XML 25 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets, Net
12 Months Ended
Oct. 01, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Net
Note 4 Goodwill and Intangible Assets, Net

Goodwill and intangible assets, net consisted of the following components (dollar amounts in millions): 
 
October 1, 2017
 
October 2, 2016
 
Life
(in years)
 
Gross
Carrying
Value
 
Accumulated
Amortization
 
Gross
Carrying
Value
 
Accumulated
Amortization
 
Amortizable intangible assets
 
 
 
 
 
 
 
 
 
Completed technology
$
1,076.8

 
$
(405.9
)
 
$
907.7

 
$
(335.1
)
 
2 to 15
Customer relationships
323.4

 
(249.6
)
 
338.0

 
(219.2
)
 
4 to 15
Backlog, trade name and other
8.2

 
(7.6
)
 
24.9

 
(22.7
)
 
1 to 5
 
$
1,408.4

 
$
(663.1
)
 
$
1,270.6

 
$
(577.0
)
 
 
Non-amortizable intangible assets
 
 
 
 
 
 
 
 
 
Goodwill
$
2,497.3

 
 
 
$
2,479.4

 
 
 
 
In-process research and development
$
7.0

 
 
 
$
241.0

 
 
 
 
 
A reconciliation of our goodwill for the years ended October 1, 2017 and October 2, 2016 is as follows (amounts in millions):
 
October 1, 2017
 
October 2, 2016
Beginning balance
$
2,479.4

 
$
1,139.3

Additions from acquisitions
10.6

 
1,472.3

Reductions from divestitures
0.1

 
(125.0
)
Carrying value of goodwill classified as assets held for sale
7.2

 
(7.2
)
Ending balance
$
2,497.3

 
$
2,479.4

 
The increase in goodwill is related primarily to an immaterial acquisition completed during the third quarter of 2017.

Amortization of intangible assets included in operating expenses for each of the three fiscal years in the period ended October 1, 2017 is as follows (amounts in millions):
 
2017
 
2016
 
2015
Completed technology
$
143.7

 
$
108.7

 
$
50.4

Customer relationships
45.7

 
46.5

 
44.6

Backlog, trade name and other
2.3

 
6.0

 
1.5

 
$
191.7

 
$
161.2

 
$
96.5


Estimated amortization expense in each of the five succeeding years and thereafter is as follows (amounts in millions): 
2018
 
2019
 
2020
 
2021
 
2022
 
Thereafter
$
165.9

 
$
146.1

 
$
140.8

 
$
140.7

 
$
82.1

 
$
69.7