XML 29 R18.htm IDEA: XBRL DOCUMENT v3.4.0.3
Acquisition and Divestitures (Tables)
6 Months Ended
Apr. 03, 2016
Business Combinations [Abstract]  
Schedule of Business Acquisitions by Acquisition, Contingent Consideration
A summary of the consideration for PMC is as follows:
Cash consideration
$
1,983.2

Share consideration
476.2

Assumption of equity awards
15.7

Accrued cash consideration
0.3

Total consideration
$
2,475.4

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
We recorded PMC's tangible and intangible assets and liabilities based on their estimated fair values as of the Acquisition Date and allocated the remaining purchase consideration to goodwill. The preliminary allocation is as follows:
Cash and cash equivalents
$
313.0

Accounts receivable
53.3

Inventories
98.2

Other current assets
15.8

Property and equipment
38.0

Other assets
19.7

Identifiable intangible assets
745.6

Goodwill
1,430.8

Deferred income taxes, net
(39.3
)
Current liabilities
(139.2
)
Other non-current liabilities
(60.5
)
Total consideration
$
2,475.4

Schedule of Acquired Finite-Lived Intangible Assets by Major Class
The valuation of identifiable intangible assets and their estimated useful lives are as follows:
 
Asset
Amount
 
Weighted
Average
Useful Life
(Years)
Completed technology
$
447.0

 
6
In-process research and development
241.0

 
0
Customer relationships
46.0

 
9
Other
11.6

 
1
 
$
745.6

 
 
Business Acquisition, Pro Forma Information
Supplemental pro forma data is as follows:
 
Six Months Ended
 
April 3, 2016
 
March 29, 2015
Net sales
$
923.0

 
$
869.7

Net loss
(75.5
)
 
(143.2
)
Earnings (loss) per share
 
 
 
  Basic
$
(0.68
)
 
$
(1.30
)
  Diluted
$
(0.68
)
 
$
(1.30
)
Assets And Liabilities Held For Sale
The following table summarizes the carrying value of assets and liabilities held for sale:
 
April 3,
2016
Accounts receivable, net
$
24.4

Inventory, net
25.3

Fixed assets, net
10.0

Goodwill
103.9

Intangible assets, net
10.0

Other assets
1.5

Assets held for sale
$
175.1

 
 
Accounts payable
$
6.1

Accrued payroll and employee benefits
1.9

Deferred revenue
0.1

Other liabilities
0.9

Liabilities held for sale
$
9.0