XML 104 R27.htm IDEA: XBRL DOCUMENT v3.22.4
Mortgage Loans (Tables)
12 Months Ended
Dec. 31, 2022
Receivables [Abstract]  
Loans in Mortgage Portfolio
The following table displays the carrying value of our mortgage loans and allowance for loan losses.
As of December 31,
20222021
(Dollars in millions)
Single-family$3,644,158 $3,495,573 
Multifamily431,440 403,452 
Total unpaid principal balance of mortgage loans4,075,598 3,899,025 
Cost basis and fair value adjustments, net50,185 74,846 
Allowance for loan losses for HFI loans(11,347)(5,629)
Total mortgage loans(1)
$4,114,436 $3,968,242 
(1)Excludes $9.5 billion and $9.1 billion of accrued interest receivable, net of allowance as of December 31, 2022 and 2021.
The following table displays information about our purchase of HFI loans, redesignation of loans and the sales of mortgage loans during the period.
For the Year Ended December 31,
202220212020
(Dollars in millions)
Purchase of HFI loans:
Single-family unpaid principal balance $614,836 $1,354,705 $1,358,744 
Multifamily unpaid principal balance69,206 69,185 75,517 
Single family loans redesignated from HFI to HFS:
Amortized cost$7,825 $16,606 $8,309 
Lower of cost or fair value adjustment at time of redesignation(1)
(679)(372)(291)
Allowance reversed at time of redesignation373 1,605 963 
Single family loans redesignated from HFS to HFI:
Amortized cost$2,004 $$144 
Single-family loans sold:
Unpaid principal balance$8,069 $16,977 $9,519 
Realized gains, net126 1,624 831 
(1)Consists of the write-off against the allowance at the time of redesignation.
Aging Analysis
The following tables display an aging analysis of the total amortized cost of our HFI mortgage loans by portfolio segment and class of financing receivable, excluding loans for which we have elected the fair value option.
As of December 31, 2022
30 - 59 Days
Delinquent
60 - 89 Days Delinquent
Seriously Delinquent(1)
Total DelinquentCurrentTotalLoans 90 Days or More Delinquent and Accruing InterestNonaccrual Loans with No Allowance
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate$27,891 $6,774 $19,990 $54,655 $3,092,199 $3,146,854 $13,257 $3,254 
15-year or less, amortizing fixed-rate1,902 314 800 3,016 488,452 491,468 666 82 
Adjustable-rate176 38 127 341 26,767 27,108 90 24 
Other(2)
660 179 898 1,737 30,362 32,099 424 324 
Total single-family
30,629 7,305 21,815 59,749 3,637,780 3,697,529 14,437 3,684 
Multifamily(3)
173 N/A955 1,128 431,094 432,222 11 13 
Total$30,802 $7,305 $22,770 $60,877 $4,068,874 $4,129,751 $14,448 $3,697 
 As of December 31, 2021
30 - 59 Days
Delinquent
60 - 89 Days Delinquent
Seriously Delinquent(1)
Total Delinquent
Current
Total
Loans 90 Days or More Delinquent and Accruing Interest
Nonaccrual Loans with No Allowance
 
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
$22,862 $5,192 $38,288 $66,342 $2,902,763 $2,969,105 $24,236 $6,271 
15-year or less, amortizing fixed-rate
2,024 326 1,799 4,149 529,278 533,427 1,454 193 
Adjustable-rate
161 36 374 571 25,771 26,342 287 63 
Other(2)
786 204 1,942 2,932 35,013 37,945 1,008 545 
Total single-family
25,833 5,758 42,403 73,994 3,492,825 3,566,819 26,985 7,072 
Multifamily(3)
114 N/A1,693 1,807 404,398 406,205 317 107 
Total
$25,947 $5,758 $44,096 $75,801 $3,897,223 $3,973,024 $27,302 $7,179 
(1)Single-family seriously delinquent loans are loans that are 90 days or more past due or in the foreclosure process. Multifamily seriously delinquent loans are loans that are 60 days or more past due.
(2)Reverse mortgage loans included in “Other” are not aged due to their nature and are included in the current column.
(3)Multifamily loans 60-89 days delinquent are included in the seriously delinquent column.
Credit Quality Indicators The following tables display the total amortized cost of our single-family HFI loans by class of financing receivable, year of origination and credit quality indicator, excluding loans for which we have elected the fair value option. The estimated mark-to-market loan to value (“LTV”) ratio is a primary factor we consider when estimating our allowance for loan losses for single-family loans. As LTV ratios increase, the borrower’s equity in the home decreases, which may negatively affect the borrower’s ability to refinance or to sell the property for an amount at or above the outstanding balance of the loan.
As of December 31, 2022, by Year of Origination(1)
2022
2021
2020
2019
2018
Prior
Total
(Dollars in millions)
Estimated mark-to-market LTV ratio:(2)
20- and 30-year or more, amortizing fixed-rate:
Less than or equal to 80%$281,257 $896,977 $820,452 $149,067 $70,306 $651,297 $2,869,356 
Greater than 80% and less than or equal to 90%84,864 86,335 5,904 1,152 618 1,062 179,935 
Greater than 90% and less than or equal to 100%84,664 9,284 1,333 217 77 224 95,799 
Greater than 100%1,230 208 56 18 12 240 1,764 
Total 20- and 30-year or more, amortizing fixed-rate452,015 992,804 827,745 150,454 71,013 652,823 3,146,854 
15-year or less, amortizing fixed-rate:
Less than or equal to 80%37,830 185,511 134,336 20,239 7,324 103,841 489,081 
Greater than 80% and less than or equal to 90%1,363 410 33 — 1,811 
Greater than 90% and less than or equal to 100%552 16 — — 570 
Greater than 100%— — — 
Total 15-year or less, amortizing fixed-rate39,748 185,938 134,370 20,242 7,324 103,846 491,468 
Adjustable-rate:
Less than or equal to 80%3,971 6,383 1,865 821 906 11,226 25,172 
Greater than 80% and less than or equal to 90%1,013 236 12 1,268 
Greater than 90% and less than or equal to 100%645 21 — — — 667 
Greater than 100%— — — — — 
Total adjustable-rate5,630 6,640 1,877 824 908 11,229 27,108 
Other:
Less than or equal to 80%— — — 29 222 22,103 22,354 
Greater than 80% and less than or equal to 90%— — — — 129 130 
Greater than 90% and less than or equal to 100%— — — — 56 57 
Greater than 100%— — — — — 57 57 
Total other— — — 29 224 22,345 22,598 
Total$497,393 $1,185,382 $963,992 $171,549 $79,469 $790,243 $3,688,028 
Total for all classes by LTV ratio:(2)
Less than or equal to 80%$323,058 $1,088,871 $956,653 $170,156 $78,758 $788,467 $3,405,963 
Greater than 80% and less than or equal to 90%87,240 86,981 5,949 1,158 620 1,196 183,144 
Greater than 90% and less than or equal to 100%85,861 9,321 1,334 217 79 281 97,093 
Greater than 100%1,234 209 56 18 12 299 1,828 
Total$497,393 $1,185,382 $963,992 $171,549 $79,469 $790,243 $3,688,028 
As of December 31, 2021, by Year of Origination(1)
20212020201920182017
Prior
Total
(Dollars in millions)
Estimated mark-to-market LTV ratio:(2)
20- and 30-year or more, amortizing fixed-rate:
Less than or equal to 80%
$798,830 $881,290 $177,909 $87,825 $111,059 $666,327 $2,723,240 
Greater than 80% and less than or equal to 90%
129,340 39,689 2,689 1,056 622 1,687 175,083 
Greater than 90% and less than or equal to 100%
66,667 2,278 544 229 57 460 70,235 
Greater than 100%
21 12 16 22 467 547 
Total 20- and 30-year or more, amortizing fixed-rate
994,858 923,269 181,151 89,126 111,760 668,941 2,969,105 
15-year or less, amortizing fixed-rate:
Less than or equal to 80%
196,163 157,076 25,390 9,595 20,715 121,027 529,966 
Greater than 80% and less than or equal to 90%
2,576 259 16 2,864 
Greater than 90% and less than or equal to 100%
579 — 590 
Greater than 100%
— — — — 
Total 15-year or less, amortizing fixed-rate
199,318 157,340 25,406 9,600 20,720 121,043 533,427 
Adjustable-rate:
Less than or equal to 80%
6,166 2,235 1,065 1,236 2,524 12,501 25,727 
Greater than 80% and less than or equal to 90%
438 25 479 
Greater than 90% and less than or equal to 100%
135 — — — — 136 
Greater than 100%
— — — — — — — 
Total adjustable-rate
6,739 2,261 1,072 1,240 2,526 12,504 26,342 
Other:
Less than or equal to 80%
— — 34 268 655 26,930 27,887 
Greater than 80% and less than or equal to 90%
— — — 275 284 
Greater than 90% and less than or equal to 100%
— — — 133 136 
Greater than 100%
— — — 141 143 
Total other
— — 34 273 664 27,479 28,450 
Total
$1,200,915 $1,082,870 $207,663 $100,239 $135,670 $829,967 $3,557,324 
Total for all classes by LTV ratio:(2)
Less than or equal to 80%
$1,001,159 $1,040,601 $204,398 $98,924 $134,953 $826,785 $3,306,820 
Greater than 80% and less than or equal to 90%
132,354 39,973 2,712 1,067 632 1,972 178,710 
Greater than 90% and less than or equal to 100%
67,381 2,284 544 231 60 597 71,097 
Greater than 100%
21 12 17 25 613 697 
Total
$1,200,915 $1,082,870 $207,663 $100,239 $135,670 $829,967 $3,557,324 
(1)Excludes $9.5 billion as of December 31, 2022 and 2021, of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies, which represents primarily reverse mortgages for which we do not calculate an estimated mark-to-market LTV ratio.
(2)The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan divided by the estimated current value of the property as of the end of each reported period, which we calculate using an internal valuation model that estimates periodic changes in home value.
The following tables display the total amortized cost of our multifamily HFI loans by year of origination and credit-risk rating, excluding loans for which we have elected the fair value option. Property rental income and property valuations are key inputs to our internally assigned credit risk ratings.
As of December 31, 2022, by Year of Origination
20222021202020192018PriorTotal
(Dollars in millions)
Internally assigned credit risk rating:
Non-classified(1)
$57,987 $64,206 $75,596 $59,562 $48,774 $104,078 $410,203 
Classified(2)
1,415 1,580 1,388 2,816 2,496 12,324 22,019 
Total$59,402 $65,786 $76,984 $62,378 $51,270 $116,402 $432,222 
As of December 31, 2021, by Year of Origination
20212020201920182017
Prior
Total
(Dollars in millions)
Internally assigned credit risk rating:
Non-classified(1)
$58,986 $79,602 $64,278 $55,552 $44,037 $87,549 $390,004 
Classified(2)
21 595 2,288 2,114 4,091 7,092 16,201 
Total
$59,007 $80,197 $66,566 $57,666 $48,128 $94,641 $406,205 
(1)A loan categorized as “Non-classified” is current or adequately protected by the current financial strength and debt service capability of the borrower.
(2)Represents loans classified as “Substandard” or “Doubtful.” Loans classified as “Substandard” have a well-defined weakness that jeopardizes the timely full repayment. We had loans in our seniors housing portfolio with an amortized cost of $9.2 billion as of December 31, 2022 and $5.6 billion as of December 31, 2021 classified as substandard. “Doubtful” refers to a loan with a weakness that makes collection or liquidation in full highly questionable and improbable based on existing conditions and values. We had loans with an amortized cost of $8 million as of December 31, 2022 and less than $1 million as of December 31, 2021 classified as doubtful.
Financing Receivable, Loan Modification
The following table displays the amortized cost of HFI mortgage loans that were restructured during the year ended December 31, 2022, presented by portfolio segment and class of financing receivable.
For the Year Ended December 31, 2022
Payment Delay (Only)
Forbearance Plan Payment DeferralTrial Modification and Repayment Plans
Payment Delay and Term Extension(1)
Payment Delay, Term Extension and Interest Rate Reduction(1)
Total
Percentage of Total by Financing Class(2)
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate $15,697 $16,875 $5,287 $4,109 $11,342 $53,310 %
15-year or less, amortizing fixed-rate 794 875 233 1,907 *
Adjustable-rate90 76 36 — 39 241 1
Other 296 369 181 121 450 1,417 
Total single-family16,877 18,195 5,737 4,233 11,833 56,875 
 Multifamily 283 — — — 40 323 *
Total(3)
$17,160 $18,195 $5,737 $4,233 $11,873 $57,198 
*    Represents less than 0.5% of total by financing class.
(1)    Represents loans that received a contractual modification.
(2)    Based on the amortized cost basis as of period end, divided by the period end amortized cost basis of the corresponding class of financing receivable.
(3)    Excludes $4.0 billion for the year ended December 31, 2022 for loans that received a loss mitigation activity during the period that paid off, repurchased or sold prior to period end. Also excludes loans that liquidated either through foreclosure, deed-in-lieu of foreclosure, or a short sale. Loans may move from one category to another, as a result of the restructuring(s) they received during the period.
The following tables summarize the financial impacts of loan modifications and payment deferrals made to single-family HFI loans during the year ended December 31, 2022, presented by class of financing receivable. We discuss the qualitative impacts of forbearance plans, repayment plans, and trial modifications earlier in this footnote. As a result, those loss mitigation options are excluded from the table below.
For the Year Ended December 31, 2022
Weighted-Average Interest Rate Reduction Weighted-Average Term Extension
(in months)
Average Amount Capitalized as a Result of a Payment Delay(1)
Loan by class of financing receivable:(2)
20- and 30-year or more, amortizing fixed-rate 1.42 %179 $22,248 
15-year or less, amortizing fixed-rate 2.54 55 19,276 
Adjustable-rate
0.70 — 22,153 
Other
1.80 187 22,773 
(1)    Represents the average amount of delinquency-related amounts that were capitalized as part of the loan balance. Amounts are in whole dollars.
(2)    Excludes the financial effects of modifications for loans that were paid off or otherwise liquidated as of period end.
The following table displays an aging analysis of HFI mortgage loans that were restructured on or after January 1, 2022, the date we adopted ASU 2022-02, through December 31, 2022, presented by portfolio segment and class of financing receivable. The substantial majority of loans that received a completed modification or a payment deferral during the fourth quarter of 2022 were not delinquent.
As of December 31, 2022
30-59 Days Delinquent
60-89 Days Delinquent(1)
Seriously Delinquent Total Delinquent Current Total
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate $4,113 $2,785 $13,995 $20,893 $27,379 $48,272 
15-year or less, amortizing fixed-rate 147 114 552 813 962 1,775 
Adjustable-rate 15 14 79 108 117 225 
Other 113 67 365 545 755 1,300 
Total single-family loans modified4,388 2,980 14,991 22,359 29,213 51,572 
 Multifamily N/A265 268 55 323 
Total loans restructured(2)
$4,391 $2,980 $15,256 $22,627 $29,268 $51,895 
(1)    Multifamily loans 60-89 days delinquent are included in the seriously delinquent column.    
(2)    Represents the amortized cost basis as of period end.
The following table displays the number of loans and amortized cost of loans classified as a TDR during the period.
For the Year Ended December 31,
20212020
Number of LoansAmortized CostNumber of LoansAmortized Cost
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed rate10,815 $1,717 29,938 $5,125 
15-year or less, amortizing fixed rate1,165 93 2,956 257 
Adjustable-rate116 17 467 72 
Other524 56 1,688 211 
Total single-family12,620 1,883 35,049 5,665 
Multifamily— — — — 
Total TDRs12,620 $1,883 35,049 $5,665 
For loans that defaulted in the period presented and that were classified as a TDR in the twelve months prior to the default, the following table displays the number of loans and the amortized cost of these loans at the time of payment default. For purposes of this disclosure, we define loans that had a payment default as: single-family and multifamily loans with completed modifications that liquidated during the period, either through foreclosure, deed-in-lieu of foreclosure, or a short sale; single-family loans with completed modifications that are two or more months delinquent during the period; or multifamily loans with completed modifications that are one or more months delinquent during the period.
For the Year Ended December 31,
20212020
Number of LoansAmortized CostNumber of LoansAmortized Cost
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed rate7,799 $1,302 14,127 $2,578 
15-year or less, amortizing fixed rate489 37 148 10 
Adjustable-rate33 16 
Other922 166 1,291 208 
Total single-family9,243 1,510 15,582 2,798 
Multifamily— — 16 
Total TDRs that subsequently defaulted9,243 $1,510 15,586 $2,814 
Financing Receivable, Modified, Subsequent Default
The following tables display the amortized cost of HFI loans that received a completed modification or payment deferral on or after January 1, 2022, the date we adopted ASU 2022-02, through December 31, 2022 and that defaulted in the period presented. The substantial majority of loans that received a completed modification or a payment deferral during the fourth quarter of 2022 did not default during the period. For purposes of this disclosure, we define loans that had a payment default as single-family loans with completed modifications that are two or more months delinquent during the period; or multifamily loans with completed modifications that are one or more months delinquent during the period. For loans that receive a forbearance plan, repayment plan or trial modification, these loss mitigation options generally remain in default until the loan is no longer delinquent as a result of the payment of all past-due amounts or as a result of a loan modification or payment deferral. Therefore, forbearance plans, repayment plans and trial modifications are not included in default tables below.
For the Year Ended December 31, 2022
Payment Delay as a Result of a Payment Deferral (Only)Payment Delay and Term ExtensionPayment Delay, Term Extension and Interest Rate ReductionTotal
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate $1,695 $258 $648 $2,601 
15-year or less, amortizing fixed-rate 56 — — 56 
Adjustable-rate— 10 
Other 41 11 42 94 
Total single-family1,799 269 693 2,761 
 Multifamily — — — — 
Total loans that subsequently defaulted(1)
$1,799 $269 $693 $2,761 
(1)    Represents amortized cost as of period end. Excludes loans that liquidated either through foreclosure, deed-in-lieu of foreclosure, or a short sale.
Financing Receivable, Nonaccrual
The table below displays the accrued interest receivable written off through the reversal of interest income for nonaccrual loans.
For the Year Ended December 31, 2022
202220212020
(Dollars in millions)
Accrued interest receivable written off through the reversal of interest income:
Single-family$61 $163 $206 
Multifamily1 19 
The table below includes the amortized cost of and interest income recognized on our HFI single-family and multifamily loans on nonaccrual status by class, excluding loans for which we have elected the fair value option.
As of December 31,For the Year Ended December 31,
2022202120202019202220212020
Amortized Cost
Total Interest Income Recognized(1)
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate$9,447 $17,599 $22,907 $23,427 $207 $292 $461 
15-year or less, amortizing fixed-rate200 430 853 858 4 15 
Adjustable-rate53 107 270 288 1 
Other617 1,101 2,475 2,973 11 15 43 
Total single-family10,317 19,237 26,505 27,546 223 314 524 
Multifamily2,200 1,259 2,069 435 75 14 59 
Total nonaccrual loans$12,517 $20,496 $28,574 $27,981 $298 $328 $583 
(1)Interest income recognized includes amortization of any deferred cost basis adjustments while the loan is performing and that is not reversed when the loan is placed on nonaccrual status. For loans negatively impacted by the COVID-19 pandemic, also includes amounts accrued but not collected prior to the loan being placed on nonaccrual status. For single-family, interest income recognized includes payments received on nonaccrual loans held as of period end.