EX-12 4 ex12.htm EXHIBIT 12 Exhibit 12

Exhibit 12
 
Anheuser-Busch Companies, Inc. and Subsidiaries

Consolidated Ratio of Earnings to Fixed Charges

 

 
The following table sets forth the company’s ratio of earnings to fixed charges, on a consolidated basis for the periods indicated (in millions):
 

 
 
First Quarter Ended
March 31,
 
Year Ended December 31,
 
2007
2006
2006
2005
2004
2003
2002
Earnings
             
Consolidated pretax income
$596.2
$615.4
$2,276.9
$2,057.4
$2,812.1
$2,643.9
$2,473.2
Dividends received from equity
investees
--
--
247.0
210.1
179.0
169.2
46.7
Net interest capitalized
3.5
3.0
10.8
8.3
7.7
3.3
10.8
Fixed charges
130.3
125.7
498.5
502.3
471.1
442.6
406.8
Adjusted earnings
$730.0
$744.1
$3,033.2
$2,778.1
$3,469.9
$3,259.0
$2,937.5
               
Fixed Charges
             
Interest expense
$119.9
$115.1
$451.3
$454.5
$426.9
$401.5
$368.7
Interest portion of rent expense 1/
9.0
9.3
41.9
42.5
38.9
36.3
34.1
Amortization of deferred debt
issuance costs
1.4
1.3
5.3
5.3
5.3
4.8
4.0
Total fixed charges
$130.3
$125.7
$498.5
$502.3
$471.1
$442.6
$406.8
Ratio
5.6X
5.9X
6.1X
5.5X
7.4X
7.4X
7.2X

 
1/ The interest portion of rent expense is calculated as one-third of total rents paid.