XML 44 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Oct. 02, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and intangible assets, net consisted of the following components (dollar amounts in millions): 
 
October 2, 2016
 
September 27, 2015
 
Life
(in years)
 
Gross
Carrying
Value
 
Accumulated
Amortization
 
Gross
Carrying
Value
 
Accumulated
Amortization
 
Amortizable intangible assets
 
 
 
 
 
 
 
 
 
Completed technology
$
907.7

 
$
(335.1
)
 
$
489.7

 
$
(251.7
)
 
2 to 15
Customer relationships
338.0

 
(219.2
)
 
316.2

 
(197.1
)
 
4 to 15
Backlog, trade name and other
24.9

 
(22.7
)
 
18.8

 
(18.1
)
 
1 to 5
 
$
1,270.6

 
$
(577.0
)
 
$
824.7

 
$
(466.9
)
 
 
Non-amortizable intangible assets
 
 
 
 
 
 
 
 
 
Goodwill
$
2,479.4

 
 
 
$
1,139.3

 
 
 
 
In-process research and development
$
241.0

 
 
 
$

 
 
 
 
Reconciliation of Goodwill
A reconciliation of our goodwill for the years ended October 2, 2016 and September 27, 2015 is as follows (amounts in millions):
 
October 2, 2016
 
September 27, 2015
Beginning balance
$
1,139.3

 
$
885.6

Additions from acquisitions
1,472.3

 
253.7

Reductions from divestitures
(125.0
)
 

Carrying value of goodwill classified as assets held for sale
(7.2
)
 

Ending balance
$
2,479.4

 
$
1,139.3

Finite-lived Intangible Assets Amortization Expense
Amortization of intangible assets included in operating expenses for each of the three fiscal years in the period ended October 2, 2016 is as follows (amounts in millions):
 
2016
 
2015
 
2014
Completed technology
$
108.7

 
$
50.4

 
$
43.9

Customer relationships
46.5

 
44.6

 
45.0

Backlog, trade name and other
6.0

 
1.5

 
3.9

 
$
161.2

 
$
96.5

 
$
92.8

Estimated Amortization Expense
Estimated amortization expense in each of the five succeeding years and thereafter is as follows (amounts in millions): 
2017
 
2018
 
2019
 
2020
 
2021
 
Thereafter
$
174.3

 
$
130.7

 
$
111.1

 
$
105.8

 
$
105.8

 
$
65.7