XML 59 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Mortgage Loans (Tables)
3 Months Ended
Mar. 31, 2021
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]  
Loans in Mortgage Portfolio [Table Text Block]
The following table displays the carrying value of our mortgage loans and allowance for loan losses.
As of
March 31, 2021December 31, 2020
(Dollars in millions)
Single-family
$3,286,381 $3,216,146 
Multifamily
388,591 373,722 
Total unpaid principal balance of mortgage loans
3,674,972 3,589,868 
Cost basis and fair value adjustments, net
74,536 74,576 
Allowance for loan losses for HFI loans
(9,628)(10,552)
Total mortgage loans(1)
$3,739,880 $3,653,892 
(1)Excludes $9.9 billion and $9.8 billion of accrued interest receivable, net of allowance as of March 31, 2021 and December 31, 2020, respectively.
The following tables display information about our redesignation of loans from HFI to HFS and the sales of mortgage loans during the period.
For the Three Months Ended March 31,
20212020
(Dollars in millions)
Single-family loans redesignated from HFI to HFS:
Amortized cost
$3,112 $1,637 
Lower of cost or fair value adjustment at time of redesignation(1)
(54)(9)
Allowance reversed at time of redesignation
361 184 
Single-family loans sold:
Unpaid principal balance
$208 $— 
Realized gains, net
2 — 
(1)Consists of the write-off against the allowance at the time of redesignation.
Aging Analysis [Table Text Block]
The following tables display an aging analysis of the total amortized cost of our HFI mortgage loans by portfolio segment and class, excluding loans for which we have elected the fair value option.
Pursuant to the CARES Act, for purposes of reporting to the credit bureaus, servicers must report a borrower receiving a COVID-19-related payment accommodation during the covered period, such as a forbearance plan or loan modification, as current if the borrower was current prior to receiving the accommodation and the borrower makes all required payments in accordance with the accommodation. For purposes of our disclosures regarding delinquency status, we report loans receiving COVID-19-related payment forbearance as delinquent according to the contractual terms of the loan.
 As of March 31, 2021
30 - 59 Days
Delinquent
60 - 89 Days Delinquent
Seriously Delinquent(1)
Total Delinquent
Current
Total
Loans 90 Days or More Delinquent and Accruing Interest
Nonaccrual Loans with No Allowance
 (Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
$17,400 $7,024 $79,349 $103,773 $2,688,967 $2,792,740 $51,671 $6,461 
15-year or less, amortizing fixed-rate
1,742 492 4,275 6,509 475,960 482,469 3,424 210 
Adjustable-rate
180 63 993 1,236 26,549 27,785 735 116 
Other(2)
801 317 4,494 5,612 45,188 50,800 2,132 860 
Total single-family
20,123 7,896 89,111 117,130 3,236,664 3,353,794 57,962 7,647 
Multifamily(3)
1,495 N/A2,531 4,026 387,841 391,867 404 183 
Total
$21,618 $7,896 $91,642 $121,156 $3,624,505 $3,745,661 $58,366 $7,830 
 As of December 31, 2020
30 - 59 Days
Delinquent
60 - 89 Days Delinquent
Seriously Delinquent(1)
Total Delinquent
Current
Total
Loans 90 Days or More Delinquent and Accruing Interest
Nonaccrual Loans with No Allowance
 
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
$24,928 $9,414 $88,276 $122,618 $2,619,585 $2,742,203 $68,526 $6,028 
15-year or less, amortizing fixed-rate
1,987 601 5,028 7,616 449,443 457,059 4,292 240 
Adjustable-rate
268 97 1,143 1,508 29,933 31,441 907 114 
Other(2)
1,150 458 5,037 6,645 47,937 54,582 2,861 771 
Total single-family
28,333 10,570 99,484 138,387 3,146,898 3,285,285 76,586 7,153 
Multifamily(3)
1,140 N/A3,688 4,828 372,598 377,426 610 302 
Total
$29,473 $10,570 $103,172 $143,215 $3,519,496 $3,662,711 $77,196 $7,455 
(1)Single-family seriously delinquent loans are loans that are 90 days or more past due or in the foreclosure process. Multifamily seriously delinquent loans are loans that are 60 days or more past due.
(2)Reverse mortgage loans included in “Other” are not aged due to their nature and are included in the current column.
(3)Multifamily loans 60-89 days delinquent are included in the seriously delinquent column.
Troubled Debt Restructurings Activity [Table Text Block]
The following table displays the number of loans and amortized cost of loans classified as a TDR during the period.
For the Three Months Ended March 31,
20212020
Number of Loans
Amortized Cost
Number of Loans
Amortized Cost
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
2,989 $471 10,856 $1,909 
15-year or less, amortizing fixed-rate
369 28 1,073 98 
Adjustable-rate
41 6 144 24 
Other
154 18 537 68 
Total single-family
3,553 523 12,610 2,099 
Multifamily
  — — 
Total TDRs
3,553 $523 12,610 $2,099 
For loans that defaulted in the period presented and that were classified as a TDR in the twelve months prior to the default, the following table displays the number of loans and the amortized cost of these loans at the time of payment default. For purposes of this disclosure, we define loans that had a payment default as: single-family and multifamily loans with completed TDRs that liquidated during the period, either through foreclosure, deed-in-lieu of foreclosure, or a short sale; single-family loans with completed modifications that are two or more months delinquent during the period; or multifamily loans with completed modifications that are one or more months delinquent during the period.
For the Three Months Ended March 31,
20212020
Number of Loans
Amortized Cost
Number of Loans
Amortized Cost
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
7,172 $1,327 3,175 $521 
15-year or less, amortizing fixed-rate
152 11 50 
Adjustable-rate
11 2 
Other
633 112 327 51 
Total single-family
7,968 1,452 3,559 576 
Multifamily
  
Total TDRs that subsequently defaulted
7,968 $1,452 3,561 $578 
Financing Receivable, Nonaccrual
The table below displays the forgone interest and the accrued interest receivable written off through the reversal of interest income for nonaccrual loans.
For the Three Months Ended March 31,
20212020
(Dollars in millions)
Single-family:
Interest income forgone(1)
$307 $182 
Accrued interest receivable written off through the reversal of interest income
108 87 
Multifamily:
Interest income forgone(1)
$14 $
Accrued interest receivable written off through the reversal of interest income
 — 
(1)For loans on nonaccrual status held as of period end, represents the amount of interest income we did not recognize but would have recognized if the loans had performed in accordance with their original contractual terms.
The table below includes the amortized cost of and interest income recognized on our HFI single-family and multifamily loans on nonaccrual status by class, excluding loans for which we have elected the fair value option.
As of
For the Three Months Ended March 31,
March 31, 2021December 31, 202020212020
Amortized Cost
Total Interest Income Recognized(1)
(Dollars in millions)
Single-family:
20- and 30-year or more, amortizing fixed-rate
$30,173 $22,907 $64 $101 
15-year or less, amortizing fixed-rate
945 853 2 
Adjustable-rate
284 270 1 
Other
2,583 2,475 4 13 
Total single-family
33,985 26,505 71 117 
Multifamily
2,153 2,069 8 — 
Total nonaccrual loans
$36,138 $28,574 $79 $117 
(1)Single-family interest income recognized includes amounts accrued while the loans were performing, including the amortization of any deferred cost basis adjustments, as well as payments received on nonaccrual loans for nonaccrual loans held as of period end. Multifamily interest income recognized includes amounts accrued while the loans were performing and the amortization of any deferred cost basis adjustments for nonaccrual loans held as of period end.
Single-family [Member]  
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]  
Credit Quality Indicators [Table Text Block]
The following tables display the total amortized cost of our single-family HFI loans by class, year of origination and credit quality indicator, excluding loans for which we have elected the fair value option. The estimated mark-to-market loan-to-value (“LTV”) ratio is a primary factor we consider when estimating our allowance for loan losses for single-family loans. As LTV ratios increase, the borrower's equity in the home decreases, which may negatively affect the borrower's ability to refinance or to sell the property for an amount at or above the outstanding balance of the loan.
 
As of March 31, 2021, by Year of Origination(1)
20212020201920182017
Prior
Total
 
(Dollars in millions)
Estimated mark-to-market LTV ratio:(2)
20- and 30-year or more, amortizing fixed-rate:
Less than or equal to 80%
$187,046 $848,710 $216,806 $124,252 $158,591 $885,994 $2,421,399 
Greater than 80% and less than or equal to 90%
23,830 180,295 51,499 10,692 2,706 5,552 274,574 
Greater than 90% and less than or equal to 100%
25,159 66,092 1,710 578 157 1,556 95,252 
Greater than 100%
— 25 24 58 1,402 1,515 
Total 20- and 30-year or more, amortizing fixed-rate
236,035 1,095,122 270,021 135,546 161,512 894,504 2,792,740 
15-year or less, amortizing fixed-rate:
Less than or equal to 80%
48,003 187,390 35,975 13,779 28,112 161,802 475,061 
Greater than 80% and less than or equal to 90%
1,137 4,953 292 19 19 6,429 
Greater than 90% and less than or equal to 100%
356 587 961 
Greater than 100%
— — — 13 18 
Total 15-year or less, amortizing fixed-rate
49,496 192,930 36,271 13,802 28,127 161,843 482,469 
Adjustable-rate:
Less than or equal to 80%
111 2,757 1,608 2,006 3,982 16,940 27,404 
Greater than 80% and less than or equal to 90%
11 189 79 35 15 13 342 
Greater than 90% and less than or equal to 100%
29 — — 38 
Greater than 100%
— — — — — 
Total adjustable-rate
128 2,975 1,689 2,041 3,997 16,955 27,785 
Other:
Less than or equal to 80%
— — 39 318 779 34,761 35,897 
Greater than 80% and less than or equal to 90%
— — 15 31 1,000 1,047 
Greater than 90% and less than or equal to 100%
— — 11 456 474 
Greater than 100%
— — — 485 493 
Total other
— — 42 341 826 36,702 37,911 
Total
$285,659 $1,291,027 $308,023 $151,730 $194,462 $1,110,004 $3,340,905 
Total for all classes by LTV ratio:(2)
Less than or equal to 80%
$235,160 $1,038,857 $254,428 $140,355 $191,464 $1,099,497 $2,959,761 
Greater than 80% and less than or equal to 90%
24,978 185,437 51,871 10,761 2,761 6,584 282,392 
Greater than 90% and less than or equal to 100%
25,521 66,708 1,718 585 171 2,022 96,725 
Greater than 100%
— 25 29 66 1,901 2,027 
Total
$285,659 $1,291,027 $308,023 $151,730 $194,462 $1,110,004 $3,340,905 
As of December 31, 2020, by Year of Origination(1)
2020
2019
2018
2017
2016
Prior
Total
(Dollars in millions)
Estimated mark-to-market LTV ratio:(2)
20- and 30-year or more, amortizing fixed-rate:
Less than or equal to 80%
$794,156 $233,994 $135,849 $183,315 $221,172 $775,636 $2,344,122 
Greater than 80% and less than or equal to 90%
157,500 85,227 23,440 5,270 1,592 5,958 278,987 
Greater than 90% and less than or equal to 100%
109,743 4,186 820 250 124 1,994 117,117 
Greater than 100%
28 28 77 81 1,756 1,977 
Total 20- and 30-year or more, amortizing fixed-rate
1,061,427 323,414 160,137 188,912 222,969 785,344 2,742,203 
15-year or less, amortizing fixed-rate:
Less than or equal to 80%
181,418 41,374 15,768 31,497 46,088 132,596 448,741 
Greater than 80% and less than or equal to 90%
6,105 811 35 14 20 6,993 
Greater than 90% and less than or equal to 100%
1,274 10 1,303 
Greater than 100%
— — 13 22 
Total 15-year or less, amortizing fixed-rate
188,797 42,194 15,809 31,518 46,102 132,639 457,059 
Adjustable-rate:
Less than or equal to 80%
2,935 1,839 2,412 4,765 2,678 16,248 30,877 
Greater than 80% and less than or equal to 90%
234 152 79 19 12 501 
Greater than 90% and less than or equal to 100%
56 — — 62 
Greater than 100%
— — — — — 
Total adjustable-rate
3,225 1,994 2,492 4,784 2,683 16,263 31,441 
Other:
Less than or equal to 80%
— 41 328 811 1,028 36,216 38,424 
Greater than 80% and less than or equal to 90%
— 20 43 30 1,298 1,393 
Greater than 90% and less than or equal to 100%
— 16 10 602 638 
Greater than 100%
— — 631 652 
Total other
— 45 360 878 1,077 38,747 41,107 
Total
$1,253,449 $367,647 $178,798 $226,092 $272,831 $972,993 $3,271,810 
Total for all classes by LTV ratio:(2)
Less than or equal to 80%
$978,509 $277,248 $154,357 $220,388 $270,966 $960,696 $2,862,164 
Greater than 80% and less than or equal to 90%
163,839 86,192 23,574 5,346 1,635 7,288 287,874 
Greater than 90% and less than or equal to 100%
111,073 4,200 832 270 137 2,608 119,120 
Greater than 100%
28 35 88 93 2,401 2,652 
Total
$1,253,449 $367,647 $178,798 $226,092 $272,831 $972,993 $3,271,810 
(1)Excludes $12.9 billion and $13.5 billion as of March 31, 2021 and December 31, 2020, respectively, of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies, which represents primarily reverse mortgages for which we do not calculate an estimated mark-to-market LTV ratio.
(2)The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan divided by the estimated current value of the property as of the end of each reported period, which we calculate using an internal valuation model that estimates periodic changes in home value.
Multifamily [Member]  
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]  
Credit Quality Indicators [Table Text Block]
The following tables display the total amortized cost in our multifamily HFI loans by year of origination and credit-risk rating, excluding loans for which we have elected the fair value option. Property rental income and property valuations are key inputs to our internally assigned credit risk ratings.
As of March 31, 2021, by Year of Origination
20212020201920182017
Prior
Total
(Dollars in millions)
Internally assigned credit risk rating:
Non-classified(1)
$11,295 $81,647 $67,630 $61,280 $49,903 $108,429 $380,184 
Classified(2)
— 204 1,185 1,673 2,882 5,739 11,683 
Total
$11,295 $81,851 $68,815 $62,953 $52,785 $114,168 $391,867 
As of December 31, 2020, by Year of Origination
20202019201820172016
Prior
Total
(Dollars in millions)
Internally assigned credit risk rating:
Non-classified(1)
$71,977 $68,296 $62,087 $50,907 $43,174 $70,933 $367,374 
Classified(2)
37 1,041 1,529 2,616 1,579 3,250 10,052 
Total
$72,014 $69,337 $63,616 $53,523 $44,753 $74,183 $377,426 
(1)A loan categorized as “Non-classified” is current or adequately protected by the current financial strength and debt service capability of the borrower.
(2)Represents loans classified as “Substandard” or “Doubtful.” Loans classified as “Substandard” have a well-defined weakness that jeopardizes the timely full repayment. “Doubtful” refers to a loan with a weakness that makes collection or liquidation in full highly questionable and improbable based on existing conditions and values. As of March 31, 2021 and December 31, 2020, we had loans with an amortized cost of $4 million and less than $1 million, respectively, classified as doubtful.