EX-99.2 3 dex992.htm PRESENTATION MATERIALS ISSUES OCTOBER 24, 2006 Presentation Materials issues October 24, 2006
October 24, 2006
to Acquire
Exhibit 99.2


2
Forward Looking Statements
Any statements set forth in the news release that are not entirely historical and factual in nature are forward-looking
statements. For instance, all statements of belief and all statements about plans or expectations are forward-looking
statements. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted
or
quantified.
Potential
risks
and
uncertainties
regarding
the
acquisition
of
PowerDsine
include, but are not limited to, the
inability to close the acquisition transaction referred to in this press release for failure to obtain Israeli court approval,
regulatory approval, shareholder approval, or any other reason, uncertainty as to the future profitability, if any, from the
acquisition
transaction
referred
to
in
this
press
release,
and
adverse
impacts
on
the
PoE
markets or the speed of growth of the
PoE
market.
The
potential
risks
and
uncertainties
also
include,
but
are not limited to, such factors as changes in generally
accepted accounting principles, the difficulties regarding the making of estimates and projections, the hiring and retention of
qualified personnel in a competitive labor market, acquiring, managing and integrating new operations, businesses or assets,
closing or disposing of operations or assets, or possible difficulties in transferring work from one plant to another, rapidly
changing technology and product obsolescence, difficulties predicting the timing and amount of plant closure costs, the
potential inability to realize cost savings or productivity gains and to improve capacity utilization, potential cost increases,
weakness or competitive pricing environment of the marketplace, uncertain demand for and acceptance of the company's
products, adverse impacts on analog / mixed-signal markets, results of in-process or planned development or marketing
and promotional campaigns, changes in demand for products, difficulties foreseeing future demand, effects of limited
visibility of future sales, potential non-realization of expected orders or non-realization of backlog, product returns, product
liability, and other potential unexpected business and economic conditions or adverse changes in current or expected
industry
conditions,
business
disruptions,
epidemics,
disasters,
wars or potential future effects of the tragic events of
September 11, 2001, variations in customer order preferences, fluctuations in market prices of the company's common stock
and potential unavailability of additional capital on favorable terms, difficulties in implementing company strategies, dealing
with
environmental
or
other
regulatory
matters
or
litigation,
or
any matters involving litigation, contingent liabilities or other
claims, difficulties and costs imposed by law, including under the Sarbanes-Oxley Act of 2002, difficulties in determining the
scope of, and procuring and maintaining, adequate insurance coverage, difficulties, and costs, of protecting patents and
other proprietary rights, work stoppages, labor issues, inventory obsolescence and, difficulties regarding customer
qualification of products, manufacturing facilities and processes, and other difficulties managing consolidation or growth,
including in the maintenance of internal controls, the implementation of information systems, and the training of personnel. In
addition to these factors and any other factors mentioned elsewhere in this news release, the reader should refer as well to
the factors, uncertainties or risks identified in the company's most recent Form 10-K and subsequent Form 10-Q reports filed
by
Microsemi
with
the
SEC.
Additional
risk
factors
shall
be
identified
from
time
to
time
in
Microsemi's
future filings. Microsemi
does not undertake to supplement or correct any information in this release that is or becomes incorrect.
If we use any non-GAAP financial measure (as defined by the SEC in Regulation G), you will find a presentation of the most directly
comparable GAAP financial measure and a reconciliation of the differences between each non-GAAP financial measure used and the
most directly comparable GAAP financial measure.


3
Agenda
Transaction Overview
Overview of Microsemi
Overview of PowerDsine
Transaction Rationale


4
Transaction Overview
Consideration per Share
$8.25 in cash and 0.1498 Microsemi shares
$11.00 per share as of October 23, 2006
18.5% premium over PowerDsine’s
closing price
79.0 million shares outstanding post-transaction
96% Microsemi shareholders
4% PowerDsine
shareholders
Pro Forma Ownership
Sources of Cash
Existing Microsemi cash on hand of $154 million
plus positive cash flow prior to closing
PowerDsine
cash on hand of $77 million
No external financing required or planned
Anticipated Close
Calendar Q1 2007 (Microsemi’s
Fiscal Q2 2007)
Transaction Value
$245 million
$168 million net of cash acquired


5
PowerDsine
Snapshot
Pioneer and market leader in Power-over-Ethernet (PoE) solutions
Leading
technology
contributor
to
current
and
next-gen
PoE
standards
Successful competitor versus large-cap incumbents
Talented team of analog / mixed signal engineers
System-level power management expertise
Leveraging design expertise to penetrate other high-growth markets
Top-tier, single-source customer relationships
Strong IP portfolio including 16 PoE
related patents and 91 patents pending
139 employees (94 engineers); Global presence; Headquartered in Israel


6
Strategic Rationale
Expand and further diversify commercial analog / mixed signal portfolio
Bolster
presence
in
communications
market
via
leading
PoE
supplier
Add mixed signal team in geography rich with silicon design talent
Leverage combined company’s high voltage process capabilities
Complement existing power management / handling expertise
Realize revenue and cost synergies to drive earnings upside
Neutral to slightly dilutive for the first twelve months after closing and accretive
thereafter


7
Key Figures
(1) Based on First Call Consensus calendar year estimates as of October 20, 2006.
($ in millions)
Microsemi
PowerDsine
Pro Forma
2007 First Call Consensus
(1)
Revenue
$450.0
$47.0
$497.0
06 - 07 Revenue Growth
15.5%
32.9%
17.0%


Microsemi Overview


9
Well Diversified Company
HIGH-RELIABILITY
PRODUCTS
HIGH PERFORMANCE
ANALOG/
MIXED SIGNAL
Displays
Wireless
Storage
Notebooks /
LCD TV
Displays
Wireless
Storage
Notebooks /
LCD TV
Implantable
Medical/MRI
Defense/Aero
Satellite
Operational
Efficiencies  
Profitable
Predictable
Operational
Efficiencies  
Profitable
Predictable
Fabless
High Margin
High Growth
System
Engineered
Fabless
High Margin
High Growth
System
Engineered


10
Diverse End Markets
Industrial /
Industrial /
Semi Cap
Semi Cap
Notebooks /
Notebooks /
LCD TV / Auto
LCD TV / Auto
Defense
Defense
Medical
Medical
14%
14%
Mobile/
Mobile/
Connectivity
Connectivity
8%
8%
10%
10%
14%
14%
Commercial Air /
Commercial Air /
Satellite
Satellite
22%
22%
32%
32%
*Represents approximate percent of sales for entire quarter ended 6/30/06, including PPG


11
Top 100 customers ~ 70% Sales, none > 10%
North America 71%, Europe 13%, Asia 16%
OEM 58%, Distributors 42%
*Represents approximate percent of sales for entire quarter ended 6/30/06, including PPG
Solid Customer Base
Industrial /
Industrial /
Semi Cap
Semi Cap
Notebooks /
Notebooks /
LCD TV / Auto
LCD TV / Auto
Defense
Defense
Medical
Medical
Mobile/
Mobile/
Connectivity
Connectivity
Commercial Air /
Commercial Air /
Satellite
Satellite


12
Fiscal Q4 Update (September 22, 2006)
On
September
22,
2006,
Microsemi
updated
its
guidance
for
fiscal
Q4
Microsemi has scheduled its earnings call for November 16, 2006 after the
market close
$0.25 -
$0.27 per share
Non-GAAP EPS
Flat to 2% q/q
growth
33% to 36% y/y growth
Revenue
Guidance (9/22/06)
Metric


PowerDsine
Overview


14
27.8
43.5
62.8
84.9
105.9
2005
2006
2007
2008
2009
PoE
Switch Market (millions of ports)
(1)
(1) Source: Gartner Dataquest, November 2005.
PowerDsine: Growing PoE
Opportunity
PoE
market is being driven by
emerging high growth applications
VoIP
WLAN
WiMAX
Advanced security
PowerDsine
first to sell PoE
ICs
commercially
PowerDsine
sells to nearly every
Ethernet switch vendor
New applications for PoE
using the
802.3at high power standard such
as laptops will drive future growth


15
PowerDsine: Strong Technical Foundation
Analog / Mixed Signal
SoC
Integration
Power Management
Software /
Embedded
Controller
Comms / Networking
Systems Expertise


16
PowerDsine: Top-Tier Customers
Unique single-source provider of mission critical function for customers


17
PowerDsine: Global Fabless Operation
PowerDsine
Locations
Hod
Hasharon, Israel
(Headquarters, R&D and sales)
China (Sales and tech support)
India (Sales)
Japan (Sales and tech support)
Taiwan (Marketing, sales, and tech support)
United Kingdom (Sales)
United States (Marketing, R&D, sales, and tech support)
PowerDsine
Foundry Partners


18
$7.2
$7.4
$8.3
$9.6
52.5%
52.0%
51.9%
50.6%
Q405
Q106
Q206
Q306
Revenue
Gross Margin
PowerDsine: Positive Financial Momentum
Quarterly Revenue and Gross Margins
(1)
(unaudited, in millions)
Three Months ended 9/30/06
(2)
(unaudited, in millions, except per share data)
(1) Unaudited
gross margins are pro forma to exclude non-cash stock-based compensation expenses.
(2)
Unaudited
pro
forma
financial
data
excludes
non-cash
stock-based
compensation
expenses
totaling
$1.1
million.
Revenue
$9.6
Gross Profit
$5.0
Gross Margin
52.5%
Operating Expenses
$5.6
Operating Profit
($0.3)
Non-GAAP Net Income
$0.6
Non-GAAP EPS
$0.03
Balance Sheet Data as of 9/30/06
(unaudited, in millions)
Cash & Equivalents
$76.7
Debt
$0.0


Transaction Rationale


20
Strengthen Microsemi Offerings
New Technologies
New Customer Opportunities
New End Markets
Networking / comms
VoIP
phones / networked security / WLAN APs
3COM
Alcatel
Avaya
D-Link
Extreme
Fujitsu
HP
Huawei
Linksys
PoE
Power management
Power SoCs
NetGear
Nortel
Samsung
Software
High voltage process
Multi-disciplinary analog /
mixed signal capabilities
138 engineers / 10,000 population ~ 2x U.S.
Semiconductors are major focus for the area
2,700 technology companies
New Talent Pool: Israel


21
Drive EPS Accretion Through Synergies
Cross-sell
existing
Microsemi
and
PowerDsine
customers
Improve PowerDsine
ability to drive sales penetration of large accounts
Accelerate commercialization of “new market”
power management SoCs
Leverage combined power management capabilities / expertise
Extend system controller capabilities to new applications and markets
Increase PowerDsine
volume buying power with suppliers
Eliminate duplicate public company costs
Improve operating margins


Appendix


23
Non-GAAP to GAAP Reconciliation –
Page 18
Quarter Ended
Reconciliation to GAAP
12/31/05
3/31/06
6/30/06
9/30/06
Non-GAAP Gross Profit
3.8
3.7
4.3
5.0
Stock-Based Compensation - COGS
(0.0)
(0.1)
(0.1)
(0.1)
GAAP Gross Profit
3.7
3.7
4.2
4.9
Non-GAAP Operating Expenses
5.6
Stock-Based Compensation - R&D
0.3
Stock-Based Compensation - S&M
0.2
Stock-Based Compensation - G&A
0.5
GAAP Operating Expenses
6.6
Non-GAAP Income from Operations
(0.3)
Stock-Based Compensation - COGS
(0.1)
Stock-Based Compensation - R&D
(0.3)
Stock-Based Compensation - S&M
(0.2)
Stock-Based Compensation - G&A
(0.5)
GAAP Income from Operations
(1.4)
Non-GAAP Net Income
0.6
Stock-Based Compensation - COGS
(0.1)
Stock-Based Compensation - R&D
(0.3)
Stock-Based Compensation - S&M
(0.2)
Stock-Based Compensation - G&A
(0.5)
GAAP Net-Income
(0.6)
GAAP Net Income per Share
($0.03)