XML 49 R19.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Fair Value
We use fair value measurements for the initial recording of certain assets and liabilities and periodic remeasurement of certain assets and liabilities on a recurring or nonrecurring basis.
Fair Value Measurement
Fair value measurement guidance defines fair value, establishes a framework for measuring fair value, and sets forth disclosures around fair value measurements. This guidance applies whenever other accounting guidance requires or permits assets or liabilities to be measured at fair value. The guidance establishes a three-level fair value hierarchy that prioritizes the inputs into the valuation techniques used to measure fair value. The hierarchy gives the highest priority, Level 1, to measurements based on unadjusted quoted prices in active markets for identical assets or liabilities. The next highest priority, Level 2, is given to measurements of assets and liabilities based on limited observable inputs or
observable inputs for similar assets and liabilities. The lowest priority, Level 3, is given to measurements based on unobservable inputs.
Recurring Changes in Fair Value
The following tables display our assets and liabilities measured in our condensed consolidated balance sheets at fair value on a recurring basis subsequent to initial recognition, including instruments for which we have elected the fair value option.
Fair Value Measurements as of March 31, 2022
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Netting Adjustment(1)
Estimated Fair Value
(Dollars in millions)
Recurring fair value measurements:
Assets:
Trading securities:
Mortgage-related securities:
Fannie Mae$— $1,742 $47 $— $1,789 
Other agency— 2,710 — — 2,710 
Private-label and other mortgage securities
— 127 — — 127 
Non-mortgage-related securities:
U.S. Treasury securities
79,987 — — — 79,987 
Other securities
— 16 — — 16 
Total trading securities79,987 4,595 47 — 84,629 
Available-for-sale securities:
Mortgage-related securities:
Fannie Mae— 58 418 — 476 
Other agency— 12 — — 12 
Alt-A and subprime private-label securities
— — — 
Mortgage revenue bonds— — 141 — 141 
Other— 168 — 172 
Total available-for-sale securities— 79 727 — 806 
Mortgage loans— 3,824 668 — 4,492 
Other assets:
Risk management derivatives:
Swaps— 82 — 89 
Swaptions— 102 — — 102 
Netting adjustment— — — (109)(109)
Mortgage commitment derivatives— 1,739 — — 1,739 
Credit enhancement derivatives— — — 
Total other assets— 1,848 85 (109)1,824 
Total assets at fair value$79,987 $10,346 $1,527 $(109)$91,751 
Liabilities:
Long-term debt:
Of Fannie Mae$— $1,784 $307 $— $2,091 
Of consolidated trusts— 19,956 161 — 20,117 
Total long-term debt— 21,740 468 — 22,208 
Other liabilities:
Risk management derivatives:
Swaps— 2,895 — — 2,895 
Swaptions— 21 — — 21 
Netting adjustment— — — (2,881)(2,881)
Mortgage commitment derivatives— 1,141 — — 1,141 
Credit enhancement derivatives— — 28 — 28 
Total other liabilities— 4,057 28 (2,881)1,204 
Total liabilities at fair value$— $25,797 $496 $(2,881)$23,412 
Fair Value Measurements as of December 31, 2021
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Netting Adjustment(1)
Estimated Fair Value
(Dollars in millions)
Recurring fair value measurements:
Assets:
Cash equivalents, including restricted cash equivalents(2)
$250 $— $— $— $250 
Trading securities:
Mortgage-related securities:
Fannie Mae— 1,519 57 — 1,576 
Other agency— 2,893 — — 2,893 
Private-label and other mortgage securities
— 137 — — 137 
Non-mortgage-related securities:
U.S. Treasury securities
83,581 — — — 83,581 
Other securities
— 19 — — 19 
Total trading securities83,581 4,568 57 — 88,206 
Available-for-sale securities:
Mortgage-related securities:
Fannie Mae
— 64 431 — 495 
Other agency
— 12 — — 12 
Alt-A and subprime private-label securities
— — 
Mortgage revenue bonds
— — 144 — 144 
Other
— 176 — 181 
Total available-for-sale securities— 84 753 — 837 
Mortgage loans— 4,209 755 — 4,964 
Other assets:
Risk management derivatives:
Swaps
— 25 152 — 177 
Swaptions
— 62 — — 62 
Netting adjustment
— — — (237)(237)
Mortgage commitment derivatives— 169 — — 169 
Total other assets— 256 152 (237)171 
Total assets at fair value$83,831 $9,117 $1,717 $(237)$94,428 
Liabilities:
Long-term debt:
Of Fannie Mae$— $2,008 $373 $— $2,381 
Of consolidated trusts— 21,640 95 — 21,735 
Total long-term debt— 23,648 468 — 24,116 
Other liabilities:
Risk management derivatives:
Swaps
— 1,165 — — 1,165 
Swaptions
— 23 — — 23 
Netting adjustment
— — — (1,173)(1,173)
Mortgage commitment derivatives— 197 — — 197 
Credit enhancement derivatives— — 21 — 21 
Total other liabilities— 1,385 21 (1,173)233 
Total liabilities at fair value$— $25,033 $489 $(1,173)$24,349 
(1)Derivative contracts are reported on a gross basis by level. The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received.
(2)Cash equivalents and restricted cash equivalents are composed of U.S. Treasuries that have a maturity at the date of acquisition of three months or less.
The following tables display a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3). The tables also display gains and losses due to changes in fair value, including both realized and unrealized gains and losses, recognized in our condensed consolidated statements of operations and comprehensive income for Level 3 assets and liabilities.
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
For the Three Months Ended March 31, 2022
Total Gains (Losses)
(Realized/Unrealized)
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of March 31, 2022(4)(5)
Net Unrealized Gains (Losses) Included in OCI Related to Assets and Liabilities Still Held as of March 31, 2022(1)
Balance, December 31, 2021Included in Net Income
Included in Total OCI (Loss)(1)
Purchases(2)
Sales(2)
Issues(3)
Settlements(3)
Transfers out of Level 3
Transfers into
Level 3
Balance, March 31, 2022
(Dollars in millions)
Trading securities:
Mortgage-related:
Fannie Mae
$57 $(6)$— $— $— $— $— $(9)$$47 $(4)$— 
Total trading securities
$57 $(6)
(5)(6)
$— $— $— $— $— $(9)$$47 $(4)$— 
Available-for-sale securities:
Mortgage-related:
Fannie Mae
$431 $$(4)$— $— $— $(10)$— $— $418 $— $(3)
Alt-A and subprime private-label securities
— — — — — — (2)— — — — 
Mortgage revenue bonds
144 — — — — — (3)— — 141 — — 
Other
176 (8)(1)— — — — — 168 — (1)
Total available-for-sale securities
$753 $(7)
(6)(7)
$(5)$— $— $— $(13)$(2)$$727 $— $(4)
Mortgage loans
$755 $(25)
(5)(6)
$— $— $— $— $(41)$(44)$23 $668 $(21)$— 
Net derivatives131 (82)
(5)
— — — — — — 57 (74)— 
Long-term debt:
Of Fannie Mae
$(373)$66 
(5)
$— $— $— $— $— $— $— $(307)$66 $— 
Of consolidated trusts
(95)
(5)(6)
— — — (86)18 (1)(161)— 
Total long-term debt
$(468)$68 $— $— $— $(86)$18 $$(1)$(468)$68 $— 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
For the Three Months Ended March 31, 2021
Total Gains (Losses)
(Realized/Unrealized)
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of March 31, 2021(4)(5)
Net Unrealized Gains (Losses) Included in OCI Related to Assets and Liabilities Still Held as of March 31, 2021(1)
Balance, December 31, 2020
Included in Net Income
Included in Total OCI (Loss)(1)
Purchases(2)
Sales(2)
Issues(3)
Settlements(3)
Transfers out of Level 3Transfers into
Level 3
Balance, March 31, 2021
(Dollars in millions)
Trading securities:
Mortgage-related:
Fannie Mae
$94 $(1)$— $— $— $— $— $(7)$23 $109 $$— 
Other agency
— — — — — — (1)— — — — 
Total trading securities
$95 $(1)
(5)(6)
$— $— $— $— $— $(8)$23 $109 $$— 
Available-for-sale securities:
Mortgage-related:
Fannie Mae
$195 $— $(3)$— $— $— $(3)$— $— $189 $— $(2)
Alt-A and subprime private-label securities
— (1)— — — — — — — — 
Mortgage revenue bonds
216 — (1)— — — (24)— — 191 — — 
Other
235 — — — (11)— — 230 — 
Total available-for-sale securities
$648 $
(6)(7)
$(2)$— $— $— $(38)$— $— $611 $— $— 
Mortgage loans
$861 $
(5)(6)
$— $— $— $— $(47)$(23)$21 $820 $$— 
Net derivatives333 (132)
(5)
— — — — (35)— — 166 (167)— 
Long-term debt:
Of Fannie Mae
$(416)$34 
(5)
$— $— $— $— $— $— $— $(382)$34 $— 
Of consolidated trusts
(83)
(5)(6)
— — — — 20 — (58)— — 
Total long-term debt
$(499)$35 $— $— $— $— $$20 $— $(440)$34 $— 
(1)Gains (losses) included in “Other comprehensive loss” are included in “Changes in unrealized losses on available-for-sale securities, net of reclassification adjustments and taxes” in our condensed consolidated statements of operations and comprehensive income.
(2)Purchases and sales include activity related to the consolidation and deconsolidation of assets of securitization trusts.
(3)Issues and settlements include activity related to the consolidation and deconsolidation of liabilities of securitization trusts.
(4)Amount represents temporary changes in fair value. Amortization, accretion and the impairment of credit losses are not considered unrealized and are not included in this amount.
(5)Gains (losses) are included in “Fair value gains, net” in our condensed consolidated statements of operations and comprehensive income.
(6)Gains (losses) are included in “Net interest income” in our condensed consolidated statements of operations and comprehensive income.
(7)Gains (losses) are included in “Investment gains (losses), net” in our condensed consolidated statements of operations and comprehensive income.
The following tables display valuation techniques and the range and the weighted average of significant unobservable inputs for our Level 3 assets and liabilities measured at fair value on a recurring basis, excluding instruments for which we have elected the fair value option. Changes in these unobservable inputs can result in significantly higher or lower fair value measurements of these assets and liabilities as of the reporting date.
Fair Value Measurements as of March 31, 2022
Fair ValueSignificant Valuation Techniques
Significant Unobservable
Inputs(1)
Range(1)
Weighted - Average(1)(2)
(Dollars in millions)
Recurring fair value measurements:
Trading securities:
Mortgage-related securities:
Agency(3)
$47 Various
Available-for-sale securities:
Mortgage-related securities:
Agency(3)
380 Consensus
38 Various
Total agency
418 
Mortgage revenue bonds
92 Single Vendor
49 Various
Total mortgage revenue bonds
141 
Other
167 Discounted Cash FlowSpreads (bps)200.0 -515.0499.8
Various
Total other
168 
Total available-for-sale securities$727 
Net derivatives$82 Dealer Mark
(25)Discounted Cash Flow
Total net derivatives$57 
Fair Value Measurements as of December 31, 2021
Fair ValueSignificant Valuation Techniques
Significant Unobservable
Inputs(1)
Range(1)
Weighted - Average(1)(2)
(Dollars in millions)
Recurring fair value measurements:
Trading securities:
Mortgage-related securities:
Agency(3)
$57 Various
Available-for-sale securities:
Mortgage-related securities:
Agency(3)
379 Consensus
52 Various
Total agency
431 
Alt-A and subprime private-label securities
Various
Mortgage revenue bonds
94 Single VendorSpreads (bps)9.3 -49.427.2
50 Various
Total mortgage revenue bonds
144 
Other
175 Discounted Cash FlowSpreads (bps)409.0 -443.0422.0
Various
Total other
176 
Total available-for-sale securities$753 
Net derivatives$152 Dealer Mark
(21)Discounted Cash Flow
Total net derivatives$131 
(1)Valuation techniques for which no unobservable inputs are disclosed generally reflect the use of third-party pricing services or dealers, and the range of unobservable inputs applied by these sources is not readily available or cannot be reasonably estimated. Where we have disclosed unobservable inputs for consensus and single vendor techniques, those inputs are based on our validations performed at the security level using discounted cash flows.
(2)Unobservable inputs were weighted by the relative fair value of the instruments.
(3)Includes Fannie Mae and Freddie Mac securities.
In our condensed consolidated balance sheets, certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when we evaluate loans for impairment). We had no Level 1 assets or liabilities that were measured at fair value on a nonrecurring basis as of March 31, 2022 or December 31, 2021. We held $308 million and $38 million in Level 2 assets as of March 31, 2022 and December 31, 2021, respectively, composed of mortgage loans held for sale that were impaired. We had no Level 2 liabilities that were measured at fair value on a nonrecurring basis as of March 31, 2022 or December 31, 2021.
The following table displays valuation techniques for our Level 3 assets measured at fair value on a nonrecurring basis.
Fair Value Measurements as of
Valuation TechniquesMarch 31, 2022December 31, 2021
(Dollars in millions)
Nonrecurring fair value measurements:
Mortgage loans:(1)
Mortgage loans held for sale, at lower of cost or fair valueConsensus$499 $201 
Single Vendor1,514 1,383 
Total mortgage loans held for sale, at lower of cost or fair value
2,013 1,584 
Single-family mortgage loans held for investment, at amortized cost
Internal Model1,075 867 
Multifamily mortgage loans held for investment, at amortized cost
Appraisal19 37 
Broker Price Opinion59 118 
Internal Model28 23 
Total multifamily mortgage loans held for investment, at amortized cost
106 178 
Acquired property, net:
Single-familyAccepted Offer16 13 
Appraisal84 73 
Internal Model39 75 
Walk Forward70 37 
Various11 11 
Total single-family220 209 
MultifamilyVarious 34 
Total nonrecurring assets at fair value$3,414 $2,872 
(1)When we measure impairment, including recoveries, based on the fair value of the loan or the underlying collateral and impairment is recorded on any component of the mortgage loan, including accrued interest receivable and amounts due from the borrower for advances of taxes and insurance, we present the entire fair value measurement amount with the corresponding mortgage loan.
We use valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. See “Note 15, Fair Value” in our 2021 Form 10-K for information on the valuation control processes and the valuation techniques we use for fair value measurement and disclosure as well as our basis for classifying these measurements as Level 1, Level 2 or Level 3 of the valuation hierarchy in more specific situations. We made no material changes to the valuation control processes or the valuation techniques for the three months ended March 31, 2022.
Fair Value of Financial Instruments
The following table displays the carrying value and estimated fair value of our financial instruments. The fair value of financial instruments we disclose includes commitments to purchase multifamily and single-family mortgage loans that we do not record in our condensed consolidated balance sheets. The fair values of these commitments are included as “Mortgage loans held for investment, net of allowance for loan losses.” The disclosure excludes all non-financial instruments; therefore, the fair value of our financial assets and liabilities does not represent the underlying fair value of our total consolidated assets and liabilities.
As of March 31, 2022
Carrying ValueQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs
(Level 3)
Netting AdjustmentEstimated Fair Value
(Dollars in millions)
Financial assets:
Cash and cash equivalents, including restricted cash and cash equivalents
$88,981 $51,656 $37,325 $— $— $88,981 
Securities purchased under agreements to resell or similar arrangements17,907 — 17,907 — — 17,907 
Trading securities84,629 79,987 4,595 47 — 84,629 
Available-for-sale securities806 — 79 727 — 806 
Mortgage loans held for sale5,920 — 1,312 4,996 — 6,308 
Mortgage loans held for investment, net of allowance for loan losses
4,044,618 — 3,672,291 192,844 — 3,865,135 
Advances to lenders5,977 — 5,977 — — 5,977 
Derivative assets at fair value1,824 — 1,848 85 (109)1,824 
Guaranty assets and buy-ups90 — — 192 — 192 
Total financial assets$4,250,752 $131,643 $3,741,334 $198,891 $(109)$4,071,759 
Financial liabilities:
Short-term debt:
Of Fannie Mae$4,045 $— $4,044 $— $— $4,044 
Long-term debt:
Of Fannie Mae176,124 — 178,526 700 — 179,226 
Of consolidated trusts4,028,628 — 3,795,577 33,002 — 3,828,579 
Derivative liabilities at fair value1,204 — 4,057 28 (2,881)1,204 
Guaranty obligations99 — — 96 — 96 
Total financial liabilities$4,210,100 $— $3,982,204 $33,826 $(2,881)$4,013,149 
As of December 31, 2021
Carrying ValueQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs
(Level 3)
Netting AdjustmentEstimated Fair Value
(Dollars in millions)
Financial assets:
Cash and cash equivalents, including restricted cash and cash equivalents$108,631 $64,531 $44,100 $— $— $108,631 
Securities purchased under agreements to resell or similar arrangements20,743 — 20,743 — — 20,743 
Trading securities88,206 83,581 4,568 57 — 88,206 
Available-for-sale securities837 — 84 753 — 837 
Mortgage loans held for sale5,134 — 178 5,307 — 5,485 
Mortgage loans held for investment, net of allowance for loan losses
3,963,108 — 3,796,917 209,090 — 4,006,007 
Advances to lenders8,414 — 8,413 — 8,414 
Derivative assets at fair value171 — 256 152 (237)171 
Guaranty assets and buy-ups92 — — 207 — 207 
Total financial assets$4,195,336 $148,112 $3,875,259 $215,567 $(237)$4,238,701 
Financial liabilities:
Short-term debt:
Of Fannie Mae$2,795 $— $2,795 $— $— $2,795 
Long-term debt:
Of Fannie Mae198,097 — 205,142 799 — 205,941 
Of consolidated trusts3,957,299 — 3,951,537 32,644 — 3,984,181 
Derivative liabilities at fair value233 — 1,385 21 (1,173)233 
Guaranty obligations101 — — 101 — 101 
Total financial liabilities$4,158,525 $— $4,160,859 $33,565 $(1,173)$4,193,251 
For a detailed description and classification of our financial instruments, see “Note 15, Fair Value” in our 2021 Form 10-K.
Fair Value Option
We elected the fair value option for loans and debt that contain embedded derivatives that would otherwise require bifurcation. Under the fair value option, we elected to carry these instruments at fair value instead of bifurcating the embedded derivative from such instruments.
Interest income for the mortgage loans is recorded in “Interest income: Mortgage loans” and interest expense for the debt instruments is recorded in “Interest expense: Long-term debt” in our condensed consolidated statements of operations and comprehensive income.
The following table displays the fair value and unpaid principal balance of the financial instruments for which we have made fair value elections.
As of
March 31, 2022December 31, 2021
Loans(1)
Long-Term Debt of Fannie MaeLong-Term Debt of Consolidated Trusts
Loans(1)
Long-Term Debt of Fannie MaeLong-Term Debt of Consolidated Trusts
(Dollars in millions)
Fair value$4,492 $2,091 $20,117 $4,964 $2,381 $21,735 
Unpaid principal balance4,340 1,988 18,758 4,601 2,197 19,314 
(1)Includes nonaccrual loans with a fair value of $63 million and $86 million as of March 31, 2022 and December 31, 2021, respectively. The difference between unpaid principal balance and the fair value of these nonaccrual loans as of March 31, 2022 and December 31, 2021 was $1 million and $3 million, respectively. Includes loans that are 90 days or more past due with a fair value of $95 million and $125 million as of March 31, 2022 and December 31, 2021, respectively. The difference between unpaid principal balance and the fair value of these 90 or more days past due loans as of March 31, 2022 and December 31, 2021 was $1 million and $6 million, respectively.
Changes in Fair Value under the Fair Value Option Election
We recorded losses of $191 million for the three months ended March 31, 2022 and gains of $25 million for the three months ended March 31, 2021 from changes in the fair value of loans recorded at fair value in “Fair value gains, net” in our condensed consolidated statements of operations and comprehensive income.
We recorded gains of $1.1 billion and $373 million for the three months ended March 31, 2022 and March 31, 2021, respectively, from changes in the fair value of long-term debt recorded at fair value in “Fair value gains, net” in our condensed consolidated statements of operations and comprehensive income.