XML 44 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Sep. 27, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and intangible assets, net consisted of the following components (amounts in millions): 
 
September 27, 2015
 
September 28, 2014
 
Life
(in years)
 
Gross
Carrying
Value
 
Accumulated
Amortization
 
Gross
Carrying
Value
 
Accumulated
Amortization
 
Amortizable intangible assets
 
 
 
 
 
 
 
 
 
Completed technology
$
489.7

 
$
(251.7
)
 
$
402.7

 
$
(201.3
)
 
2 to 15
Customer relationships
316.2

 
(197.1
)
 
301.8

 
(152.5
)
 
4 to 15
Backlog, trade name and other
18.8

 
(18.1
)
 
17.9

 
(16.7
)
 
1 to 5
 
$
824.7

 
$
(466.9
)
 
$
722.4

 
$
(370.5
)
 
 
Non-amortizable intangible assets
 
 
 
 
 
 
 
 
 
Goodwill
$
1,139.3

 
 
 
$
885.6

 
 
 
 
Reconciliation of Goodwill
A reconciliation of our goodwill for the years ended September 27, 2015 and September 28, 2014 is as follows (amounts in millions):
 
September 27, 2015
 
September 28, 2014
Beginning balance
$
885.6

 
$
790.2

Additions from acquisitions
253.7

 
95.4

Ending balance
$
1,139.3

 
$
885.6

Finite-lived Intangible Assets Amortization Expense
Amortization of intangible assets included in operating expenses for each of the three fiscal years in the period ended September 27, 2015 is as follows (amounts in millions):
 
2015
 
2014
 
2013
Completed technology
$
50.4

 
$
43.9

 
$
39.0

Customer relationships
44.6

 
45.0

 
42.6

Backlog, trade name and other
1.5

 
3.9

 
3.2

 
$
96.5

 
$
92.8

 
$
84.8

Estimated Amortization Expense
Estimated amortization expense in each of the five succeeding years and thereafter is as follows (amounts in millions): 
2016
 
2017
 
2018
 
2019
 
2020
 
Thereafter
$
100.8

 
$
96.6

 
$
53.2

 
$
30.8

 
$
25.6

 
$
50.8