XML 22 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Oct. 02, 2016
Sep. 27, 2015
Sep. 28, 2014
Statement of Cash Flows [Abstract]      
Gain (Loss) on Disposition of Business $ (125.5) $ 0.0 $ 0.0
Cash flows from operating activities:      
Net income (loss) (32.6) 84.6 23.1
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 46.1 36.2 32.9
Amortization of intangible assets 161.2 96.5 92.8
Provision for doubtful accounts 0.7 (0.2) 0.1
Amortization of deferred financing costs 33.1 1.6 1.3
Loss on disposition or impairment of assets 1.6 (1.1) 9.8
Deferred income taxes (32.6) (8.0) (21.5)
Valuation allowance on deferred income taxes 35.3 13.3 17.6
Stock based compensation expense 101.1 49.8 43.9
Change in assets and liabilities (net of acquisitions):      
Accounts receivable (22.1) 13.8 5.2
Inventories 80.2 11.1 10.3
Other current assets (20.3) (2.5) 9.2
Other assets 2.2 (7.6) (1.8)
Accounts payable (35.8) (2.9) (5.5)
Accrued liabilities (7.7) (12.9) (13.5)
Other long-term liabilities 89.7 (2.4) 2.8
Net cash provided by operating activities 274.6 269.3 206.7
Cash flows from investing activities:      
Purchases of property and equipment (48.8) (44.1) (39.4)
Proceeds from sale of short term investments 0.4 0.6 41.0
Proceeds from the divestiture or sale of assets 321.0 0.0 0.0
Proceeds from the sale of investment 0.0 4.2 0.0
Payments for acquisitions, net of cash acquired (1,686.8) (363.9) (337.6)
Net cash used in investing activities (1,414.2) (403.2) (336.0)
Cash flows from financing activities:      
Repayments of credit facility (1,132.4) (142.7) (178.0)
Credit facility issuance costs (53.8) (8.7) (1.5)
Proceeds from credit facility 3,494.3 425.0 289.5
Extinguishment of debt (1,198.1) 0.0 (89.5)
Payments for Repurchase of Common Stock 0.0 (75.0) 0.0
Settlement to terminate capital lease 0.0 0.0 (3.0)
Stock settled tax withholdings 42.4 18.1 1.5
Exercise proceeds from stock awards 5.1 47.6 19.1
Net cash (used in) provided by financing activities 1,072.7 228.1 35.1
Net increase (decrease) in cash and cash equivalents (66.9) 94.2 (94.2)
Cash and cash equivalents at beginning of year 256.4 162.2 256.4
Cash and cash equivalents at end of year 189.5 256.4 162.2
Supplemental disclosure of cash flow information Cash paid during the year for:      
Interest 89.1 27.4 29.2
Income taxes $ 11.2 $ 3.3 $ 3.9