XML 28 R18.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Intangible Assets, Net (Tables)
3 Months Ended
Jan. 01, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and intangible assets, net consisted of the following components: 
 
 
January 1,
2017
 
October 2,
2016
Amortizable intangible assets
 
 
 
 
Completed technology
 
$
540.9

 
$
572.6

Customer relationships
 
106.8

 
118.8

Backlog, trade name and other
 
0.3

 
2.2

 
 
$
648.0

 
$
693.6

 
 
 
 
 
Non-amortizable intangible assets
 
 
 
 
Goodwill
 
$
2,484.1

 
$
2,479.4

In-process research and development
 
$
241.0

 
$
241.0

Schedule of Goodwill
A reconciliation of goodwill for the quarter ended January 1, 2017 is as follows:
Balance as of October 2, 2016
 
$
2,479.4

Adjustments from prior acquisitions and divestitures
 
4.7

Balance as of January 1, 2017
 
$
2,484.1

Amortization of Intangible Assets
Amortization of intangible assets included in operating expenses is as follows:
 
Quarter Ended
 
January 1,
2017
 
January 3,
2016
Completed technology
$
31.7

 
$
14.2

Customer relationships
12.0

 
10.9

Backlog, trade name and other
1.8

 
0.3

 
$
45.5

 
$
25.4

Estimated Amortization Expense
Estimated amortization expense for amortizable intangible assets in each of the five succeeding years and thereafter is as follows:
Less than 1 Year
 
1-2 Years
 
2-3 Years
 
3-4 Years
 
4-5 Years
 
Thereafter
$
162.9

 
$
125.7

 
$
108.6

 
$
105.8

 
$
105.8

 
$
39.2