XML 27 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Intangible Assets, Net
12 Months Ended
Oct. 02, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Net
Note 5 Goodwill and Intangible Assets, Net

Goodwill and intangible assets, net consisted of the following components (dollar amounts in millions): 
 
October 2, 2016
 
September 27, 2015
 
Life
(in years)
 
Gross
Carrying
Value
 
Accumulated
Amortization
 
Gross
Carrying
Value
 
Accumulated
Amortization
 
Amortizable intangible assets
 
 
 
 
 
 
 
 
 
Completed technology
$
907.7

 
$
(335.1
)
 
$
489.7

 
$
(251.7
)
 
2 to 15
Customer relationships
338.0

 
(219.2
)
 
316.2

 
(197.1
)
 
4 to 15
Backlog, trade name and other
24.9

 
(22.7
)
 
18.8

 
(18.1
)
 
1 to 5
 
$
1,270.6

 
$
(577.0
)
 
$
824.7

 
$
(466.9
)
 
 
Non-amortizable intangible assets
 
 
 
 
 
 
 
 
 
Goodwill
$
2,479.4

 
 
 
$
1,139.3

 
 
 
 
In-process research and development
$
241.0

 
 
 
$

 
 
 
 
 
A reconciliation of our goodwill for the years ended October 2, 2016 and September 27, 2015 is as follows (amounts in millions):
 
October 2, 2016
 
September 27, 2015
Beginning balance
$
1,139.3

 
$
885.6

Additions from acquisitions
1,472.3

 
253.7

Reductions from divestitures
(125.0
)
 

Carrying value of goodwill classified as assets held for sale
(7.2
)
 

Ending balance
$
2,479.4

 
$
1,139.3

 
Amortization of intangible assets included in operating expenses for each of the three fiscal years in the period ended October 2, 2016 is as follows (amounts in millions):
 
2016
 
2015
 
2014
Completed technology
$
108.7

 
$
50.4

 
$
43.9

Customer relationships
46.5

 
44.6

 
45.0

Backlog, trade name and other
6.0

 
1.5

 
3.9

 
$
161.2

 
$
96.5

 
$
92.8


Estimated amortization expense in each of the five succeeding years and thereafter is as follows (amounts in millions): 
2017
 
2018
 
2019
 
2020
 
2021
 
Thereafter
$
174.3

 
$
130.7

 
$
111.1

 
$
105.8

 
$
105.8

 
$
65.7