XML 40 R20.htm IDEA: XBRL DOCUMENT v2.3.0.15
Fair Value
9 Months Ended
Sep. 30, 2011
Notes to Consolidated Financial Statements 
Fair Value

13.  Fair Value

We use fair value measurements for the initial recording of certain assets and liabilities and periodic remeasurement of certain assets and liabilities on a recurring or nonrecurring basis.

 

Fair Value Measurement

 

Fair value measurement guidance defines fair value, establishes a framework for measuring fair value and expands disclosures around fair value measurements. This guidance applies whenever other accounting standards require or permit assets or liabilities to be measured at fair value. The guidance establishes a three-level fair value hierarchy that prioritizes the inputs into the valuation techniques used to measure fair value. The fair value hierarchy gives the highest priority, Level 1, to measurements based on unadjusted quoted prices in active markets for identical assets or liabilities. The next highest priority, Level 2, is given to measurements of assets and liabilities based on limited observable inputs or observable inputs for similar assets and liabilities. The lowest priority, Level 3, is given to measurements based on unobservable inputs.

 

Recurring Changes in Fair Value

 

The following tables display our assets and liabilities measured in our condensed consolidated balance sheets at fair value on a recurring basis subsequent to initial recognition, including instruments for which we have elected the fair value option as of September 30, 2011 and December 31, 2010. Specifically, total assets measured at fair value on a recurring basis and classified as Level 3 were $36.2 billion, or 1% of “Total assets,” and $39.0 billion, or 1% of “Total assets,” in our condensed consolidated balance sheets as of September 30, 2011 and December 31, 2010, respectively.

     Fair Value Measurements as of September 30, 2011
     Quoted           
     Prices in           
     Active Significant        
     Markets for Other Significant      
     Identical Observable Unobservable      
     Assets Inputs Inputs Netting Estimated
     (Level 1) (Level 2) (Level 3) Adjustment(1) Fair Value
      (Dollars in millions)
Assets:               
Cash equivalents(2) $ 1,150 $ 5,000 $ - $ - $ 6,150
Trading securities:               
 Mortgage-related securities:               
  Fannie Mae   -   5,668   1,861   -   7,529
  Freddie Mac   -   2,866   -   -   2,866
  Ginnie Mae   -   261   36   -   297
  Alt-A private-label securities   -   1,242   212   -   1,454
  Subprime private-label securities   -   -   1,318   -   1,318
  CMBS   -   10,600   -   -   10,600
  Mortgage revenue bonds   -   -   718   -   718
  Other    -   147   -   -   147
 Non-mortgage-related securities:               
  U.S. Treasury securities   40,755   -   -   -   40,755
  Asset-backed securities   -   2,465   -   -   2,465
Total trading securities   40,755   23,249   4,145   -   68,149
Available-for-sale securities:               
 Mortgage-related securities:               
  Fannie Mae   -   18,441   797   -   19,238
  Freddie Mac   -   13,737   12   -   13,749
  Ginnie Mae   -   939   -   -   939
  Alt-A private-label securities   -   5,662   6,625   -   12,287
  Subprime private-label securities   -   -   7,887   -   7,887
  CMBS   -   14,390   -   -   14,390
  Mortgage revenue bonds   -   8   10,599   -   10,607
  Other   -   14   3,599   -   3,613
Total available-for-sale securities   -   53,191   29,519   -   82,710
Mortgage loans of consolidated trusts   -   1,077   2,284   -   3,361
Other assets:               
 Risk management derivatives:               
  Swaps   -   8,657   156   -   8,813
  Swaptions   -   6,898   -   -   6,898
  Interest rate caps   -   2   -   -   2
  Other   2   -   50   -   52
  Netting adjustment   -   -   -   (15,539)   (15,539)
 Mortgage commitment derivatives   -   476   21   -   497
Total other assets   2   16,033   227   (15,539)   723
  Total assets at fair value  $ 41,907 $ 98,550 $ 36,175 $ (15,539) $ 161,093

     Fair Value Measurements as of September 30, 2011
     Quoted           
     Prices in           
     Active Significant        
     Markets for Other Significant      
     Identical Observable Unobservable      
     Assets Inputs Inputs Netting Estimated
     (Level 1) (Level 2) (Level 3) Adjustment(1) Fair Value
                   
      (Dollars in millions)
                   
Liabilities:               
Long-term debt:               
 Of Fannie Mae:               
  Senior fixed $ - $ 439 $ - $ - $ 439
  Senior floating   -   -   406   -   406
 Total of Fannie Mae   -   439   406   -   845
 Of consolidated trusts   -   3,112   728   -   3,840
Total long-term debt    -   3,551   1,134   -   4,685
Other liabilities:               
 Risk management derivatives:               
  Swaps   -   18,476   160   -   18,636
  Swaptions   -   3,311   -   -   3,311
  Other   4   -   -   -   4
  Netting adjustment   -   -   -   (18,372)   (18,372)
 Mortgage commitment derivatives   -   681   13   -   694
Total other liabilities   4   22,468   173   (18,372)   4,273
  Total liabilities at fair value  $ 4 $ 26,019 $ 1,307 $ (18,372) $ 8,958

     Fair Value Measurements as of December 31, 2010
     Quoted           
     Prices in           
     Active Significant        
     Markets for Other Significant      
     Identical Observable Unobservable      
     Assets Inputs Inputs Netting Estimated
     (Level 1) (Level 2) (Level 3) Adjustment(1) Fair Value
      (Dollars in millions)
Assets:               
Cash equivalents(2) $ 4,049 $ 2,300 $ - $ - $ 6,349
Trading securities:               
 Mortgage-related securities:               
  Fannie Mae   -   5,196   2,202   -   7,398
  Freddie Mac   -   1,326   -   -   1,326
  Ginnie Mae   -   590   -   -   590
  Alt-A private-label securities   -   1,663   20   -   1,683
  Subprime private-label securities   -   -   1,581   -   1,581
  CMBS   -   10,764   -   -   10,764
  Mortgage revenue bonds   -   -   609   -   609
  Other    -   -   152   -   152
 Non-mortgage-related securities:               
  U.S. Treasury securities   27,432   -   -   -   27,432
  Asset-backed securities   -   5,309   12   -   5,321
Total trading securities   27,432   24,848   4,576   -   56,856
Available-for-sale securities:               
 Mortgage-related securities:               
  Fannie Mae   -   22,714   114   -   22,828
  Freddie Mac   -   16,993   3   -   16,996
  Ginnie Mae   -   1,039   -   -   1,039
  Alt-A private-label securities   -   6,841   7,049   -   13,890
  Subprime private-label securities   -   -   9,932   -   9,932
  CMBS   -   14,844   -   -   14,844
  Mortgage revenue bonds   -   11   11,030   -   11,041
  Other   -   16   3,806   -   3,822
Total available-for-sale securities   -   62,458   31,934   -   94,392
Mortgage loans of consolidated trusts   -   755   2,207   -   2,962
Other assets:               
 Risk management derivatives:               
  Swaps   -   9,623   163   -   9,786
  Swaptions   -   5,474   -   -   5,474
  Interest rate caps   -   24   -   -   24
  Other   3   -   72   -   75
  Netting adjustment   -   -   -   (15,175)   (15,175)
 Mortgage commitment derivatives   -   941   12   -   953
Total other assets   3   16,062   247   (15,175)   1,137
  Total assets at fair value  $ 31,484 $ 106,423 $ 38,964 $ (15,175) $ 161,696

     Fair Value Measurements as of December 31, 2010
     Quoted           
     Prices in           
     Active Significant        
     Markets for Other Significant      
     Identical Observable Unobservable      
     Assets Inputs Inputs Netting Estimated
     (Level 1) (Level 2) (Level 3) Adjustment(1) Fair Value
                   
      (Dollars in millions)
                   
Liabilities:               
Long-term debt:               
 Of Fannie Mae:               
  Senior fixed $ - $ 472 $ - $ - $ 472
  Senior floating   -   -   421   -   421
 Total of Fannie Mae   -   472   421   -   893
 Of consolidated trusts   -   1,644   627   -   2,271
Total long-term debt    -   2,116   1,048   -   3,164
Other liabilities:               
 Risk management derivatives:               
  Swaps   -   16,436   113   -   16,549
  Swaptions   -   2,446   -   -   2,446
  Other   1   -   -   -   1
  Netting adjustment   -   -   -   (18,023)   (18,023)
 Mortgage commitment derivatives   -   712   30   -   742
Total other liabilities   1   19,594   143   (18,023)   1,715
  Total liabilities at fair value  $ 1 $ 21,710 $ 1,191 $ (18,023) $ 4,879

__________
  
  (1)Derivative contracts are reported on a gross basis by level. The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting agreements to settle with the same counterparty on a net basis, as well as cash collateral.
  (2)Cash equivalents is comprised of U.S. Treasuries that are classified as Level 1 as well as money market funds and certificate of deposits that are classified as Level 2.

The following tables display a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2011 and 2010. The tables also display gains and losses due to changes in fair value, including both realized and unrealized gains and losses, recognized in our condensed consolidated statements of operations and comprehensive loss for Level 3 assets and liabilities for the three and nine months ended September 30, 2011 and 2010. When assets and liabilities are transferred between levels, we recognize the transfer as of the end of the period.

     Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
     For the Three Months Ended September 30, 2011
                                   Net Unrealized Gains (Losses) Included in Net Loss Related to Assets and Liabilities Still Held as of September 30, 2011(4)
        Total Gains or (Losses) (Realized/Unrealized)                      
     Balance, July 1, 2011 Included in Net Loss Included in Other Comprehensive (Loss) Income Purchases(1)  Sales(1) Issuances(2) Settlements(2) Transfers out of Level 3(3) Transfers into Level 3(3) Balance, September 30, 2011  
     (Dollars in millions)
Trading securities:                                
 Mortgage-related:                                
  Fannie Mae$ 1,679 $ 19 $ - $ 322 $ (3) $ - $ (115) $ (41) $ - $ 1,861 $ 41
  Ginnie Mae  -   -   -   -   -   -   -   -   36   36   -
  Alt-A private-label                                
   securities  126   7   -   -   -   -   (13)   (73)   165   212   10
  Subprime private-label                                
    securities  1,459   (96)   -   -   -   -   (45)   -   -   1,318   (95)
  Mortgage revenue bonds  616   105   -   -   -   -   (3)   -   -   718   106
  Other  154   (4)   -   -   -   -   (3)   (147)   -   -   -
Total trading securities$ 4,034 $ 31 $ - $ 322 $ (3) $ - $ (179) $ (261) $ 201 $ 4,145 $ 62
                                     
Available-for-sale securities:                                
 Mortgage-related:                                
  Fannie Mae$ 635 $ (1) $ 16 $ 853 $ (344) $ - $ (9) $ (374) $ 21 $ 797 $ -
  Freddie Mac  12   -   -   -   -   -   (1)   -   1   12   -
  Alt-A private-label                                
    securities  6,652   (20)   (15)   -   -   -   (250)   (431)   689   6,625   -
  Subprime private-label                                
    securities  8,909   148   (484)   -   (363)   -   (323)   -   -   7,887   -
  Mortgage revenue bonds  10,464   (5)   429   -   (1)   -   (288)   -   -   10,599   -
  Other  3,707   (10)   9   -   -   -   (107)   -   -   3,599   -
Total available-for-sale                                 
 securities$ 30,379 $ 112 $ (45) $ 853 $ (708) $ - $ (978) $ (805) $ 711 $ 29,519 $ -
                                     
Mortgage loans of                                
 consolidated trusts$ 2,365 $ 8 $ - $ 45 $ - $ - $ (101) $ (56) $ 23 $ 2,284 $ 6
Net derivatives  79   118   -   -   -   (1)   (72)   (70)   -   54   33
                                     
Long-term debt:                                
 Of Fannie Mae:                                
  Senior floating $ (402) $ (74) $ - $ - $ - $ - $ 70 $ - $ - $ (406) $ (74)
 Of consolidated trusts  (646)   1   -   -   4   (4)   18   35   (136)   (728)   6
Total long-term debt $ (1,048) $ (73) $ - $ - $ 4 $ (4) $ 88 $ 35 $ (136) $ (1,134) $ (68)

     Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
     For the Nine Months Ended September 30, 2011
                                   Net Unrealized Gains (Losses) Included in Net Loss Related to Assets and Liabilities Still Held as of September 30, 2011(4)
        Total Gains or (Losses) (Realized/Unrealized)                      
     Balance, December 31, 2010 Included in Net Loss Included in Other Comprehensive (Loss) Income Purchases(1)  Sales(1) Issuances(2) Settlements(2) Transfers out of Level 3(3) Transfers into Level 3(3) Balance, September 30, 2011  
     (Dollars in millions)
Trading securities:                                
 Mortgage-related:                                
  Fannie Mae$ 2,202 $ 7 $ - $ 446 $ (18) $ - $ (344) $ (432) $ - $ 1,861 $ 32
  Ginnie Mae  -   -   -   -   -   -   -   -   36   36   -
  Alt-A private-label                                
   securities  20   8   -   -   -   -   (14)   (73)   271   212   12
  Subprime private-label                                
    securities  1,581   (126)   -   -   -   -   (137)   -   -   1,318   (126)
  Mortgage revenue bonds  609   126   -   -   -   -   (17)   -   -   718   129
  Other  152   1   -   -   -   -   (6)   (147)   -   -   -
 Non-mortgage-related:                                
  Asset-backed securities  12   -   -   -   -   -   (5)   (9)   2   -   -
Total trading securities$ 4,576 $ 16 $ - $ 446 $ (18) $ - $ (523) $ (661) $ 309 $ 4,145 $ 47
                                     
Available-for-sale securities:                                
 Mortgage-related:                                
  Fannie Mae$ 114 $ (1) $ 28 $ 1,742 $ (383) $ - $ (11) $ (843) $ 151 $ 797 $ -
  Freddie Mac  3   -   -   -   -   -   (1)   -   10   12   -
  Alt-A private-label                                
    securities  7,049   (19)   63   -   -   -   (725)   (1,495)   1,752   6,625   -
  Subprime private-label                                
    securities  9,932   408   (1,089)   -   (363)   -   (1,001)   -   -   7,887   -
  Mortgage revenue bonds  11,030   (8)   723   -   (107)   -   (1,039)   -   -   10,599   -
  Other  3,806   (7)   120   -   -   -   (320)   -   -   3,599   -
Total available-for-sale                                 
 securities$ 31,934 $ 373 $ (155) $ 1,742 $ (853) $ - $ (3,097) $ (2,338) $ 1,913 $ 29,519 $ -
                                     
Mortgage loans of                                
 consolidated trusts$ 2,207 $ 38 $ - $ 102 $ - $ - $ (251) $ (93) $ 281 $ 2,284 $ 28
Net derivatives  104   123   -   -   -   (2)   (101)   (70)   -   54   49
                                     
Long-term debt:                                
 Of Fannie Mae:                                
  Senior floating $ (421) $ (88) $ - $ - $ - $ - $ 103 $ - $ - $ (406) $ (89)
 Of consolidated trusts  (627)   (28)   -   -   4   (44)   66   112   (211)   (728)   (11)
Total long-term debt $ (1,048) $ (116) $ - $ - $ 4 $ (44) $ 169 $ 112 $ (211) $ (1,134) $ (100)

     Fair Value Measurements Using Significant Unobservable Inputs (Level 3) 
     For the Three Months Ended September 30, 2010 
                          Net Unrealized Gains (Losses) Included in Net Loss Related to Assets and Liabilities Still Held as of September 30, 2010(4) 
        Total Gains or (Losses) (Realized/Unrealized) Purchases, Sales, Issuances, and Settlements, Net            
     Balance, July 1, 2010 Included in Net Loss Included in Other Comprehensive (Loss) Income   Transfers out of Level 3(3) Transfers into Level 3(3) Balance, September 30, 2010   
     (Dollars in millions) 
Trading securities:                        
 Mortgage-related:                        
  Fannie Mae$ 58 $ (7) $ - $ 80 $ (12) $ 1,925 $ 2,044 $ (1) 
  Freddie Mac  4   -   -   -   -   -   4   - 
  Ginnie Mae  -   -   -   1   -   -   1   - 
  Alt-A private-label                        
   securities  119   174   -   (11)   (24)   216   474   176 
  Subprime private-label                        
    securities  1,645   (1)   -   (53)   -   -   1,591   (1) 
  Mortgage revenue bonds  650   28   -   -   -   -   678   30 
  Other  160   (2)   -   (3)   -   -   155   (2) 
 Non-mortgage-related:                        
  Asset-backed securities  24   1   -   (10)   -   -   15   - 
Total trading securities$ 2,660 $ 193 $ - $ 4 $ (36) $ 2,141 $ 4,962 $ 202 
                             
Available-for-sale securities:                        
 Mortgage-related:                        
  Fannie Mae$ 53 $ - $ - $ 65 $ (51) $ 11 $ 78 $ - 
  Freddie Mac  21   -   -   (14)   -   -   7   - 
  Ginnie Mae  125   -   (1)   -   -   -   124   - 
  Alt-A private-label                        
    securities  7,777   (59)   264   (259)   (490)   1,878   9,111   - 
  Subprime private-label                        
    securities  10,255   (96)   183   (402)   -   -   9,940   - 
  Mortgage revenue bonds  12,428   3   172   (369)   (2)   -   12,232   - 
  Other  3,890   2   103   (119)   -   -   3,876   - 
Total available-for-sale                         
 securities$ 34,549 $ (150) $ 721 $ (1,098) $ (543) $ 1,889 $ 35,368 $ - 
                             
Mortgage loans of consolidated                        
 trusts$ - $ (9) $ - $ 62 $ - $ - $ 53 $ (9) 
Net derivatives  226   65   -   (69)   -   -   222   21 
Guaranty assets and buy-ups  15   (1)   -   3   -   -   17   (2) 
Long-term debt:                        
 Of Fannie Mae:                        
  Senior floating $ (585) $ (37) $ - $ 155 $ - $ - $ (467) $ (38) 
 Of consolidated trusts  (105)   8   -   2   48   (22)   (69)   4 
Total long-term debt $ (690) $ (29) $ - $ 157 $ 48 $ (22) $ (536) $ (34) 

     Fair Value Measurements Using Significant Unobservable Inputs (Level 3) 
     For the Nine Months Ended September 30, 2010 
                             Net Unrealized Gains (Losses) Included in Net Loss Related to Assets and Liabilities Still Held as of September 30, 2010(4) 
           Total Gains or (Losses) (Realized/Unrealized) Purchases, Sales, Issuances, and Settlements, Net            
     Balance, December 31, 2009 Impact of New Accounting Standards Included in Net Loss Included in Other Comprehensive (Loss) Income   Transfers out of Level 3(3) Transfers into Level 3(3) Balance, September 30, 2010   
     (Dollars in millions) 
Trading securities:                           
 Mortgage-related:                           
  Fannie Mae$ 5,656 $ (2) $ (3) $ - $ (162) $ (5,375) $ 1,930 $ 2,044 $ (3) 
  Freddie Mac  -   -   -   -   -   -   4   4   - 
  Ginnie Mae  -   -   -   -   1   -   -   1   - 
  Alt-A private-label                           
   securities  564   62   206   -   (59)   (613)   314   474   186 
  Subprime private-label                           
    securities  1,780   -   (1)   -   (188)   -   -   1,591   (1) 
  Mortgage revenue bonds  600   -   127   -   (49)   -   -   678   126 
  Other  154   -   6   -   (5)   -   -   155   6 
 Non-mortgage-related:                           
  Asset-backed securities  107   -   1   -   (59)   (47)   13   15   2 
Total trading securities$ 8,861 $ 60 $ 336 $ - $ (521) $ (6,035) $ 2,261 $ 4,962 $ 316 
                                
Available-for-sale securities:                           
 Mortgage-related:                           
  Fannie Mae$ 596 $ (203) $ (1) $ 4 $ 147 $ (514) $ 49 $ 78 $ - 
  Freddie Mac  27   -   -   (1)   (25)   -   6   7   - 
  Ginnie Mae  123   -   -   2   (1)   -   -   124   - 
  Alt-A private-label                           
    securities  8,312   471   (40)   998   (934)   (2,746)   3,050   9,111   - 
  Subprime private-label                           
    securities  10,746   (118)   (106)   768   (1,350)   -   -   9,940   - 
  Mortgage revenue bonds  12,820   21   2   675   (1,284)   (2)   -   12,232   - 
  Other  3,530   366   (4)   357   (373)   -   -   3,876   - 
Total available-for-sale                            
 securities$ 36,154 $ 537 $ (149) $ 2,803 $ (3,820) $ (3,262) $ 3,105 $ 35,368 $ - 
Mortgage loans of                           
 consolidated trusts$ - $ - $ (9) $ - $ 62 $ - $ - $ 53 $ (9) 
Net derivatives  123   -   232   -   (128)   -   (5)   222   85 
Guaranty assets and buy-ups  2,577   (2,568)   2   1   5   -   -   17   2 
Long-term debt:                           
 Of Fannie Mae:                           
  Senior floating $ (601) $ - $ (26) $ - $ 160 $ - $ - $ (467) $ (21) 
 Of consolidated trusts  -   (77)   15   -   (36)   59   (30)   (69)   11 
Total long-term debt $ (601) $ (77) $ (11) $ - $ 124 $ 59 $ (30) $ (536) $ (10) 

__________
  (1)Purchases and sales include activity related to the consolidation and deconsolidation of assets of securitization trusts.
  (2)Issuances and settlements include activity related to the consolidation and deconsolidation of liabilities of securitization trusts.
  (3)Transfers out of Level 3 consisted primarily of Fannie Mae guaranteed mortgage-related securities and private-label mortgage-related securities backed by Alt-A loans. Prices for these securities were obtained from multiple third-party vendors supported by market observable inputs. Transfers into Level 3 consisted primarily of Fannie Mae guaranteed mortgage-related securities and private-label mortgage-related securities backed by Alt-A loans. Prices for these securities are based on inputs from a single source or inputs that were not readily observable.
  (4)Amount represents temporary changes in fair value. Amortization, accretion and other-than-temporary impairments are not considered unrealized and are not included in this amount.

The following tables display realized and unrealized gains and losses included in our condensed consolidated statements of operations and comprehensive loss for the three and nine months ended September 30, 2011 and 2010, for our Level 3 assets and liabilities measured in our condensed consolidated balance sheets at fair value on a recurring basis.

 

   For the Three Months Ended September 30, 2011
        Net      
     Fair Value Other-than-      
   Interest (Losses) Temporary      
   Income Gains, net Impairments  Other  Total
                 
   (Dollars in millions)
Total realized and unrealized gains (losses) included               
 in net loss $ 158 $ 98 $ (62) $ 2 $ 196
Net unrealized (losses) gains related to Level 3 assets               
 and liabilities still held as of September 30, 2011 $ (1) $ 34 $ - $ - $ 33
                 
   For the Nine Months Ended September 30, 2011
        Net      
     Fair Value Other-than-      
   Interest (Losses) Temporary      
   Income Gains, net Impairments  Other  Total
                 
   (Dollars in millions)
Total realized and unrealized gains (losses) included               
 in net loss $ 428 $ 82 $ (85) $ 9 $ 434
Net unrealized (losses) gains related to Level 3 assets               
 and liabilities still held as of September 30, 2011 $ (2) $ 26 $ - $ - $ 24

   For the Three Months Ended September 30, 2010
        Net     
     Fair Value Other-than-     
   Interest (Losses) Temporary-     
   Income Gains, net Impairments Other Total
   (Dollars in millions)
Total realized and unrealized gains (losses) included               
 in net loss $ 70 $ 222 $ (235) $ 12 $ 69
Net unrealized gains (losses) related to Level 3 assets and               
 liabilities still held as of September 30, 2010 $ - $ 180 $ - $ (2) $ 178
                 
   For the Nine Months Ended September 30, 2010
        Net     
     Fair Value Other-than-     
   Interest (Losses) Temporary-     
   Income Gains, net Impairments Other Total
   (Dollars in millions)
Total realized and unrealized gains (losses) included               
 in net loss $ 282 $ 547 $ (454) $ 26 $ 401
Net unrealized gains related to Level 3 assets and               
 liabilities still held as of September 30, 2010 $ - $ 382 $ - $ 2 $ 384

We use valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. The following is a description of the valuation techniques we use for assets and liabilities measured at fair value on a recurring basis, as well as our basis for classifying these assets and liabilities as Level 1, Level 2 or Level 3. These valuation techniques are also used to estimate the fair value of financial instruments not carried at fair value but disclosed as part of the fair value of financial instruments.

 

Cash Equivalents, Trading Securities and Available-for-Sale Securities – These securities are recorded in our condensed consolidated balance sheets at fair value on a recurring basis. Fair value is measured using quoted market prices in active markets for identical assets, when available. Securities, such as U.S. Treasuries, whose value is based on quoted market prices in active markets for identical assets are classified as Level 1. If quoted market prices in active markets for identical assets are not available, we use prices provided by up to four third-party pricing services that are calibrated to the quoted market prices in active markets for similar securities, and assets valued in this manner are classified as Level 2. In the absence of prices provided by third-party pricing services supported by observable market data, fair values are estimated using quoted prices of securities with similar characteristics or discounted cash flow models that use inputs such as spread, prepayment speed, yield, and loss severity based on market assumptions where available. Such instruments are generally classified as Level 2. Where there is limited activity or less transparency around inputs to the valuation, securities are classified as Level 3.

 

Mortgage Loans Held for Investment The majority of HFI performing loans and nonperforming loans that are not individually impaired are reported in our condensed consolidated balance sheets at the principal amount outstanding, net of cost basis adjustments and an allowance for loan losses. We elected the fair value option for certain loans containing embedded derivatives that would otherwise require bifurcation and consolidated loans of senior-subordinate trust structures, which are recorded in our condensed consolidated balance sheets at fair value on a recurring basis.

Fair value of performing loans represents an estimate of the prices we would receive if we were to securitize those loans and is determined based on comparisons to Fannie Mae MBS with similar characteristics, either on a pool or loan level. We use the observable market values of our Fannie Mae MBS determined from third-party pricing services and other observable market data as a base value, from which we add or subtract the fair value of the associated guaranty asset, guaranty obligation and master servicing arrangement. We classify these valuations primarily within Level 2 of the valuation hierarchy given that the market values of our Fannie Mae MBS are calibrated to the quoted market prices in active markets for similar securities. To the extent that significant inputs are not observable or determined by extrapolation of observable points, the loans are classified within Level 3. Certain loans that do not qualify for Fannie Mae MBS securitization are valued using market-based data including, for example, credit spreads, severities and prepayment speeds for similar loans, through third-party pricing services or through a model approach incorporating both interest rate and credit risk simulating a loan sale via a synthetic structure.

Fair value of single-family nonperforming loans represents an estimate of the prices we would receive if we were to sell these loans in the nonperforming whole-loan market. We calculate the fair value of nonperforming loans based on assumptions about key factors, including loan performance, collateral value, foreclosure related expenses, disposition timeline, and mortgage insurance repayment. Using these assumptions, along with indicative bids for a representative sample of nonperforming loans, we compute a market calibrated fair value. The bids on sample loans are obtained from multiple active market participants. Fair value for loans that are four or more months delinquent, in an open modification period, or in a closed modification and that have performed for nine or fewer months, is estimated directly from a model calibrated to these indicative bids. Fair value for loans that are one to three months delinquent is estimated by an interpolation method using three inputs: (1) the fair value estimate as a performing loan; (2) the fair value estimate as a nonperforming loan; and (3) the delinquency transition rate corresponding to the loan's current delinquency status.

 

Fair value of a portion of our single-family nonperforming loans is measured using the value of the underlying collateral. These valuations leverage our proprietary distressed home price model. The model assigns a value using comparable transaction data. In determining what comparables to use in the calculations, the model measures three key characteristics relative to the target property: (1) distance from target property, (2) time of the transaction and (3) comparability of the nondistressed value. A portion of the nonperforming loans that are impaired is measured at fair value in our condensed consolidated balance sheets on a nonrecurring basis. These loans are classified within Level 3 of the valuation hierarchy because significant inputs are unobservable.

 

Fair value of multifamily nonperforming loans is determined by external third-party valuations when available. If third-party valuations are unavailable, we determine the value of the collateral based on a derived property value estimation method using current net operating income of the property and capitalization rates.

 

Derivatives Assets and Liabilities (collectively “derivatives”) Derivatives are recorded in our condensed consolidated balance sheets at fair value on a recurring basis. The valuation process for the majority of our risk management derivatives uses observable market data provided by third-party sources, resulting in Level 2 classification. Interest rate swaps are valued by referencing yield curves derived from observable interest rates and spreads to project and discount swap cash flows to present value. Option-based derivatives use a model that projects the probability of various levels of interest rates by referencing swaption and caplet volatilities provided by market makers/dealers. The projected cash flows of the underlying swaps of these option-based derivatives are discounted to present value using yield curves derived from observable interest rates and spreads. Exchange-traded futures are valued using market quoted prices, resulting in Level 1 classification. Certain highly complex structured derivatives use only a single external source of price information due to lack of transparency in the market and may be modeled using observable interest rates and volatility levels as well as significant assumptions, resulting in Level 3 classification. Mortgage commitment derivatives use observable market data, quotes and actual transaction price levels adjusted for market movement, and are typically classified as Level 2. Adjustments for market movement based on internal model results that cannot be corroborated by observable market data are classified as Level 3.

 

Guaranty Assets and Buy-ups – Guaranty assets related to our portfolio securitizations are recorded in our condensed consolidated balance sheets at fair value on a recurring basis and are classified within Level 3 of the valuation hierarchy. Guaranty assets in lender swap transactions are recorded in our condensed consolidated balance sheets at the lower of cost or fair value. These assets, which are measured at fair value on a nonrecurring basis, are classified within Level 3 of the fair value hierarchy.

 

We estimate the fair value of guaranty assets based on the present value of expected future cash flows of the underlying mortgage assets using management's best estimate of certain key assumptions, which include prepayment speeds, forward yield curves, and discount rates commensurate with the risks involved. These cash flows are projected using proprietary prepayment, interest rate and credit risk models. Because guaranty assets are like an interest-only income stream, the projected cash flows from our guaranty assets are discounted using one-month LIBOR plus the option-adjusted spread (“OAS”) for interest-only trust securities. The interest-only OAS is calibrated using prices of a representative sample of interest-only trust securities. We believe the remitted fee income is less liquid than interest-only trust securities and more like an excess servicing strip. We take a further haircut of the present value for liquidity considerations. This discount is based on market quotes from dealers.

 

The fair value of the guaranty assets includes the fair value of any associated buy-ups, which is estimated in the same manner as guaranty assets but is recorded separately as a component of “Other assets” in our condensed consolidated balance sheets. While the fair value of the guaranty assets reflects all guaranty arrangements, the carrying value primarily reflects only those arrangements entered into subsequent to our adoption of the accounting standard on guarantor's accounting and disclosure requirements for guarantees.

 

Debt – The majority of debt of Fannie Mae is recorded in our condensed consolidated balance sheets at the principal amount outstanding, net of cost basis adjustments. We elected the fair value option for certain structured debt instruments, which are recorded in our condensed consolidated balance sheets at fair value on a recurring basis.

 

We use third-party pricing services that reference observable market data such as interest rates and spreads to measure the fair value of debt, and thus classify that debt as Level 2. When third-party pricing is not available, we use a discounted cash flow approach based on a yield curve derived from market prices observed for Fannie Mae Benchmark Notes and adjusted to reflect fair values at the offer side of the market.

 

For structured debt instruments that are not valued by third-party pricing services, cash flows are evaluated taking into consideration any structured derivatives through which we have swapped out of the structured features of the notes. The resulting cash flows are discounted to present value using a yield curve derived from market prices observed for Fannie Mae Benchmark Notes and adjusted to reflect fair values at the offer side of the market. Market swaption volatilities are also referenced for the valuation of callable structured debt instruments. Given that the derivatives considered in the valuations of these structured debt instruments are classified as Level 3, the valuations of the structured debt instruments result in a Level 3 classification.

 

Consolidated MBS debt is traded in the market as MBS assets. Accordingly, we estimate the fair value of our consolidated MBS debt using quoted market prices in active markets for similar liabilities when traded as assets.  The valuation methodology and inputs used in estimating the fair value of MBS assets are described under Cash Equivalents, Trading Securities and Available-for-Sale Securities.” Certain consolidated MBS debt with embedded derivatives is recorded in our condensed consolidated balance sheets at fair value on a recurring basis.

 

Nonrecurring Changes in Fair Value

 

The following tables display assets and liabilities measured in our condensed consolidated balance sheets at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when we evaluate for impairment), and the gains or losses recognized for these assets and liabilities for the three and nine months ended September 30, 2011 and 2010 as a result of fair value measurements.

 

                For the For the 
   Fair Value Measurements  Three Months Ended Nine Months Ended 
   For the Nine Months Ended September 30, 2011  September 30, 2011 September 30, 2011 
   Quoted                 
   Prices in                 
   Active Significant              
   Markets for Other Significant           
   Identical Observable Unobservable Estimated       
   Assets Inputs Inputs Fair  Total Total 
   (Level 1) (Level 2) (Level 3) Value  Losses Losses 
                      
   (Dollars in millions) 
Assets:                   
Mortgage loans held for sale, at                   
 lower of cost or fair value$ - $ 2 $ 204 $ 206  (1) $ (3) $ (16) 
Single-family mortgage loans held for                   
 investment, at amortized cost:                   
  Of Fannie Mae  -   -   40,280   40,280  (2)   (1,045)   (2,125) 
  Of consolidated trusts  -   -   885   885  (2)   (33)   (131) 
Multifamily mortgage loans held for                   
 investment, at amortized cost:                   
  Of Fannie Mae  -   -   1,708   1,708  (2)   (183)   (291) 
Acquired property, net:                   
 Single-family  -   -   17,642   17,642  (3)   (635)   (2,147) 
 Multifamily  -   -   315   315  (3)   (32)   (81) 
Other assets  -   -   1,138   1,138  (4)   (29)   (94) 
 Total assets at fair value$ - $ 2 $ 62,172 $ 62,174  $ (1,960) $ (4,885) 

               For the For the 
   Fair Value Measurements Three Months Ended Nine Months Ended 
   For the Nine Months Ended September 30, 2010 September 30, 2010 September 30, 2010 
   Quoted                
   Prices in                
   Active Significant             
   Markets for Other Significant          
   Identical Observable Unobservable Estimated       
   Assets Inputs Inputs Fair Total (Losses) Total 
   (Level 1) (Level 2) (Level 3) Value Gains Losses 
   (Dollars in millions) 
Assets:                  
Mortgage loans held for sale, at                  
 lower of cost or fair value$ - $ 6,884 $ 550 $ 7,434 (1)(5)$ (1) $ (91) (5)
Single-family mortgage loans held for                  
 investment, at amortized cost:                  
  Of Fannie Mae  -   -   27,329   27,329 (2)  (408)   (1,216) 
  Of consolidated trusts  -   -   1,039   1,039 (2)  (79)   (182) 
Multifamily mortgage loans held for                  
 investment, at amortized cost:                  
  Of Fannie Mae  -   -   1,132   1,132 (2)  95   (142) 
Acquired property, net:                  
 Single-family  -   -   15,546   15,546 (3)  (768)   (1,772) 
 Multifamily  -   -   196   196 (3)  (5)   (37) 
Other Assets:                  
 Guaranty assets  -   -   28   28   (2)   (6) 
 Partnership investments  -   -   109   109   (15)   (104) 
 Other assets  -   -   51   51 (4)  (8)   (8) 
 Total assets at fair value$ - $ 6,884 $ 45,980 $ 52,864 $ (1,191) $ (3,558) 

__________
  
  (1)Includes $72 million and $7.1 billion of mortgage loans held for sale that were sold, deconsolidated, retained as a mortgage-related security or redesignated to mortgage loans held for investment as of September 30, 2011 and 2010, respectively.
  (2)Includes $5.7 billion and $1.6 billion of mortgage loans held for investment that were liquidated or transferred to foreclosed properties as of September 30, 2011 and 2010, respectively.
  (3)Includes $11.8 billion and $7.2 billion of acquired properties that were sold or transferred as of September 30, 2011 and 2010, respectively.
  (4)Includes $285 million and $4 million of other assets that were sold or transferred as of September 30, 2011 and 2010, respectively.
  (5)Includes $7.1 billion of estimated fair value and $68 million in losses due to the adoption of the new accounting standards.

The following is a description of the fair valuation techniques we use for assets and liabilities measured at fair value on a nonrecurring basis under the accounting standard for fair value measurements as well as our basis for classifying these assets and liabilities as Level 1, Level 2 or Level 3. We also use these valuation techniques to estimate the fair value of financial instruments not carried at fair value but disclosed as part of the fair value of financial instruments.

 

Mortgage Loans Held for Sale Loans are reported at the lower of cost or fair value in our condensed consolidated balance sheets. The valuation methodology and inputs used in estimating the fair value of HFS loans are described under Mortgage Loans Held for Investment and these loans are classified as Level 2 to the extent that significant inputs are observable. To the extent that significant inputs are unobservable or determined by extrapolation of observable points, the loans are classified within Level 3.

 

Acquired Property, Net and Other Assets Acquired property, net mainly represents foreclosed property received in full satisfaction of a loan net of a valuation allowance. Acquired property is initially recorded in our condensed consolidated balance sheets at its fair value less its estimated cost to sell. The initial fair value of foreclosed properties is determined using a hierarchy based on the reliability of available information. The fair value estimate is based on the best information available at the time of valuation. The hierarchy includes offers accepted, third-party interior appraisals, independent broker opinions, proprietary home price model values and exterior broker price opinions. Estimated cost to sell is based upon historical sales cost at a geographic level.

 

Subsequent to initial measurement, the foreclosed properties that we intend to sell are reported at the lower of the carrying amount or fair value less estimated costs to sell. Foreclosed properties classified as held for use, included in other assets, are depreciated and are impaired when circumstances indicate that the carrying amount of the property is no longer recoverable. The fair value of our single-family foreclosed properties on an ongoing basis is determined using the same information hierarchy used at the point of initial fair value. The fair value of our multifamily properties is derived using third-party valuations. When third-party valuations are not available, we estimate the fair value using current net operating income of the property and capitalization rates.

 

Acquired property is classified as Level 3 of the valuation hierarchy because significant inputs are unobservable.

 

Fair Value of Financial Instruments

 

The following table displays the carrying value and estimated fair value of our financial instruments as of September 30, 2011 and December 31, 2010. The fair value of financial instruments we disclose, includes commitments to purchase multifamily and single-family mortgage loans, which are off-balance sheet financial instruments that we do not record in our condensed consolidated balance sheets. The fair values of these commitments are included as “Mortgage loans held for investment, net of allowance for loan losses.” The disclosure excludes certain financial instruments, such as plan obligations for pension and postretirement health care benefits, employee stock option and stock purchase plans, and also excludes all non-financial instruments. As a result, the fair value of our financial assets and liabilities does not represent the underlying fair value of our total consolidated assets and liabilities.

 

    As of
    September 30, 2011 December 31, 2010(2)
    Carrying Estimated Carrying Estimated
    Value Fair Value Value Fair Value
    (Dollars in millions)
Financial assets:            
Cash and cash equivalents(1)  $80,268 $80,268 $80,975 $80,975
Federal funds sold and securities purchased            
 under agreements to resell or similar arrangements  35,950  35,950  11,751  11,751
Trading securities   68,149  68,149  56,856  56,856
Available-for-sale securities   82,710  82,710  94,392  94,392
Mortgage loans held for sale   309  309  915  915
Mortgage loans held for investment, net of            
 allowance for loan losses:            
  Of Fannie Mae  329,848  303,953  358,698  319,367
  Of consolidated trusts   2,567,663   2,663,443   2,564,107   2,610,145
Mortgage loans held for investment  2,897,511  2,967,396  2,922,805  2,929,512
Advances to lenders   5,145  5,029  7,215  6,990
Derivative assets at fair value  723  723  1,137  1,137
Guaranty assets and buy-ups   480  858  458  814
Total financial assets  $3,171,245 $3,241,392 $3,176,504 $3,183,342
               
Financial liabilities:            
Federal funds purchased and securities sold            
 under agreements to repurchase $ - $ - $ 52 $ 51
Short-term debt:            
  Of Fannie Mae  193,718   193,759  151,884  151,974
  Of consolidated trusts   5,004   5,004   5,359   5,359
Long-term debt:             
  Of Fannie Mae  551,085   580,238  628,160  649,684
  Of consolidated trusts  2,441,969   2,588,550  2,411,597  2,514,929
Derivative liabilities at fair value  4,273   4,273  1,715  1,715
Guaranty obligations   765   3,920  769  3,854
Total financial liabilities  $3,196,814 $ 3,375,744 $3,199,536 $3,327,566

__________
  
  (1)Includes restricted cash of $56.0 billion and $63.7 billion as of September 30, 2011 and December 31, 2010, respectively.
  
  

The following are valuation techniques for items not subject to the fair value hierarchy either because they are not measured at fair value other than for the purpose of the above table or because they are only measured at fair value at inception.

 

Financial Instruments for which fair value approximates carrying value We hold certain financial instruments that are not carried at fair value but for which the carrying value approximates fair value due to the short-term nature and negligible credit risk inherent in them. These financial instruments include cash and cash equivalents, federal funds and securities sold/purchased under agreements to repurchase/resell (exclusive of dollar roll repurchase transactions) and the majority of advances to lenders.

 

Advances to Lenders The carrying value for the majority of our advances to lenders approximates the fair value due to the short-term nature of the specific instruments. Other instruments include loans for which the carrying value does not approximate fair value. These loans are valued using collateral values of similar loans as a proxy.

Guaranty Obligations The fair value of all guaranty obligations (“GO”), measured subsequent to their initial recognition, is our estimate of a hypothetical transaction price we would receive if we were to issue our guaranty to an unrelated party in a standalone arm's-length transaction at the measurement date. We estimate the fair value of the GO using our internal GO valuation models, which calculate the present value of expected cash flows based on management's best estimate of certain key assumptions such as current mark-to-market LTV ratios, future house prices, default rates, severity rates and required rate of return. We further adjust the model values based on our current market pricing when such transactions reflect credit characteristics that are similar to our outstanding GO. While the fair value of the GO reflects all guaranty arrangements, the carrying value primarily reflects only those arrangements entered into subsequent to our adoption of the accounting standard on guarantor's accounting and disclosure requirements for guarantees.

 

Fair Value Option

 

We elected the fair value option for certain consolidated loans and debt instruments recorded in our condensed consolidated balance sheets as a result of consolidating VIEs. These instruments contain embedded derivatives that would otherwise require bifurcation. Under the fair value option, we elected to carry these instruments at fair value instead of bifurcating the embedded derivative from the respective loan or debt instrument.

 

We elected the fair value option for all long-term structured debt instruments that are issued in response to specific investor demand and have interest rates that are based on a calculated index or formula and are economically hedged with derivatives at the time of issuance. By electing the fair value option for these instruments, we are able to eliminate the volatility in our results of operations that would otherwise result from the accounting asymmetry created by recording these structured debt instruments at cost while recording the related derivatives at fair value.

 

We elected the fair value option for the financial assets and liabilities of the consolidated senior-subordinate trust structures. By electing the fair value option for these instruments, we are able to eliminate the volatility in our results of operations that would otherwise result from different accounting treatment between loans at cost and debt at cost.

 

Interest income for the mortgage loans is recorded inMortgage loans interest incomeand interest expense for the debt instruments is recorded in “Long-term debt interest expense” in our condensed consolidated statements of operations and comprehensive loss.

 

The following table displays the fair value and unpaid principal balance of the financial instruments for which we have made fair value elections as September 30, 2011 and December 31, 2010.

 As of
 September 30, 2011 December 31, 2010
      Long-Term      Long-Term
 Loans of  Long-Term Debt of  Loans of  Long-Term Debt of
 Consolidated  Debt of Consolidated  Consolidated  Debt of Consolidated
 Trusts (1) Fannie Mae  Trusts (2) Trusts (1) Fannie Mae  Trusts (2)
 (Dollars in millions)
Fair value $ 3,361 $ 845 $ 3,840 $ 2,962 $ 893 $ 2,271
Unpaid principal balance   3,853   712   3,952   3,456   829   2,572

__________
  (1)Includes nonaccrual loans with a fair value of $211 million and $219 million as of September 30, 2011 and December 31, 2010, respectively. The difference between unpaid principal balance and the fair value of these nonaccrual loans as of September 30, 2011 is $227 million. Includes loans that are 90 days past due with a fair value of $367 million and $369 million as of September 30, 2011 and December 31, 2010, respectively. The difference between unpaid principal balance and the fair value of these 90 or more days past due loans as of September 30, 2011 is $256 million.
  (2)Includes interest-only debt instruments with no unpaid principal balance and a fair value of $123 million and $151 million as of September 30, 2011 and December 31, 2010, respectively.

Changes in Fair Value under the Fair Value Option Election

 

The following table displays fair value gains and losses, net, including changes attributable to instrument-specific credit risk, for loans and debt for which the fair value election was made. Amounts are recorded as a component of “Fair value (losses) gains, net” in our condensed consolidated statements of operations and comprehensive loss for the periods ended September 30, 2011 and 2010.

   For the Three Months Ended September 30,
                
   2011 2010
     Long-Term Total Gains   Long-Term 
   Loans Debt (Losses)   Debt 
   (Dollars in millions)
               
Changes in instrument-specific credit risk $27 $ 8 $ 35  $ (3) 
Other changes in fair value   (30)   (79)   (109)    (44) 
 Fair value losses, net  $ (3) $ (71) $ (74)  $ (47) 
                
   For the Nine Months Ended September 30,
   2011 2010
     Long-Term Total Gains  Long-Term 
   Loans Debt (Losses)  Debt 
   (Dollars in millions)
               
Changes in instrument-specific credit risk $ (184) $ 12 $ (172)  $ 5 
Other changes in fair value    111   (72)   39    (70) 
 Fair value losses, net  $ (73) $ (60) $ (133)  $ (65) 

In determining the changes in the instrument-specific credit risk for loans, the changes in the associated credit-related components of these loans, primarily the guaranty obligation, were taken into consideration with the overall change in the fair value of the loans for which we elected the fair value option for financial instruments. In determining the changes in the instrument-specific credit risk for debt, the changes in Fannie Mae debt spreads to LIBOR that occurred during the period were taken into consideration with the overall change in the fair value of the debt for which we elected the fair value option for financial instruments. Specifically, cash flows are evaluated taking into consideration any derivatives through which Fannie Mae has swapped out of the structured features of the notes and thus created a floating-rate LIBOR-based debt instrument. The change in value of these LIBOR-based cash flows based on the Fannie Mae yield curve at the beginning and end of the period represents the instrument-specific risk.