XML 54 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Mortgage Loans (Tables)
9 Months Ended
Sep. 30, 2021
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]  
Loans in Mortgage Portfolio
The following table displays the carrying value of our mortgage loans and allowance for loan losses.
As of
September 30, 2021December 31, 2020
(Dollars in millions)
Single-family
$3,435,023 $3,216,146 
Multifamily
398,168 373,722 
Total unpaid principal balance of mortgage loans
3,833,191 3,589,868 
Cost basis and fair value adjustments, net
76,812 74,576 
Allowance for loan losses for HFI loans
(6,334)(10,552)
Total mortgage loans(1)
$3,903,669 $3,653,892 
(1)Excludes $9.8 billion of accrued interest receivable, net of allowance as of September 30, 2021 and December 31, 2020.
The following table displays information about our redesignation of loans from HFI to HFS and the sales of mortgage loans during the period.
For the Three Months Ended September 30,For the Nine Months Ended September 30,
2021202020212020
(Dollars in millions)
Single-family loans redesignated from HFI to HFS:
Amortized cost
$3,427 $5,305 $12,844 $6,942 
Lower of cost or fair value adjustment at time of redesignation(1)
(47)(227)(247)(236)
Allowance reversed at time of redesignation
165 737 1,350 921 
Single-family loans sold:
Unpaid principal balance
$3,063 $4,593 $10,588 $5,088 
Realized gains, net
300 424 955 464 
(1)Consists of the write-off against the allowance at the time of redesignation.
Financing Receivable, Past Due
The following tables display an aging analysis of the total amortized cost of our HFI mortgage loans by portfolio segment and class, excluding loans for which we have elected the fair value option.
Pursuant to the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), for purposes of reporting to the credit bureaus, servicers must report a borrower receiving a COVID-19-related payment accommodation during the covered period, such as a forbearance plan or loan modification, as current if the borrower was current prior to receiving the accommodation and the borrower makes all required payments in accordance with the accommodation. For purposes of our disclosures regarding delinquency status, we report loans receiving COVID-19-related payment forbearance as delinquent according to the contractual terms of the loan.
 As of September 30, 2021
30 - 59 Days
Delinquent
60 - 89 Days Delinquent
Seriously Delinquent(1)
Total Delinquent
Current
Total
Loans 90 Days or More Delinquent and Accruing Interest
Nonaccrual Loans with No Allowance
 (Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
$19,980 $5,013 $48,802 $73,795 $2,838,393 $2,912,188 $33,274 $5,608 
15-year or less, amortizing fixed-rate
1,960 337 2,477 4,774 519,238 524,012 2,083 185 
Adjustable-rate
165 32 537 734 26,235 26,969 434 72 
Other(2)
715 212 2,425 3,352 39,285 42,637 1,360 541 
Total single-family
22,820 5,594 54,241 82,655 3,423,151 3,505,806 37,151 6,406 
Multifamily(3)
368 N/A1,656 2,024 399,217 401,241 122 126 
Total
$23,188 $5,594 $55,897 $84,679 $3,822,368 $3,907,047 $37,273 $6,532 
 As of December 31, 2020
30 - 59 Days
Delinquent
60 - 89 Days Delinquent
Seriously Delinquent(1)
Total Delinquent
Current
Total
Loans 90 Days or More Delinquent and Accruing Interest
Nonaccrual Loans with No Allowance
 
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
$24,928 $9,414 $88,276 $122,618 $2,619,585 $2,742,203 $68,526 $6,028 
15-year or less, amortizing fixed-rate
1,987 601 5,028 7,616 449,443 457,059 4,292 240 
Adjustable-rate
268 97 1,143 1,508 29,933 31,441 907 114 
Other(2)
1,150 458 5,037 6,645 47,937 54,582 2,861 771 
Total single-family
28,333 10,570 99,484 138,387 3,146,898 3,285,285 76,586 7,153 
Multifamily(3)
1,140 N/A3,688 4,828 372,598 377,426 610 302 
Total
$29,473 $10,570 $103,172 $143,215 $3,519,496 $3,662,711 $77,196 $7,455 
(1)Single-family seriously delinquent loans are loans that are 90 days or more past due or in the foreclosure process. Multifamily seriously delinquent loans are loans that are 60 days or more past due.
(2)Reverse mortgage loans included in “Other” are not aged due to their nature and are included in the current column.
(3)Multifamily loans 60-89 days delinquent are included in the seriously delinquent column.
Troubled Debt Restructurings Activity
The following tables display the number of loans and amortized cost of loans classified as a TDR during the period.
For the Three Months Ended September 30,
20212020
Number of Loans
Amortized Cost
Number of Loans
Amortized Cost
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
2,126 $345 5,993 $1,006 
15-year or less, amortizing fixed-rate
209 16 579 50 
Adjustable-rate
18 2 109 16 
Other
88 8 371 47 
Total single-family
2,441 371 7,052 1,119 
Multifamily
  — — 
Total TDRs
2,441 $371 7,052 $1,119 
For the Nine Months Ended September 30,
20212020
Number of Loans
Amortized Cost
Number of Loans
Amortized Cost
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
8,022 $1,274 25,360 $4,412 
15-year or less, amortizing fixed-rate
886 70 2,448 216 
Adjustable-rate
96 14 395 62 
Other
416 43 1,464 185 
Total single-family
9,420 1,401 29,667 4,875 
Multifamily
  — — 
Total TDRs
9,420 $1,401 29,667 $4,875 
For loans that defaulted in the periods presented and that were classified as a TDR in the twelve months prior to the default, the following tables display the number of loans and the amortized cost of these loans at the time of payment default. For purposes of this disclosure, we define loans that had a payment default as: single-family and multifamily loans with completed TDRs that liquidated during the period, either through foreclosure, deed-in-lieu of foreclosure, or a short sale; single-family loans with completed modifications that are two or more months delinquent during the period; or multifamily loans with completed modifications that are one or more months delinquent during the period.
For the Three Months Ended September 30,
20212020
Number of Loans
Amortized Cost
Number of Loans
Amortized Cost
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
1,782 $294 2,956 $532 
15-year or less, amortizing fixed-rate
133 10 21 
Adjustable-rate
11 1 — 
Other
200 37 219 35 
Total single-family
2,126 342 3,199 568 
Multifamily
  — — 
Total TDRs that subsequently defaulted
2,126 $342 3,199 $568 
For the Nine Months Ended September 30,
20212020
Number of Loans
Amortized Cost
Number of Loans
Amortized Cost
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
5,754 $969 11,529 $2,119 
15-year or less, amortizing fixed-rate
330 24 106 
Adjustable-rate
26 4 15 
Other
693 128 1,094 180 
Total single-family
6,803 1,125 12,744 2,308 
Multifamily
  16 
Total TDRs that subsequently defaulted
6,803 $1,125 12,748 $2,324 
Financing Receivable, Nonaccrual
The tables below display the forgone interest and the accrued interest receivable written off through the reversal of interest income for HFI single-family and multifamily nonaccrual loans.
For the Three Months Ended September 30,
20212020
(Dollars in millions)
Single-family:
Interest income forgone(1)
$133 $219 
Accrued interest receivable written off through the reversal of interest income
15 33 
Multifamily:
Interest income forgone(1)
$13 $
Accrued interest receivable written off through the reversal of interest income
 
For the Nine Months Ended September 30,
20212020
(Dollars in millions)
Single-family:
Interest income forgone(1)
$450 $573 
Accrued interest receivable written off through the reversal of interest income
144 165 
Multifamily:
Interest income forgone(1)
$33 $
Accrued interest receivable written off through the reversal of interest income
1 
(1)For loans on nonaccrual status held as of period end, represents the amount of interest income we did not recognize but would have recognized if the loans had performed in accordance with their original contractual terms.
The tables below include the amortized cost of and interest income recognized on our HFI single-family and multifamily loans on nonaccrual status by class, excluding loans for which we have elected the fair value option.
As of
September 30, 2021June 30, 2021December 31, 2020
Amortized Cost
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
$20,083 $24,728 $22,907 
15-year or less, amortizing fixed-rate
491 596 853 
Adjustable-rate
126 179 270 
Other
1,277 1,761 2,475 
Total single-family
21,977 27,264 26,505 
Multifamily
2,253 2,220 2,069 
Total nonaccrual loans
$24,230 $29,484 $28,574 
For the Three Months Ended September 30,For the Nine Months Ended September 30,
2021202020212020
Total Interest Income Recognized(1)
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
$67 $68 $241 $309 
15-year or less, amortizing fixed-rate
1 4 
Adjustable-rate
 1 
Other
3 14 31 
Total single-family
71 76 260 352 
Multifamily
9 — 24 
Total nonaccrual loans
$80 $76 $284 $355 
(1)Single-family interest income recognized includes amounts accrued while the loans were performing, including the amortization of any deferred cost basis adjustments, as well as payments received on nonaccrual loans held as of period end. Multifamily interest income recognized includes amounts accrued while the loans were performing and the amortization of any deferred cost basis adjustments for nonaccrual loans held as of period end.
Single-family  
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]  
Credit Quality Indicators
The following tables display the total amortized cost of our single-family HFI loans by class, year of origination and credit quality indicator, excluding loans for which we have elected the fair value option. The estimated mark-to-market loan-to-value (“LTV”) ratio is a primary factor we consider when estimating our allowance for loan losses for single-family loans. As LTV ratios increase, the borrower's equity in the home decreases, which may negatively affect the borrower's ability to refinance or to sell the property for an amount at or above the outstanding balance of the loan.
 
As of September 30, 2021, by Year of Origination(1)
20212020201920182017
Prior
Total
 
(Dollars in millions)
Estimated mark-to-market LTV ratio:(2)
20- and 30-year or more, amortizing fixed-rate:
Less than or equal to 80%
$613,085 $912,984 $199,883 $99,052 $123,581 $724,677 $2,673,262 
Greater than 80% and less than or equal to 90%
107,349 63,299 3,821 1,250 731 2,226 178,676 
Greater than 90% and less than or equal to 100%
55,381 2,642 626 302 60 585 59,596 
Greater than 100%
12 27 599 654 
Total 20- and 30-year or more, amortizing fixed-rate
775,818 978,931 204,337 100,616 124,399 728,087 2,912,188 
15-year or less, amortizing fixed-rate:
Less than or equal to 80%
157,618 167,706 28,311 10,712 22,806 133,000 520,153 
Greater than 80% and less than or equal to 90%
2,642 564 23 3,246 
Greater than 90% and less than or equal to 100%
589 — 604 
Greater than 100%
— — — 
Total 15-year or less, amortizing fixed-rate
160,849 168,279 28,334 10,719 22,811 133,020 524,012 
Adjustable-rate:
Less than or equal to 80%
4,791 2,424 1,239 1,424 2,880 13,636 26,394 
Greater than 80% and less than or equal to 90%
377 39 433 
Greater than 90% and less than or equal to 100%
141 — — — — 142 
Greater than 100%
— — — — — — — 
Total adjustable-rate
5,309 2,464 1,246 1,429 2,882 13,639 26,969 
Other:
Less than or equal to 80%
— — 35 287 697 29,199 30,218 
Greater than 80% and less than or equal to 90%
— — — 387 401 
Greater than 90% and less than or equal to 100%
— — 185 189 
Greater than 100%
— — — 189 193 
Total other
— — 36 295 710 29,960 31,001 
Total
$941,976 $1,149,674 $233,953 $113,059 $150,802 $904,706 $3,494,170 
Total for all classes by LTV ratio:(2)
Less than or equal to 80%
$775,494 $1,083,114 $229,468 $111,475 $149,964 $900,512 $3,250,027 
Greater than 80% and less than or equal to 90%
110,368 63,902 3,851 1,265 745 2,625 182,756 
Greater than 90% and less than or equal to 100%
56,111 2,652 627 304 63 774 60,531 
Greater than 100%
15 30 795 856 
Total
$941,976 $1,149,674 $233,953 $113,059 $150,802 $904,706 $3,494,170 
As of December 31, 2020, by Year of Origination(1)
2020
2019
2018
2017
2016
Prior
Total
(Dollars in millions)
Estimated mark-to-market LTV ratio:(2)
20- and 30-year or more, amortizing fixed-rate:
Less than or equal to 80%
$794,156 $233,994 $135,849 $183,315 $221,172 $775,636 $2,344,122 
Greater than 80% and less than or equal to 90%
157,500 85,227 23,440 5,270 1,592 5,958 278,987 
Greater than 90% and less than or equal to 100%
109,743 4,186 820 250 124 1,994 117,117 
Greater than 100%
28 28 77 81 1,756 1,977 
Total 20- and 30-year or more, amortizing fixed-rate
1,061,427 323,414 160,137 188,912 222,969 785,344 2,742,203 
15-year or less, amortizing fixed-rate:
Less than or equal to 80%
181,418 41,374 15,768 31,497 46,088 132,596 448,741 
Greater than 80% and less than or equal to 90%
6,105 811 35 14 20 6,993 
Greater than 90% and less than or equal to 100%
1,274 10 1,303 
Greater than 100%
— — 13 22 
Total 15-year or less, amortizing fixed-rate
188,797 42,194 15,809 31,518 46,102 132,639 457,059 
Adjustable-rate:
Less than or equal to 80%
2,935 1,839 2,412 4,765 2,678 16,248 30,877 
Greater than 80% and less than or equal to 90%
234 152 79 19 12 501 
Greater than 90% and less than or equal to 100%
56 — — 62 
Greater than 100%
— — — — — 
Total adjustable-rate
3,225 1,994 2,492 4,784 2,683 16,263 31,441 
Other:
Less than or equal to 80%
— 41 328 811 1,028 36,216 38,424 
Greater than 80% and less than or equal to 90%
— 20 43 30 1,298 1,393 
Greater than 90% and less than or equal to 100%
— 16 10 602 638 
Greater than 100%
— — 631 652 
Total other
— 45 360 878 1,077 38,747 41,107 
Total
$1,253,449 $367,647 $178,798 $226,092 $272,831 $972,993 $3,271,810 
Total for all classes by LTV ratio:(2)
Less than or equal to 80%
$978,509 $277,248 $154,357 $220,388 $270,966 $960,696 $2,862,164 
Greater than 80% and less than or equal to 90%
163,839 86,192 23,574 5,346 1,635 7,288 287,874 
Greater than 90% and less than or equal to 100%
111,073 4,200 832 270 137 2,608 119,120 
Greater than 100%
28 35 88 93 2,401 2,652 
Total
$1,253,449 $367,647 $178,798 $226,092 $272,831 $972,993 $3,271,810 
(1)Excludes $11.6 billion and $13.5 billion as of September 30, 2021 and December 31, 2020, respectively, of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies, which represents primarily reverse mortgages for which we do not calculate an estimated mark-to-market LTV ratio.
(2)The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan divided by the estimated current value of the property as of the end of each reported period, which we calculate using an internal valuation model that estimates periodic changes in home value.
Multifamily  
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]  
Credit Quality Indicators
The following tables display the total amortized cost in our multifamily HFI loans by year of origination and credit-risk rating, excluding loans for which we have elected the fair value option. Property rental income and property valuations are key inputs to our internally assigned credit risk ratings.
As of September 30, 2021, by Year of Origination
20212020201920182017
Prior
Total
(Dollars in millions)
Internally assigned credit risk rating:
Non-classified(1)
$38,547 $81,070 $66,157 $59,144 $47,164 $95,395 $387,477 
Classified(2)
56 264 1,679 1,871 3,353 6,541 13,764 
Total
$38,603 $81,334 $67,836 $61,015 $50,517 $101,936 $401,241 
As of December 31, 2020, by Year of Origination
20202019201820172016
Prior
Total
(Dollars in millions)
Internally assigned credit risk rating:
Non-classified(1)
$71,977 $68,296 $62,087 $50,907 $43,174 $70,933 $367,374 
Classified(2)
37 1,041 1,529 2,616 1,579 3,250 10,052 
Total
$72,014 $69,337 $63,616 $53,523 $44,753 $74,183 $377,426 
(1)A loan categorized as “Non-classified” is current or adequately protected by the current financial strength and debt service capability of the borrower.
(2)Represents loans classified as “Substandard” or “Doubtful.” Loans classified as “Substandard” have a well-defined weakness that jeopardizes the timely full repayment. “Doubtful” refers to a loan with a weakness that makes collection or liquidation in full highly questionable and improbable based on existing conditions and values. We had no loans classified as doubtful as of September 30, 2021 and loans with an amortized cost of less than $1 million classified as doubtful as of December 31, 2020.