XML 20 R9.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Intangible Assets, Net
6 Months Ended
Apr. 03, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Net
Goodwill and Intangible Assets, Net

Goodwill and intangible assets, net consisted of the following components: 
 
 
April 3,
2016
 
September 27,
2015
Amortizable intangible assets
 
 
 
 
Completed technology
 
$
636.3

 
$
238.0

Customer relationships
 
136.2

 
119.1

Backlog, trade name and other
 
9.2

 
0.7

 
 
$
781.7

 
$
357.8

 
 
 
 
 
Non-amortizable intangible assets
 
 
 
 
Goodwill
 
$
2,464.6

 
$
1,139.3

In-process research and development
 
$
241.0

 
$

 
A reconciliation of goodwill for the six months ended April 3, 2016 is as follows:
Balance as of September 27, 2015
 
$
1,139.3

Additions from acquisition
 
1,430.8

Reclassifications to assets held for sale
 
(103.9
)
Adjustments from prior acquisition
 
(1.6
)
Balance as of April 3, 2016
 
$
2,464.6


Amortization of intangible assets included in operating expenses is as follows:
 
Quarter Ended
 
Six Months Ended
 
April 3,
2016
 
March 29,
2015
 
April 3,
2016
 
March 29,
2015
Completed technology
$
30.3

 
$
11.4

 
$
44.6

 
$
22.9

Customer relationships
12.0

 
11.2

 
23.0

 
22.4

Backlog, trade name and other
3.0

 
0.1

 
3.1

 
1.0

 
$
45.3

 
$
22.7

 
$
70.7

 
$
46.3


Estimated amortization expense for amortizable intangible assets in each of the five succeeding years and thereafter is as follows:
Less than 1 Year
 
1-2 Years
 
2-3 Years
 
3-4 Years
 
4-5 Years
 
Thereafter
$
182.6

 
$
151.1

 
$
120.1

 
$
107.0

 
$
105.2

 
$
115.7