XML 109 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
Mortgage Loans (Tables)
12 Months Ended
Dec. 31, 2021
Receivables [Abstract]  
Loans in Mortgage Portfolio
The following table displays the carrying value of our mortgage loans and allowance for loan losses.
As of December 31,
20212020
(Dollars in millions)
Single-family$3,495,573 $3,216,146 
Multifamily403,452 373,722 
Total unpaid principal balance of mortgage loans3,899,025 3,589,868 
Cost basis and fair value adjustments, net74,846 74,576 
Allowance for loan losses for HFI loans(5,629)(10,552)
Total mortgage loans(1)
$3,968,242 $3,653,892 
(1)Excludes $9.1 billion and $9.8 billion of accrued interest receivable, net of allowance as of December 31, 2021 and 2020, respectively.
The following table displays information about our redesignation of loans and the sales of mortgage loans during the period.
For the Year Ended December 31,
202120202019
(Dollars in millions)
Single family loans redesignated from HFI to HFS:
Amortized cost$16,606 $8,309 $18,245 
Lower of cost or fair value adjustment at time of redesignation(1)
(372)(291)(995)
Allowance reversed at time of redesignation1,605 963 2,484 
Single family loans redesignated from HFS to HFI:
Amortized cost$5 $144 $28 
Allowance established at time of redesignation(1)(15)(1)
Single-family loans sold:
Unpaid principal balance$16,977 $9,519 $19,737 
Realized gains, net1,624 831 1,238 
(1)Consists of the write-off against the allowance at the time of redesignation.
Aging Analysis
The following tables display an aging analysis of the total amortized cost of our HFI mortgage loans by portfolio segment and class, excluding loans for which we have elected the fair value option.
Pursuant to the CARES Act, for purposes of reporting to the credit bureaus, servicers must report a borrower receiving a COVID-19-related payment accommodation during the covered period, such as a forbearance plan or loan modification, as current if the borrower was current prior to receiving the accommodation and the borrower makes all required payments in accordance with the accommodation. For purposes of our disclosures regarding delinquency status, we report loans receiving COVID-19-related payment forbearance as delinquent according to the contractual terms of the loan.
As of December 31, 2021
30 - 59 Days
Delinquent
60 - 89 Days Delinquent
Seriously Delinquent(1)
Total DelinquentCurrentTotalLoans 90 Days or More Delinquent and Accruing InterestNonaccrual Loans with No Allowance
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate$22,862 $5,192 $38,288 $66,342 $2,902,763 $2,969,105 $24,236 $6,271 
15-year or less, amortizing fixed-rate2,024 326 1,799 4,149 529,278 533,427 1,454 193 
Adjustable-rate161 36 374 571 25,771 26,342 287 63 
Other(2)
786 204 1,942 2,932 35,013 37,945 1,008 545 
Total single-family
25,833 5,758 42,403 73,994 3,492,825 3,566,819 26,985 7,072 
Multifamily(3)
114 N/A1,693 1,807 404,398 406,205 317 107 
Total$25,947 $5,758 $44,096 $75,801 $3,897,223 $3,973,024 $27,302 $7,179 
 As of December 31, 2020
30 - 59 Days
Delinquent
60 - 89 Days Delinquent
Seriously Delinquent(1)
Total Delinquent
Current
Total
Loans 90 Days or More Delinquent and Accruing Interest
Nonaccrual Loans with No Allowance
 
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
$24,928 $9,414 $88,276 $122,618 $2,619,585 $2,742,203 $68,526 $6,028 
15-year or less, amortizing fixed-rate
1,987 601 5,028 7,616 449,443 457,059 4,292 240 
Adjustable-rate
268 97 1,143 1,508 29,933 31,441 907 114 
Other(2)
1,150 458 5,037 6,645 47,937 54,582 2,861 771 
Total single-family
28,333 10,570 99,484 138,387 3,146,898 3,285,285 76,586 7,153 
Multifamily(3)
1,140 N/A3,688 4,828 372,598 377,426 610 302 
Total
$29,473 $10,570 $103,172 $143,215 $3,519,496 $3,662,711 $77,196 $7,455 
(1)Single-family seriously delinquent loans are loans that are 90 days or more past due or in the foreclosure process. Multifamily seriously delinquent loans are loans that are 60 days or more past due.
(2)Reverse mortgage loans included in “Other” are not aged due to their nature and are included in the current column.
(3)Multifamily loans 60-89 days delinquent are included in the seriously delinquent column.
Credit Quality Indicators The following tables display the total amortized cost of our single-family HFI loans by class, year of origination and credit quality indicator, excluding loans for which we have elected the fair value option. The estimated mark-to-market LTV ratio is a primary factor we consider when estimating our allowance for loan losses for single-family loans. As LTV ratios increase, the borrower’s equity in the home decreases, which may negatively affect the borrower’s ability to refinance or to sell the property for an amount at or above the outstanding balance of the loan.
As of December 31, 2021, by Year of Origination(1)
2021
2020
2019
2018
2017
Prior
Total
(Dollars in millions)
Estimated mark-to-market LTV ratio:(2)
20- and 30-year or more, amortizing fixed-rate:
Less than or equal to 80%$798,830 $881,290 $177,909 $87,825 $111,059 $666,327 $2,723,240 
Greater than 80% and less than or equal to 90%129,340 39,689 2,689 1,056 622 1,687 175,083 
Greater than 90% and less than or equal to 100%66,667 2,278 544 229 57 460 70,235 
Greater than 100%21 12 16 22 467 547 
Total 20- and 30-year or more, amortizing fixed-rate994,858 923,269 181,151 89,126 111,760 668,941 2,969,105 
15-year or less, amortizing fixed-rate:
Less than or equal to 80%196,163 157,076 25,390 9,595 20,715 121,027 529,966 
Greater than 80% and less than or equal to 90%2,576 259 16 2,864 
Greater than 90% and less than or equal to 100%579 — 590 
Greater than 100%— — — — 
Total 15-year or less, amortizing fixed-rate199,318 157,340 25,406 9,600 20,720 121,043 533,427 
Adjustable-rate:
Less than or equal to 80%6,166 2,235 1,065 1,236 2,524 12,501 25,727 
Greater than 80% and less than or equal to 90%438 25 479 
Greater than 90% and less than or equal to 100%135 — — — — 136 
Greater than 100%— — — — — — — 
Total adjustable-rate6,739 2,261 1,072 1,240 2,526 12,504 26,342 
Other:
Less than or equal to 80%— — 34 268 655 26,930 27,887 
Greater than 80% and less than or equal to 90%— — — 275 284 
Greater than 90% and less than or equal to 100%— — — 133 136 
Greater than 100%— — — 141 143 
Total other— — 34 273 664 27,479 28,450 
Total$1,200,915 $1,082,870 $207,663 $100,239 $135,670 $829,967 $3,557,324 
Total for all classes by LTV ratio:(2)
Less than or equal to 80%$1,001,159 $1,040,601 $204,398 $98,924 $134,953 $826,785 $3,306,820 
Greater than 80% and less than or equal to 90%132,354 39,973 2,712 1,067 632 1,972 178,710 
Greater than 90% and less than or equal to 100%67,381 2,284 544 231 60 597 71,097 
Greater than 100%21 12 17 25 613 697 
Total$1,200,915 $1,082,870 $207,663 $100,239 $135,670 $829,967 $3,557,324 
As of December 31, 2020, by Year of Origination(1)
2020
2019
2018
2017
2016
Prior
Total
(Dollars in millions)
Estimated mark-to-market LTV ratio:(2)
20- and 30-year or more, amortizing fixed-rate:
Less than or equal to 80%
$794,156 $233,994 $135,849 $183,315 $221,172 $775,636 $2,344,122 
Greater than 80% and less than or equal to 90%
157,500 85,227 23,440 5,270 1,592 5,958 278,987 
Greater than 90% and less than or equal to 100%
109,743 4,186 820 250 124 1,994 117,117 
Greater than 100%
28 28 77 81 1,756 1,977 
Total 20- and 30-year or more, amortizing fixed-rate
1,061,427 323,414 160,137 188,912 222,969 785,344 2,742,203 
15-year or less, amortizing fixed-rate:
Less than or equal to 80%
181,418 41,374 15,768 31,497 46,088 132,596 448,741 
Greater than 80% and less than or equal to 90%
6,105 811 35 14 20 6,993 
Greater than 90% and less than or equal to 100%
1,274 10 1,303 
Greater than 100%
— — 13 22 
Total 15-year or less, amortizing fixed-rate
188,797 42,194 15,809 31,518 46,102 132,639 457,059 
Adjustable-rate:
Less than or equal to 80%
2,935 1,839 2,412 4,765 2,678 16,248 30,877 
Greater than 80% and less than or equal to 90%
234 152 79 19 12 501 
Greater than 90% and less than or equal to 100%
56 — — 62 
Greater than 100%
— — — — — 
Total adjustable-rate
3,225 1,994 2,492 4,784 2,683 16,263 31,441 
Other:
Less than or equal to 80%
— 41 328 811 1,028 36,216 38,424 
Greater than 80% and less than or equal to 90%
— 20 43 30 1,298 1,393 
Greater than 90% and less than or equal to 100%
— 16 10 602 638 
Greater than 100%
— — 631 652 
Total other
— 45 360 878 1,077 38,747 41,107 
Total
$1,253,449 $367,647 $178,798 $226,092 $272,831 $972,993 $3,271,810 
Total for all classes by LTV ratio:(2)
Less than or equal to 80%
$978,509 $277,248 $154,357 $220,388 $270,966 $960,696 $2,862,164 
Greater than 80% and less than or equal to 90%
163,839 86,192 23,574 5,346 1,635 7,288 287,874 
Greater than 90% and less than or equal to 100%
111,073 4,200 832 270 137 2,608 119,120 
Greater than 100%
28 35 88 93 2,401 2,652 
Total
$1,253,449 $367,647 $178,798 $226,092 $272,831 $972,993 $3,271,810 
(1)Excludes $9.5 billion and $13.5 billion as of December 31, 2021 and 2020, respectively, of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies, which represents primarily reverse mortgages for which we do not calculate an estimated mark-to-market LTV ratio.
(2)The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan divided by the estimated current value of the property as of the end of each reported period, which we calculate using an internal valuation model that estimates periodic changes in home value.
The following tables display the total amortized cost of our multifamily HFI loans by year of origination and credit-risk rating, excluding loans for which we have elected the fair value option. Property rental income and property valuations are key inputs to our internally assigned credit risk ratings.
As of December 31, 2021, by Year of Origination
20212020201920182017PriorTotal
(Dollars in millions)
Internally assigned credit risk rating:
Non-classified(1)
$58,986 $79,602 $64,278 $55,552 $44,037 $87,549 $390,004 
Classified(2)
21 595 2,288 2,114 4,091 7,092 16,201 
Total$59,007 $80,197 $66,566 $57,666 $48,128 $94,641 $406,205 
As of December 31, 2020, by Year of Origination
20202019201820172016
Prior
Total
(Dollars in millions)
Internally assigned credit risk rating:
Non-classified(1)
$71,977 $68,296 $62,087 $50,907 $43,174 $70,933 $367,374 
Classified(2)
37 1,041 1,529 2,616 1,579 3,250 10,052 
Total
$72,014 $69,337 $63,616 $53,523 $44,753 $74,183 $377,426 
(1)A loan categorized as “Non-classified” is current or adequately protected by the current financial strength and debt service capability of the borrower.
(2)Represents loans classified as “Substandard” or “Doubtful.” Loans classified as “Substandard” have a well-defined weakness that jeopardizes the timely full repayment. “Doubtful” refers to a loan with a weakness that makes collection or liquidation in full highly questionable and improbable based on existing conditions and values. We had loans with an amortized cost of less than $1 million classified as doubtful as of December 31, 2021 and 2020.
Troubled Debt Restructurings Activity
The following table displays the number of loans and amortized cost of loans classified as a TDR during the period.
For the Year Ended December 31,
202120202019
Number of LoansAmortized CostNumber of LoansAmortized CostNumber of LoansAmortized Cost
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed rate10,815 $1,717 29,938 $5,125 43,283 $7,140 
15-year or less, amortizing fixed rate1,165 93 2,956 257 4,762 424 
Adjustable-rate116 17 467 72 813 123 
Other524 56 1,688 211 3,001 403 
Total single-family12,620 1,883 35,049 5,665 51,859 8,090 
Multifamily  — — 11 56 
Total TDRs12,620 $1,883 35,049 $5,665 51,870 $8,146 
For loans that defaulted in the period presented and that were classified as a TDR in the twelve months prior to the default, the following table displays the number of loans and the amortized cost of these loans at the time of payment default. For purposes of this disclosure, we define loans that had a payment default as: single-family and multifamily loans with completed TDRs that liquidated during the period, either through foreclosure, deed-in-lieu of foreclosure, or a short sale; single-family loans with completed modifications that are two or more months delinquent during the period; or multifamily loans with completed modifications that are one or more months delinquent during the period.
For the Year Ended December 31,
202120202019
Number of LoansAmortized CostNumber of LoansAmortized CostNumber of LoansAmortized Cost
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed rate7,799 $1,302 14,127 $2,578 15,189 $2,366 
15-year or less, amortizing fixed rate489 37 148 10 594 45 
Adjustable-rate33 5 16 91 14 
Other922 166 1,291 208 1,975 315 
Total single-family9,243 1,510 15,582 2,798 17,849 2,740 
Multifamily  16 18 
Total TDRs that subsequently defaulted9,243 $1,510 15,586 $2,814 17,851 $2,758 
Financing Receivable, Nonaccrual
The table below displays the accrued interest receivable written off through the reversal of interest income for nonaccrual loans.
For the Year Ended December 31, 2021
20212020
(Dollars in millions)
Accrued interest receivable written off through the reversal of interest income:
Single-family$163 $206 
Multifamily1 19 
The table below includes the amortized cost of and interest income recognized on our HFI single-family and multifamily loans on nonaccrual status by class, excluding loans for which we have elected the fair value option.
As of December 31,For the Year Ended December 31,
20212020201920212020
Amortized Cost
Total Interest Income Recognized(1)
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate$17,599 $22,907 $23,427 $292 $461 
15-year or less, amortizing fixed-rate430 853 858 6 15 
Adjustable-rate107 270 288 1 
Other1,101 2,475 2,973 15 43 
Total single-family19,237 26,505 27,546 314 524 
Multifamily1,259 2,069 435 14 59 
Total nonaccrual loans$20,496 $28,574 $27,981 $328 $583 
(1)Single-family interest income recognized includes amounts accrued while the loans were performing, including the amortization of any deferred cost basis adjustments, as well as payments received on nonaccrual loans held as of period end. Multifamily interest income recognized includes amounts accrued while the loans were performing and the amortization of any deferred cost basis adjustments for nonaccrual loans held as of period end.