 121.9 | 116.8 | 111.0 | |||||||||||||||
Gross sales
|
$ | 18,988.7 | $ | 17,957.8 | $ | 17,253.5 | $ | 17,160.2 | $ | 16,320.2 | ||||||||||
Excise
taxes
|
(2,303.0 | ) | (2,240.7 | ) | (2,217.8 | ) | (2,226.0 | ) | (2,173.5 | ) | ||||||||||
Net sales
|
16,685.7 | 15,717.1 | 15,035.7 | 14,934.2 | 14,146.7 | |||||||||||||||
Cost of
sales
|
(10,836.1 | ) | (10,165.0 | ) | (9,606.3 | ) | (9,020.0 | ) | (8,485.1 | ) | ||||||||||
Gross
profit
|
5,849.6 | 5,552.1 | 5,429.4 | 5,914.2 | 5,661.6 | |||||||||||||||
Marketing, distribution and
administrative expenses
|
(2,982.1 | ) | (2,832.5 | ) | (2,837.5 | ) | (2,740.5 | ) | (2,642.7 | ) | ||||||||||
Gain on sale of distribution
rights
|
26.5 | — | — | — | — | |||||||||||||||
Litigation
settlement
|
— | — | (105.0 | ) | — | — | ||||||||||||||
Operating
income
|
2,894.0 | 2,719.6 | 2,486.9 | 3,173.7 | 3,018.9 | |||||||||||||||
Interest
expense
|
(484.4 | ) | (451.3 | ) | (454.5 | ) | (426.9 | ) | (401.5 | ) | ||||||||||
Interest
capitalized
|
17.4 | 17.6 | 19.9 | 21.9 | 24.4 | |||||||||||||||
Interest
income
|
3.9 | 1.8 | 2.4 | 4.7 | 1.7 | |||||||||||||||
Other income/(expense),
net
|
(8.2 | ) | (10.8 | ) | 2.7 | 38.7 | 0.4 | |||||||||||||
Income before income
taxes
|
2,422.7 | 2,276.9 | 2,057.4 | 2,812.1 | 2,643.9 | |||||||||||||||
Provision for income
taxes
|
(969.8 | ) | (900.5 | ) | (811.1 | ) | (1,097.5 | ) | (1,026.3 | ) | ||||||||||
Equity income, net of
tax
|
662.4 | 588.8 | 498.1 | 404.1 | 344.9 | |||||||||||||||
Net income
|
$ | 2,115.3 | $ | 1,965.2 | $ | 1,744.4 | $ | 2,118.7 | $ | 1,962.5 | ||||||||||
Basic earnings per
share
|
$ | 2.83 | $ | 2.55 | $ | 2.24 | $ | 2.65 | $ | 2.38 | ||||||||||
Diluted earnings per
share
|
$ | 2.79 | $ | 2.53 | $ | 2.23 | $ | 2.62 | $ | 2.34 | ||||||||||
Basic weighted-average common
shares
|
746.3 | 770.6 | 777.5 | 798.9 | 826.2 | |||||||||||||||
Diluted weighted-average common
shares
|
757.1 | 777.0 | 782.6 | 808.5 | 837.0 |
Net
|
Gross
|
Net
|
Earnings
Per Share
|
|||||||||||||||||
Year Ended December 31,
2007
|
Sales
|
Profit
|
Income
|
Basic
|
Diluted
|
|||||||||||||||
First
quarter
|
$ | 3,858.4 | $ | 1,383.7 | $ | 517.5 | $ | .68 | $ | .67 | ||||||||||
Second
quarter
|
4,515.4 | 1,657.5 | 677.0 | .90 | .88 | |||||||||||||||
Third
quarter
|
4,617.7 | 1,749.2 | 706.7 | .96 | .95 | |||||||||||||||
Fourth
quarter
|
3,694.2 | 1,059.2 | 214.1 | .29 | .29 | |||||||||||||||
Annual
|
$ | 16,685.7 | $ | 5,849.6 | $ | 2,115.3 | $ | 2.83 | $ | 2.79 | ||||||||||
Net
|
Gross
|
Net
|
Earnings Per Share | |||||||||||||||||
Year Ended December 31,
2006
|
Sales
|
Profit
|
Income
|
Basic
|
Diluted
|
|||||||||||||||
First
quarter
|
$ | 3,755.6 | $ | 1,337.9 | $ | 499.2 | $ | .64 | $ | .64 | ||||||||||
Second
quarter
|
4,256.0 | 1,595.3 | 637.8 | .83 | .82 | |||||||||||||||
Third
quarter
|
4,280.7 | 1,636.1 | 637.5 | .83 | .82 | |||||||||||||||
Fourth
quarter
|
3,424.8 | 982.8 | 190.7 | .25 | .25 | |||||||||||||||
Annual
|
$ | 15,717.1 | $ | 5,552.1 | $ | 1,965.2 | $ | 2.55 | $ | 2.53 |
Year Ended December 31 (in
millions, except per share)
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||
Total
assets
|
$ | 17,155.0 | $ | 16,377.2 | $ | 16,555.0 | $ | 16,173.4 | $ | 14,689.5 | ||||||||||
Debt
|
$ | 9,140.3 | $ | 7,653.5 | $ | 7,972.1 | $ | 8,278.6 | $ | 7,285.4 | ||||||||||
Common dividends
paid
|
$ | 932.4 | $ | 871.6 | $ | 800.8 | $ | 742.8 | $ | 685.4 | ||||||||||
Common dividends paid per
share
|
$ | 1.25 | $ | 1.13 | $ | 1.03 | $ | .93 | $ | .83 |
(1)
|
Assumes $100 invested on
December 31, 2002 in Anheuser-Busch Companies, Inc. common stock, the
S&P 500 Index and the Russell Top 200, with dividends reinvested
quarterly.
|
(2)
|
The Russell Top 200 Index is
comprised of the 200 largest publicly held United States companies based
on market capitalization, and includes Anheuser-Busch
Companies.
|
(3)
|
CAGR: Compound Annual Growth
Rate
|