XML 41 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Tables)
12 Months Ended
Oct. 02, 2016
Business Combinations [Abstract]  
Schedule of Business Acquisitions by Acquisition, Contingent Consideration
A summary of the consideration for PMC is as follows (amounts in millions):
Cash consideration
$
1,994.4

Share consideration
474.5

Assumption of equity awards
15.7

Accrued cash consideration
0.3

Total consideration
$
2,484.9

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
We recorded PMC's tangible and intangible assets and liabilities based on their estimated fair values as of the Acquisition Date and allocated the remaining purchase consideration to goodwill. The allocation is as follows (amounts in millions):
Cash and cash equivalents
$
313.0

Accounts receivable
53.3

Inventories
98.2

Other current assets
15.8

Property and equipment
38.0

Other assets
19.7

Identifiable intangible assets
747.6

Goodwill
1,472.3

Deferred income taxes, net
(87.3
)
Current liabilities
(121.6
)
Other non-current liabilities
(64.1
)
Total consideration
$
2,484.9

Schedule of Acquired Finite-Lived Intangible Assets by Major Class
The valuation of identifiable intangible assets and their estimated useful lives are as follows (amounts in millions):

Asset Amount
Weighted Average Useful Life (Years)
Completed technology
$
447.0

6
In-process research and development
241.0


Customer relationships
52.0

9
Other
7.6

1

$
747.6


Business Acquisition, Pro Forma Information
Supplemental pro forma data is as follows (amounts in millions):
 
2016
 
2015
Net sales
$
1,804.5

 
$
1,773.9

Net income (loss)
$
82.3

 
$
(168.0
)
Earnings (loss) per share:
 
 
 
  Basic
$
0.74

 
$
(1.52
)
  Diluted
$
0.72

 
$
(1.52
)