XML 69 R11.htm IDEA: XBRL DOCUMENT v3.3.0.814
Goodwill and Intangible Assets, Net
12 Months Ended
Sep. 27, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Net
Note 5 Goodwill and Intangible Assets, Net

Goodwill and intangible assets, net consisted of the following components (amounts in millions): 
 
September 27, 2015
 
September 28, 2014
 
Life
(in years)
 
Gross
Carrying
Value
 
Accumulated
Amortization
 
Gross
Carrying
Value
 
Accumulated
Amortization
 
Amortizable intangible assets
 
 
 
 
 
 
 
 
 
Completed technology
$
489.7

 
$
(251.7
)
 
$
402.7

 
$
(201.3
)
 
2 to 15
Customer relationships
316.2

 
(197.1
)
 
301.8

 
(152.5
)
 
4 to 15
Backlog, trade name and other
18.8

 
(18.1
)
 
17.9

 
(16.7
)
 
1 to 5
 
$
824.7

 
$
(466.9
)
 
$
722.4

 
$
(370.5
)
 
 
Non-amortizable intangible assets
 
 
 
 
 
 
 
 
 
Goodwill
$
1,139.3

 
 
 
$
885.6

 
 
 
 
 
A reconciliation of our goodwill for the years ended September 27, 2015 and September 28, 2014 is as follows (amounts in millions):
 
September 27, 2015
 
September 28, 2014
Beginning balance
$
885.6

 
$
790.2

Additions from acquisitions
253.7

 
95.4

Ending balance
$
1,139.3

 
$
885.6

 
Amortization of intangible assets included in operating expenses for each of the three fiscal years in the period ended September 27, 2015 is as follows (amounts in millions):
 
2015
 
2014
 
2013
Completed technology
$
50.4

 
$
43.9

 
$
39.0

Customer relationships
44.6

 
45.0

 
42.6

Backlog, trade name and other
1.5

 
3.9

 
3.2

 
$
96.5

 
$
92.8

 
$
84.8


Estimated amortization expense in each of the five succeeding years and thereafter is as follows (amounts in millions): 
2016
 
2017
 
2018
 
2019
 
2020
 
Thereafter
$
100.8

 
$
96.6

 
$
53.2

 
$
30.8

 
$
25.6

 
$
50.8