XML 59 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Mortgage Loans (Tables)
6 Months Ended
Jun. 30, 2021
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]  
Loans in Mortgage Portfolio
The following table displays the carrying value of our mortgage loans and allowance for loan losses.
As of
June 30, 2021December 31, 2020
(Dollars in millions)
Single-family
$3,390,827 $3,216,146 
Multifamily
391,725 373,722 
Total unpaid principal balance of mortgage loans
3,782,552 3,589,868 
Cost basis and fair value adjustments, net
75,869 74,576 
Allowance for loan losses for HFI loans
(7,114)(10,552)
Total mortgage loans(1)
$3,851,307 $3,653,892 
(1)Excludes $10.0 billion and $9.8 billion of accrued interest receivable, net of allowance as of June 30, 2021 and December 31, 2020, respectively.
The following table displays information about our redesignation of loans from HFI to HFS and the sales of mortgage loans during the period.
For the Three Months Ended June 30,For the Six Months Ended June 30,
2021202020212020
(Dollars in millions)
Single-family loans redesignated from HFI to HFS:
Amortized cost
$6,305 $— $9,417 $1,637 
Lower of cost or fair value adjustment at time of redesignation(1)
(146)— (200)(9)
Allowance reversed at time of redesignation
824 — 1,185 184 
Single-family loans sold:
Unpaid principal balance
$7,317 $495 $7,525 $495 
Realized gains, net
653 40 655 40 
(1)Consists of the write-off against the allowance at the time of redesignation.
Aging Analysis
The following tables display an aging analysis of the total amortized cost of our HFI mortgage loans by portfolio segment and class, excluding loans for which we have elected the fair value option.
Pursuant to the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), for purposes of reporting to the credit bureaus, servicers must report a borrower receiving a COVID-19-related payment accommodation during the covered period, such as a forbearance plan or loan modification, as current if the borrower was current prior to receiving the accommodation and the borrower makes all required payments in accordance with the accommodation. For purposes of our disclosures regarding delinquency status, we report loans receiving COVID-19-related payment forbearance as delinquent according to the contractual terms of the loan.
 As of June 30, 2021
30 - 59 Days
Delinquent
60 - 89 Days Delinquent
Seriously Delinquent(1)
Total Delinquent
Current
Total
Loans 90 Days or More Delinquent and Accruing Interest
Nonaccrual Loans with No Allowance
 (Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
$18,550 $5,372 $64,064 $87,986 $2,788,952 $2,876,938 $44,622 $6,368 
15-year or less, amortizing fixed-rate
1,773 358 3,331 5,462 506,307 511,769 2,851 202 
Adjustable-rate
170 44 770 984 25,447 26,431 617 101 
Other(2)
715 237 3,348 4,300 41,664 45,964 1,837 767 
Total single-family
21,208 6,011 71,513 98,732 3,362,370 3,461,102 49,927 7,438 
Multifamily(3)
1,219 N/A2,027 3,246 391,673 394,919 110 108 
Total
$22,427 $6,011 $73,540 $101,978 $3,754,043 $3,856,021 $50,037 $7,546 
 As of December 31, 2020
30 - 59 Days
Delinquent
60 - 89 Days Delinquent
Seriously Delinquent(1)
Total Delinquent
Current
Total
Loans 90 Days or More Delinquent and Accruing Interest
Nonaccrual Loans with No Allowance
 
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
$24,928 $9,414 $88,276 $122,618 $2,619,585 $2,742,203 $68,526 $6,028 
15-year or less, amortizing fixed-rate
1,987 601 5,028 7,616 449,443 457,059 4,292 240 
Adjustable-rate
268 97 1,143 1,508 29,933 31,441 907 114 
Other(2)
1,150 458 5,037 6,645 47,937 54,582 2,861 771 
Total single-family
28,333 10,570 99,484 138,387 3,146,898 3,285,285 76,586 7,153 
Multifamily(3)
1,140 N/A3,688 4,828 372,598 377,426 610 302 
Total
$29,473 $10,570 $103,172 $143,215 $3,519,496 $3,662,711 $77,196 $7,455 
(1)Single-family seriously delinquent loans are loans that are 90 days or more past due or in the foreclosure process. Multifamily seriously delinquent loans are loans that are 60 days or more past due.
(2)Reverse mortgage loans included in “Other” are not aged due to their nature and are included in the current column.
(3)Multifamily loans 60-89 days delinquent are included in the seriously delinquent column.
Troubled Debt Restructurings Activity
The following tables display the number of loans and amortized cost of loans classified as a TDR during the period.
For the Three Months Ended June 30,
20212020
Number of Loans
Amortized Cost
Number of Loans
Amortized Cost
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
2,907 $458 8,511 $1,497 
15-year or less, amortizing fixed-rate
308 26 796 68 
Adjustable-rate
37 6 142 22 
Other
174 17 556 70 
Total single-family
3,426 507 10,005 1,657 
Multifamily
  — — 
Total TDRs
3,426 $507 10,005 $1,657 
For the Six Months Ended June 30,
20212020
Number of Loans
Amortized Cost
Number of Loans
Amortized Cost
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
5,896 $929 19,367 $3,406 
15-year or less, amortizing fixed-rate
677 54 1,869 166 
Adjustable-rate
78 12 286 46 
Other
328 35 1,093 138 
Total single-family
6,979 1,030 22,615 3,756 
Multifamily
  — — 
Total TDRs
6,979 $1,030 22,615 $3,756 
For loans that defaulted in the periods presented and that were classified as a TDR in the twelve months prior to the default, the following tables display the number of loans and the amortized cost of these loans at the time of payment default. For purposes of this disclosure, we define loans that had a payment default as: single-family and multifamily loans with completed TDRs that liquidated during the period, either through foreclosure, deed-in-lieu of foreclosure, or a short sale; single-family loans with completed modifications that are two or more months delinquent during the period; or multifamily loans with completed modifications that are one or more months delinquent during the period.
For the Three Months Ended June 30,
20212020
Number of Loans
Amortized Cost
Number of Loans
Amortized Cost
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
1,562 $262 5,398 $1,066 
15-year or less, amortizing fixed-rate
103 8 35 
Adjustable-rate
6 1 
Other
211 38 548 94 
Total single-family
1,882 309 5,986 1,164 
Multifamily
  14 
Total TDRs that subsequently defaulted
1,882 $309 5,988 $1,178 
For the Six Months Ended June 30,
20212020
Number of Loans
Amortized Cost
Number of Loans
Amortized Cost
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
3,972 $675 8,573 $1,587 
15-year or less, amortizing fixed-rate
197 14 85 
Adjustable-rate
15 3 12 
Other
493 91 875 145 
Total single-family
4,677 783 9,545 1,740 
Multifamily
  16 
Total TDRs that subsequently defaulted
4,677 $783 9,549 $1,756 
Financing Receivable, Nonaccrual
The tables below display the forgone interest and the accrued interest receivable written off through the reversal of interest income for nonaccrual loans.
For the Three Months Ended June 30,
20212020
(Dollars in millions)
Single-family:
Interest income forgone(1)
$178 $246 
Accrued interest receivable written off through the reversal of interest income
21 45 
Multifamily:
Interest income forgone(1)
$21 $
Accrued interest receivable written off through the reversal of interest income
 
For the Six Months Ended June 30,
20212020
(Dollars in millions)
Single-family:
Interest income forgone(1)
$398 $420 
Accrued interest receivable written off through the reversal of interest income
129 132 
Multifamily:
Interest income forgone(1)
$29 $
Accrued interest receivable written off through the reversal of interest income
1 
(1)For loans on nonaccrual status held as of period end, represents the amount of interest income we did not recognize but would have recognized if the loans had performed in accordance with their original contractual terms.
The tables below include the amortized cost of and interest income recognized on our HFI single-family and multifamily loans on nonaccrual status by class, excluding loans for which we have elected the fair value option.
As of
June 30, 2021March 31, 2021December 31, 2020
Amortized Cost
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
$24,728 $30,173 $22,907 
15-year or less, amortizing fixed-rate
596 945 853 
Adjustable-rate
179 284 270 
Other
1,761 2,583 2,475 
Total single-family
27,264 33,985 26,505 
Multifamily
2,220 2,153 2,069 
Total nonaccrual loans
$29,484 $36,138 $28,574 
For the Three Months Ended June 30,For the Six Months Ended June 30,
2021202020212020
Total Interest Income Recognized(1)
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
$95 $75 $180 $221 
15-year or less, amortizing fixed-rate
2 3 
Adjustable-rate
 1 
Other
6 10 11 27 
Total single-family
103 88 195 256 
Multifamily
4 — 13 
Total nonaccrual loans
$107 $88 $208 $257 
(1)Single-family interest income recognized includes amounts accrued while the loans were performing, including the amortization of any
deferred cost basis adjustments, as well as payments received on nonaccrual loans held as of period end. Multifamily interest income recognized includes amounts accrued while the loans were performing and the amortization of any deferred cost basis adjustments for nonaccrual loans held as of period end.
Single-family  
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]  
Credit Quality Indicators
The following tables display the total amortized cost of our single-family HFI loans by class, year of origination and credit quality indicator, excluding loans for which we have elected the fair value option. The estimated mark-to-market loan-to-value (“LTV”) ratio is a primary factor we consider when estimating our allowance for loan losses for single-family loans. As LTV ratios increase, the borrower's equity in the home decreases, which may negatively affect the borrower's ability to refinance or to sell the property for an amount at or above the outstanding balance of the loan.
 
As of June 30, 2021, by Year of Origination(1)
20212020201920182017
Prior
Total
 
(Dollars in millions)
Estimated mark-to-market LTV ratio:(2)
20- and 30-year or more, amortizing fixed-rate:
Less than or equal to 80%
$420,585 $896,208 $221,164 $112,444 $139,038 $795,999 $2,585,438 
Greater than 80% and less than or equal to 90%
69,029 141,426 12,239 2,578 1,133 3,351 229,756 
Greater than 90% and less than or equal to 100%
51,418 7,105 839 414 85 912 60,773 
Greater than 100%
11 17 39 893 971 
Total 20- and 30-year or more, amortizing fixed-rate
541,034 1,044,750 234,251 115,453 140,295 801,155 2,876,938 
15-year or less, amortizing fixed-rate:
Less than or equal to 80%
110,924 179,693 31,926 12,068 25,239 146,570 506,420 
Greater than 80% and less than or equal to 90%
2,522 2,020 56 11 13 4,627 
Greater than 90% and less than or equal to 100%
653 47 710 
Greater than 100%
— — — 12 
Total 15-year or less, amortizing fixed-rate
114,099 181,760 31,983 12,081 25,248 146,598 511,769 
Adjustable-rate:
Less than or equal to 80%
1,857 2,602 1,416 1,680 3,376 15,131 26,062 
Greater than 80% and less than or equal to 90%
148 104 18 12 294 
Greater than 90% and less than or equal to 100%
73 — — — 75 
Greater than 100%
— — — — — — — 
Total adjustable-rate
2,078 2,707 1,434 1,692 3,382 15,138 26,431 
Other:
Less than or equal to 80%
— — 37 305 739 31,490 32,571 
Greater than 80% and less than or equal to 90%
— — 16 569 595 
Greater than 90% and less than or equal to 100%
— — — 275 284 
Greater than 100%
— — — 290 295 
Total other
— — 39 318 764 32,624 33,745 
Total
$657,211 $1,229,217 $267,707 $129,544 $169,689 $995,515 $3,448,883 
Total for all classes by LTV ratio:(2)
Less than or equal to 80%
$533,366 $1,078,503 $254,543 $126,497 $168,392 $989,190 $3,150,491 
Greater than 80% and less than or equal to 90%
71,699 143,550 12,315 2,609 1,160 3,939 235,272 
Greater than 90% and less than or equal to 100%
52,144 7,153 840 418 93 1,194 61,842 
Greater than 100%
11 20 44 1,192 1,278 
Total
$657,211 $1,229,217 $267,707 $129,544 $169,689 $995,515 $3,448,883 
As of December 31, 2020, by Year of Origination(1)
2020
2019
2018
2017
2016
Prior
Total
(Dollars in millions)
Estimated mark-to-market LTV ratio:(2)
20- and 30-year or more, amortizing fixed-rate:
Less than or equal to 80%
$794,156 $233,994 $135,849 $183,315 $221,172 $775,636 $2,344,122 
Greater than 80% and less than or equal to 90%
157,500 85,227 23,440 5,270 1,592 5,958 278,987 
Greater than 90% and less than or equal to 100%
109,743 4,186 820 250 124 1,994 117,117 
Greater than 100%
28 28 77 81 1,756 1,977 
Total 20- and 30-year or more, amortizing fixed-rate
1,061,427 323,414 160,137 188,912 222,969 785,344 2,742,203 
15-year or less, amortizing fixed-rate:
Less than or equal to 80%
181,418 41,374 15,768 31,497 46,088 132,596 448,741 
Greater than 80% and less than or equal to 90%
6,105 811 35 14 20 6,993 
Greater than 90% and less than or equal to 100%
1,274 10 1,303 
Greater than 100%
— — 13 22 
Total 15-year or less, amortizing fixed-rate
188,797 42,194 15,809 31,518 46,102 132,639 457,059 
Adjustable-rate:
Less than or equal to 80%
2,935 1,839 2,412 4,765 2,678 16,248 30,877 
Greater than 80% and less than or equal to 90%
234 152 79 19 12 501 
Greater than 90% and less than or equal to 100%
56 — — 62 
Greater than 100%
— — — — — 
Total adjustable-rate
3,225 1,994 2,492 4,784 2,683 16,263 31,441 
Other:
Less than or equal to 80%
— 41 328 811 1,028 36,216 38,424 
Greater than 80% and less than or equal to 90%
— 20 43 30 1,298 1,393 
Greater than 90% and less than or equal to 100%
— 16 10 602 638 
Greater than 100%
— — 631 652 
Total other
— 45 360 878 1,077 38,747 41,107 
Total
$1,253,449 $367,647 $178,798 $226,092 $272,831 $972,993 $3,271,810 
Total for all classes by LTV ratio:(2)
Less than or equal to 80%
$978,509 $277,248 $154,357 $220,388 $270,966 $960,696 $2,862,164 
Greater than 80% and less than or equal to 90%
163,839 86,192 23,574 5,346 1,635 7,288 287,874 
Greater than 90% and less than or equal to 100%
111,073 4,200 832 270 137 2,608 119,120 
Greater than 100%
28 35 88 93 2,401 2,652 
Total
$1,253,449 $367,647 $178,798 $226,092 $272,831 $972,993 $3,271,810 
(1)Excludes $12.2 billion and $13.5 billion as of June 30, 2021 and December 31, 2020, respectively, of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies, which represents primarily reverse mortgages for which we do not calculate an estimated mark-to-market LTV ratio.
(2)The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan divided by the estimated current value of the property as of the end of each reported period, which we calculate using an internal valuation model that estimates periodic changes in home value.
Multifamily  
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]  
Credit Quality Indicators
The following tables display the total amortized cost in our multifamily HFI loans by year of origination and credit-risk rating, excluding loans for which we have elected the fair value option. Property rental income and property valuations are key inputs to our internally assigned credit risk ratings.
As of June 30, 2021, by Year of Origination
20212020201920182017
Prior
Total
(Dollars in millions)
Internally assigned credit risk rating:
Non-classified(1)
$22,243 $81,446 $67,290 $60,608 $49,030 $102,818 $383,435 
Classified(2)
— 218 1,190 1,614 2,856 5,606 11,484 
Total
$22,243 $81,664 $68,480 $62,222 $51,886 $108,424 $394,919 
As of December 31, 2020, by Year of Origination
20202019201820172016
Prior
Total
(Dollars in millions)
Internally assigned credit risk rating:
Non-classified(1)
$71,977 $68,296 $62,087 $50,907 $43,174 $70,933 $367,374 
Classified(2)
37 1,041 1,529 2,616 1,579 3,250 10,052 
Total
$72,014 $69,337 $63,616 $53,523 $44,753 $74,183 $377,426 
(1)A loan categorized as “Non-classified” is current or adequately protected by the current financial strength and debt service capability of the borrower.
(2)Represents loans classified as “Substandard” or “Doubtful.” Loans classified as “Substandard” have a well-defined weakness that jeopardizes the timely full repayment. “Doubtful” refers to a loan with a weakness that makes collection or liquidation in full highly questionable and improbable based on existing conditions and values. As of June 30, 2021 and December 31, 2020, we had loans with an amortized cost of $5 million and less than $1 million, respectively, classified as doubtful.