XML 90 R20.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value  Fair Value
We use fair value measurements for the initial recording of certain assets and liabilities and periodic remeasurement of certain assets and liabilities on a recurring or nonrecurring basis.
Fair Value Measurement
Fair value measurement guidance defines fair value, establishes a framework for measuring fair value, and sets forth disclosures around fair value measurements. This guidance applies whenever other accounting guidance requires or permits assets or liabilities to be measured at fair value. The guidance establishes a three-level fair value hierarchy that prioritizes the inputs into the valuation techniques used to measure fair value. The fair value hierarchy gives the highest priority, Level 1, to measurements based on unadjusted quoted prices in active markets for identical assets or liabilities. The next highest priority, Level 2, is given to measurements of assets and liabilities based on limited observable inputs or observable inputs for similar assets and liabilities. The lowest priority, Level 3, is given to measurements based on unobservable inputs.
Recurring Changes in Fair Value
The following tables display our assets and liabilities measured in our condensed consolidated balance sheets at fair value on a recurring basis subsequent to initial recognition, including instruments for which we have elected the fair value option.
 
Fair Value Measurements as of September 30, 2019
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
Estimated Fair Value
 
(Dollars in millions)
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 
$

 
 
 
$
3,539

 
 
 
$
122

 
 
 
$

 
 
 
$
3,661

 
Other agency
 

 
 
 
3,702

 
 
 
2

 
 
 

 
 
 
3,704

 
Private-label and other mortgage securities
 

 
 
 
741

 
 
 

 
 
 

 
 
 
741

 
Non-mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
36,016

 
 
 

 
 
 

 
 
 

 
 
 
36,016

 
Other securities
 

 
 
 
84

 
 
 

 
 
 

 
 
 
84

 
Total trading securities
 
36,016

 
 
 
8,066

 
 
 
124

 
 
 

 
 
 
44,206

 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 

 
 
 
1,408

 
 
 
174

 
 
 

 
 
 
1,582

 
Other agency
 

 
 
 
213

 
 
 

 
 
 

 
 
 
213

 
Alt-A and subprime private-label securities
 

 
 
 
226

 
 
 

 
 
 

 
 
 
226

 
Mortgage revenue bonds
 

 
 
 

 
 
 
346

 
 
 

 
 
 
346

 
Other
 

 
 
 
8

 
 
 
315

 
 
 

 
 
 
323

 
Total available-for-sale securities
 

 
 
 
1,855

 
 
 
835

 
 
 

 
 
 
2,690

 
Mortgage loans
 

 
 
 
7,457

 
 
 
726

 
 
 

 
 
 
8,183

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
1,267

 
 
 
184

 
 
 

 
 
 
1,451

 
Swaptions
 

 
 
 
221

 
 
 

 
 
 

 
 
 
221

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(1,663
)
 
 
 
(1,663
)
 
Mortgage commitment derivatives
 

 
 
 
421

 
 
 

 
 
 

 
 
 
421

 
Credit enhancement derivatives
 

 
 
 

 
 
 
42

 
 
 

 
 
 
42

 
Total other assets
 

 
 
 
1,909

 
 
 
226

 
 
 
(1,663
)
 
 
 
472

 
Total assets at fair value
 
$
36,016

 
 
 
$
19,287

 
 
 
$
1,911

 
 
 
$
(1,663
)
 
 
 
$
55,551

 
 
Fair Value Measurements as of September 30, 2019
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
Estimated Fair Value
 
 
(Dollars in millions)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
 
$

 
 
 
$
5,619

 
 
 
$
422

 
 
 
$

 
 
 
$
6,041

 
Total of Fannie Mae
 

 
 
 
5,619

 
 
 
422

 
 
 

 
 
 
6,041

 
Of consolidated trusts
 

 
 
 
22,631

 
 
 
88

 
 
 

 
 
 
22,719

 
Total long-term debt
 

 
 
 
28,250

 
 
 
510

 
 
 

 
 
 
28,760

 
Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
2,043

 
 
 
1

 
 
 

 
 
 
2,044

 
Swaptions
 

 
 
 
407

 
 
 

 
 
 

 
 
 
407

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(2,299
)
 
 
 
(2,299
)
 
Mortgage commitment derivatives
 

 
 
 
416

 
 
 

 
 
 

 
 
 
416

 
Credit enhancement derivatives
 

 
 
 

 
 
 
27

 
 
 

 
 
 
27

 
Total other liabilities
 

 
 
 
2,866

 
 
 
28

 
 
 
(2,299
)
 
 
 
595

 
Total liabilities at fair value
 
$

 
 
 
$
31,116

 
 
 
$
538

 
 
 
$
(2,299
)
 
 
 
$
29,355

 

 
Fair Value Measurements as of December 31, 2018
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
Estimated Fair Value
 
 
(Dollars in millions)
 
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents(2)
 
$
748

 
 
 
$

 
 
 
$

 
 
 
$

 
 
 
$
748

 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 

 
 
 
1,435

 
 
 
32

 
 
 

 
 
 
1,467

 
Other agency
 

 
 
 
3,503

 
 
 

 
 
 

 
 
 
3,503

 
Private-label and other mortgage securities
 

 
 
 
1,305

 
 
 
1

 
 
 

 
 
 
1,306

 
Non-mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
35,502

 
 
 

 
 
 

 
 
 

 
 
 
35,502

 
Other securities
 

 
 
 
89

 
 
 

 
 
 

 
 
 
89

 
Total trading securities
 
35,502

 
 
 
6,332

 
 
 
33

 
 
 

 
 
 
41,867

 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 

 
 
 
1,645

 
 
 
152

 
 
 

 
 
 
1,797

 
Other agency
 

 
 
 
256

 
 
 

 
 
 

 
 
 
256

 
Alt-A and subprime private-label securities
 

 
 
 
568

 
 
 
24

 
 
 

 
 
 
592

 
Mortgage revenue bonds
 

 
 
 

 
 
 
434

 
 
 

 
 
 
434

 
Other
 

 
 
 
8

 
 
 
342

 
 
 

 
 
 
350

 
Total available-for-sale securities
 

 
 
 
2,477

 
 
 
952

 
 
 

 
 
 
3,429

 
Mortgage loans
 

 
 
 
7,985

 
 
 
937

 
 
 

 
 
 
8,922

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
1,962

 
 
 
115

 
 
 

 
 
 
2,077

 
Swaptions
 

 
 
 
211

 
 
 

 
 
 

 
 
 
211

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(2,266
)
 
 
 
(2,266
)
 
Mortgage commitment derivatives
 

 
 
 
342

 
 
 
37

 
 
 

 
 
 
379

 
Credit enhancement derivatives
 

 
 
 

 
 
 
57

 
 
 

 
 
 
57

 
Total other assets
 

 
 
 
2,515

 
 
 
209

 
 
 
(2,266
)
 
 
 
458

 
Total assets at fair value
 
$
36,250

 
 
 
$
19,309

 
 
 
$
2,131

 
 
 
$
(2,266
)
 
 
 
$
55,424

 

 
Fair Value Measurements as of December 31, 2018
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
Estimated Fair Value
 
 
(Dollars in millions)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
 
$

 
 
 
$
6,475

 
 
 
$
351

 
 
 
$

 
 
 
$
6,826

 
Total of Fannie Mae
 

 
 
 
6,475

 
 
 
351

 
 
 

 
 
 
6,826

 
Of consolidated trusts
 

 
 
 
23,552

 
 
 
201

 
 
 

 
 
 
23,753

 
Total long-term debt
 

 
 
 
30,027

 
 
 
552

 
 
 

 
 
 
30,579

 
Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
2,089

 
 
 
2

 
 
 

 
 
 
2,091

 
Swaptions
 

 
 
 
342

 
 
 

 
 
 

 
 
 
342

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(2,315
)
 
 
 
(2,315
)
 
Mortgage commitment derivatives
 

 
 
 
646

 
 
 
2

 
 
 

 
 
 
648

 
Credit enhancement derivatives
 

 
 
 

 
 
 
11

 
 
 

 
 
 
11

 
Total other liabilities
 

 
 
 
3,077

 
 
 
15

 
 
 
(2,315
)
 
 
 
777

 
Total liabilities at fair value
 
$

 
 
 
$
33,104

 
 
 
$
567

 
 
 
$
(2,315
)
 
 
 
$
31,356

 
(1) 
Derivative contracts are reported on a gross basis by level. The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received.
(2) 
Cash equivalents are comprised of U.S. Treasuries that have a maturity at the date of acquisition of three months or less.
The following tables display a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3). The tables also display gains and losses due to changes in fair value, including realized and unrealized gains and losses, recognized in our condensed consolidated statements of operations and comprehensive income for Level 3 assets and liabilities.
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
For the Three Months Ended September 30, 2019
 
 
 
 
Total Gains (Losses)
(Realized/Unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30,
2019(4)(5)
 
Net Unrealized Gains (Losses) Included in OCI Related to Assets and Liabilities Still Held as of September 30,
2019(1)
 
 
Balance, June 30, 2019
 
Included in Net Income
 
Included in Total OCI Gain/(Loss)(1)
 
Purchases(2)
 
Sales(2)
 
Issues(3)
 
Settlements(3)
 
Transfers out of Level 3
 
Transfers into
Level 3
 
Balance, September 30, 2019
 
 
 
(Dollars in millions)
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 
$
74

 
$
2

 
$

 
 
$
77

 
$

 
$

 
$

 
$
(31
)
 
$

 
$
122

 
$
1

 
$

Other agency
 

 

 

 
 

 

 

 

 

 
2

 
2

 

 

Total trading securities
 
$
74

 
$
2

(5)(6) 
$

 
 
$
77

 
$

 
$

 
$

 
$
(31
)
 
$
2

 
$
124

 
$
1

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 
$
132

 
$

 
$
3

 
 
$

 
$

 
$

 
$
(1
)
 
$

 
$
40

 
$
174

 
$

 
$
3

Mortgage revenue bonds
 
364

 
1

 
(1
)
 
 

 

 

 
(18
)
 

 

 
346

 

 

Other
 
326

 
(1
)
 
(1
)
 
 

 

 

 
(9
)
 

 

 
315

 

 
(2
)
Total available-for-sale securities
 
$
822

 
$

(6)(7) 
$
1

 
 
$

 
$

 
$

 
$
(28
)
 
$

 
$
40

 
$
835

 
$

 
$
1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans
 
$
770

 
$
14

(5)(6) 
$

 
 
$

 
$
(27
)
 
$

 
$
(35
)
 
$
(41
)
 
$
45

 
$
726

 
$
10

 
$

Net derivatives
 
183

 
21

(5) 

 
 

 

 

 
(6
)
 

 

 
198

 
15

 

Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
 
(398
)
 
(24
)
 

 
 

 

 

 

 

 

 
(422
)
 
(24
)
 

Of consolidated trusts
 
(102
)
 
(3
)
 

 
 

 

 
(2
)
 
6

 
20

 
(7
)
 
(88
)
 
(1
)
 

Total long-term debt
 
$
(500
)
 
$
(27
)
(5) 
$

 
 
$

 
$

 
$
(2
)
 
$
6

 
$
20

 
$
(7
)
 
$
(510
)
 
$
(25
)
 
$


 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
For the Nine Months Ended September 30, 2019
 
 
 
 
Total Gains (Losses)
(Realized/Unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30,
2019(4)(5)
 
Net Unrealized Gains (Losses) Included in OCI Related to Assets and Liabilities Still Held as of September 30,
2019(1)
 
 
Balance, December 31, 2018
 
Included in Net Income
 
Included in Total OCI Gain/(Loss)(1)
 
Purchases(2)
 
Sales(2)
 
Issues(3)
 
Settlements(3)
 
Transfers out of Level 3
 
Transfers into
Level 3
 
Balance, September 30, 2019
 
 
 
(Dollars in millions)
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 
$
32

 
$
5

 
$

 
 
$
77

 
$
(14
)
 
$

 
$
(16
)
 
$
(31
)
 
$
69

 
$
122

 
$
4

 
$

Other agency
 

 

 

 
 

 

 

 

 

 
2

 
2

 

 

Private-label and other mortgage securities
 
1

 

 

 
 

 

 

 
(1
)
 

 

 

 

 

Total trading securities
 
$
33

 
$
5

(5)(6) 
$

 
 
$
77

 
$
(14
)
 
$

 
$
(17
)
 
$
(31
)
 
$
71

 
$
124

 
$
4

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 
$
152

 
$

 
$
9

 
 
$

 
$

 
$

 
$
(8
)
 
$
(103
)
 
$
124

 
$
174

 
$

 
$
8

Alt-A and subprime private-label securities
 
24

 
5

 
(5
)
 
 

 
(23
)
 

 
(1
)
 

 

 

 

 

Mortgage revenue bonds
 
434

 
1

 
(2
)
 
 

 
(4
)
 

 
(83
)
 

 

 
346

 

 
(1
)
Other
 
342

 
11

 
(11
)
 
 

 

 

 
(26
)
 
(2
)
 
1

 
315

 

 
(9
)
Total available-for-sale securities
 
$
952

 
$
17

(6)(7) 
$
(9
)
 
 
$

 
$
(27
)
 
$

 
$
(118
)
 
$
(105
)
 
$
125

 
$
835

 
$

 
$
(2
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans
 
$
937

 
$
45

(5)(6) 
$

 
 
$

 
$
(40
)
 
$

 
$
(105
)
 
$
(228
)
 
$
117

 
$
726

 
$
28

 
$

Net derivatives
 
194

 
139

(5) 

 
 

 

 

 
(126
)
 
(9
)
 

 
198

 
39

 

Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
 
(351
)
 
(71
)
 

 
 

 

 

 

 

 

 
(422
)
 
(71
)
 

Of consolidated trusts
 
(201
)
 
(7
)
 

 
 

 

 
(2
)
 
16

 
189

 
(83
)
 
(88
)
 
(3
)
 

Total long-term debt
 
$
(552
)
 
$
(78
)
(5) 
$

 
 
$

 
$

 
$
(2
)
 
$
16

 
$
189

 
$
(83
)
 
$
(510
)
 
$
(74
)
 
$

 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
For the Three Months Ended September 30, 2018
 
 
 
 
Total Gains (Losses)
(Realized/Unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30,
2018(4)(5)
 
Net Unrealized Gains (Losses) Included in OCI Related to Assets and Liabilities Still Held as of September 30,
2018(1)
 
 
Balance, June 30, 2018
 
Included in Net Income
 
Included in Total OCI (Loss)(1)
 
Purchases(2)
 
Sales(2)
 
Issues(3)
 
Settlements(3)
 
Transfers out of Level 3
 
Transfers into
Level 3
 
Balance, September 30, 2018
 
 
 
(Dollars in millions)
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 
$
79

 
$
(3
)
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
76

 
$
2

 
$

Private-label and other mortgage securities
 
1

 

 

 

 

 

 

 

 

 
1

 

 

Total trading securities
 
$
80

 
$
(3
)
(5)(6) 

$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
77

 
$
2

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 
$
204

 
$

 
$
(1
)
 
$

 
$

 
$

 
$
(3
)
 
$

 
$

 
$
200

 
$

 
$
(1
)
Alt-A and subprime private-label securities

 
26

 

 

 

 

 

 
(2
)
 

 

 
24

 

 

Mortgage revenue bonds
 
506

 
1

 
(3
)
 

 
(4
)
 

 
(36
)
 

 

 
464

 

 
(2
)
Other
 
357

 
7

 
(7
)
 

 

 

 
(9
)
 

 

 
348

 

 
(6
)
Total available-for-sale securities
 
$
1,093

 
$
8

(6)(7) 
$
(11
)
 
$

 
$
(4
)
 
$

 
$
(50
)
 
$

 
$

 
$
1,036

 
$

 
$
(9
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans
 
$
1,018

 
$
7

(5)(6) 
$

 
$

 
$

 
$

 
$
(47
)
 
$
(44
)
 
$
31

 
$
965

 
$
2

 
$

Net derivatives
 
117

 
(18
)
(5) 

 

 

 

 
(1
)
 

 

 
98

 
(27
)
 

Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
 
(354
)
 
7

 

 

 

 

 

 

 

 
(347
)
 
7

 

Of consolidated trusts
 
(319
)
 
2

 

 

 

 

 
4

 
172

 
(22
)
 
(163
)
 

 

Total long-term debt
 
$
(673
)
 
$
9

(5) 
$

 
$

 
$

 
$

 
$
4

 
$
172

 
$
(22
)
 
$
(510
)
 
$
7

 
$

 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
For the Nine Months Ended September 30, 2018
 
 
 
 
Total Gains (Losses)
(Realized/Unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30,
2018(4)(5)
 
Net Unrealized Gains (Losses) Included in OCI Related to Assets and Liabilities Still Held as of September 30,
2018(1)
 
 
Balance, December 31, 2017
 
Included in Net Income
 
Included in Total OCI (Loss)(1)
 
Purchases(2)
 
Sales(2)
 
Issues(3)
 
Settlements(3)
 
Transfers out of Level 3
 
Transfers into
Level 3
 
Balance, September 30, 2018
 
 
 
(Dollars in millions)
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 
$
971

 
$
163

 
$

 
$
1

 
$
(1,060
)
 
$

 
$

 
$

 
$
1

 
$
76

 
$
2

 
$

Other agency
 
35

 
(1
)
 

 

 

 

 
(1
)
 
(33
)
 

 

 

 

Private-label and other mortgage securities
 
195

 
(85
)
 

 

 

 

 
(5
)
 
(104
)
 

 
1

 

 

Total trading securities
 
$
1,201

 
$
77

(5)(6) 

$

 
$
1

 
$
(1,060
)
 
$

 
$
(6
)
 
$
(137
)
 
$
1

 
$
77

 
$
2

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 
$
208

 
$
1

 
$
(1
)
 
$

 
$

 
$

 
$
(8
)
 
$

 
$

 
$
200

 
$

 
$
(1
)
Alt-A and subprime private-label securities

 
77

 

 
(45
)
 

 

 

 
(4
)
 
(4
)
 

 
24

 

 
1

Mortgage revenue bonds
 
671

 
1

 
(6
)
 

 
(22
)
 

 
(180
)
 

 

 
464

 

 
(3
)
Other
 
357

 
21

 
1

 

 

 

 
(31
)
 

 

 
348

 

 
3

Total available-for-sale securities
 
$
1,313

 
$
23

(6)(7) 
$
(51
)
 
$

 
$
(22
)
 
$

 
$
(223
)
 
$
(4
)
 
$

 
$
1,036

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans
 
$
1,116

 
$
35

(5)(6) 
$

 
$

 
$

 
$

 
$
(174
)
 
$
(131
)
 
$
119

 
$
965

 
$
17

 
$

Net derivatives
 
134

 
(104
)
(5) 

 

 

 

 
15

 
53

 

 
98

 
(56
)
 

Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
 
(376
)
 
29

 

 

 

 

 

 

 

 
(347
)
 
29

 

Of consolidated trusts
 
(582
)
 
9

 

 

 

 
1

 
35

 
503

 
(129
)
 
(163
)
 
(3
)
 

Total long-term debt
 
$
(958
)
 
$
38

(5) 
$

 
$

 
$

 
$
1

 
$
35

 
$
503

 
$
(129
)
 
$
(510
)
 
$
26

 
$


(1) 
Gains (losses) included in other comprehensive loss are included in “Changes in unrealized gains on available-for-sale securities, net of reclassification adjustments and taxes” in our condensed consolidated statements of operations and comprehensive income.
(2) 
Purchases and sales include activity related to the consolidation and deconsolidation of assets of securitization trusts. For the nine months ended September 30, 2018, this includes the dissolution of a Fannie Mae-wrapped private-label securities trust.
(3) 
Issues and settlements include activity related to the consolidation and deconsolidation of liabilities of securitization trusts.
(4) 
Amount represents temporary changes in fair value. Amortization, accretion and OTTI are not considered unrealized and are not included in this amount.
(5) 
Gains (losses) are included in “Fair value gains (losses), net” in our condensed consolidated statements of operations and comprehensive income.
(6) 
Gains (losses) are included in “Net interest income” in our condensed consolidated statements of operations and comprehensive income.
(7) 
Gains (losses) are included in “Investment gains, net” in our condensed consolidated statements of operations and comprehensive income.
The following tables display valuation techniques and the range and the weighted average of significant unobservable inputs for our Level 3 assets and liabilities measured at fair value on a recurring basis, excluding instruments for which we have elected the fair value option. Changes in these unobservable inputs can result in significantly higher or lower fair value measurements of these assets and liabilities as of the reporting date.
 
 
Fair Value Measurements as of September 30, 2019
 
 
Fair Value
 
Significant Valuation Techniques
 
Significant Unobservable
Inputs(1)
 
Range(1)
 
Weighted - Average(1)(2)
 
 
(Dollars in millions)
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
Agency(3)
 
$
124

 
Various
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
Agency(3)
 
$
118

 
Consensus
 
 
 
 
 
 
 
 
 
 
56

 
Various
 
 
 
 
 
 
 
 
Total agency
 
174

 
 
 
 
 
 
 
 
 
 
Mortgage revenue bonds
 
232

 
Single Vendor
 
Spreads(bps)
 
22.5

-
204.5
 
70.3

 
 
114

 
Various
 
 
 
 
 
 
 
 
Total mortgage revenue bonds
 
346

 
 
 
 
 
 
 
 
 
 
Other
 
274

 
Discounted Cash Flow
 
Default Rate(%)
 
0.8
 
0.8

 
 
 
 
 
 
Prepayment Speed(%)
 
8.7
 
8.7

 
 
 
 
 
 
Severity(%)
 
84.0
 
84.0

 
 
 
 
 
 
Spreads(bps)
 
77.5

-
300.0
 
299.4

 
 
41

 
Various
 
 
 
 
 
 
 
 
Total other
 
315

 
 
 
 
 
 
 
 
 
 
Total available-for-sale securities
 
$
835

 
 
 
 
 
 
 
 
 
 
Net derivatives
 
$
183

 
Dealer Mark
 
 
 
 
 
 
 
 
 
 
15

 
Various
 
 
 
 
 
 
 
 
Total net derivatives
 
$
198

 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements as of December 31, 2018
 
 
Fair Value
 
Significant Valuation Techniques
 
Significant Unobservable
Inputs(1)
 
Range(1)
 
Weighted - Average(1)(2)
 
 
(Dollars in millions)
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
Agency(3)
 
$
32

 
Various
 
 
 
 
 
 
 
 
Private-label securities and other mortgage securities

 
1

 
Various
 
 
 
 
 
 
 
 
Total trading securities
 
$
33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
Agency(3)
 
$
152

 
Various
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 

 

Alt-A and subprime private-label securities
 
24

 
Various
 
 
 
 
 
 
 
 
Mortgage revenue bonds
 
349

 
Single Vendor
 
Spreads(bps)
 
(0.5
)
-
332.8
 
59.0

 
 
85

 
Various
 
 
 
 
 
 
 
 
Total mortgage revenue bonds
 
434

 
 
 
 
 
 
 
 
 
 
Other
 
294

 
Discounted Cash Flow
 
Default Rate(%)
 
4.7
 
4.7

 
 
 
 
 
 
Prepayment Speed(%)
 
8.2
 
8.2

 
 
 
 
 
 
Severity(%)
 
70.0
 
70.0

 
 
 
 
 
 
Spreads(bps)
 
75.4

-
390.0
 
389.1

 
 
48

 
Various
 
 
 
 
 
 
 
 
Total other
 
342

 
 
 
 
 
 
 
 
 
 
Total available-for-sale securities
 
$
952

 
 
 
 
 
 
 
 
 
 
Net derivatives
 
$
113

 
Dealers Mark
 
 
 
 
 
 
 
 
 
 
81

 
Various
 
 
 
 
 
 
 
 
Total net derivatives
 
$
194

 
 
 
 
 
 
 
 
 
 
(1) 
Valuation techniques for which no unobservable inputs are disclosed generally reflect the use of third-party pricing services or dealers, and the range of unobservable inputs applied by these sources is not readily available or cannot be reasonably estimated. Where we have disclosed unobservable inputs for consensus and single vendor techniques, those inputs are based on our validations performed at the security level using discounted cash flows.
(2) 
Unobservable inputs were weighted by the relative fair value of the instruments.
(3) 
Includes Fannie Mae and Freddie Mac securities.


In our condensed consolidated balance sheets, certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when we evaluate loans for impairment). We had no Level 1 assets or liabilities held as of September 30, 2019 or December 31, 2018 that were measured at fair value on a nonrecurring basis. We held $620 million and $91 million in Level 2 assets as of September 30, 2019 and December 31, 2018, respectively, comprised of mortgage loans held for sale and mortgage loans held for investment that were individually impaired. We had no Level 2 liabilities that were measured at fair value on a nonrecurring basis as of September 30, 2019 and December 31, 2018.
The following table displays valuation techniques for our Level 3 assets measured at fair value on a nonrecurring basis. The significant unobservable inputs related to these techniques primarily relate to collateral dependent valuations. The related ranges and weighted averages are not meaningful when aggregated as they vary significantly from property to property.
 
 
 
 
Fair Value Measurements
as of
 
 
Valuation Techniques
 
September 30, 2019
 
December 31, 2018
 
 
(Dollars in millions)

Nonrecurring fair value measurements:
 
 
 
 
 
 
Mortgage loans held for sale, at lower of cost or fair value
 
Consensus
 
$
2,067

 
$
631

 
 
Single Vendor
 
780

 
1,119

 
 
Various
 
1

 

Total mortgage loans held for sale, at lower of cost or fair value
 
 
 
2,848

 
1,750

 
 
 
 
 
 
 
Single-family mortgage loans held for investment, at amortized cost
 
Internal Model
 
543

 
818

Multifamily mortgage loans held for investment, at amortized cost
 
Asset Manager Estimate
 
70

 
102

 
 
Various
 
13

 
40

Total multifamily mortgage loans held for investment, at amortized cost
 
 
 
83

 
142

Acquired property, net:(1)
 
 
 
 
 
 
Single-family
 
Accepted Offers
 
100

 
151

 
 
Appraisals
 
386

 
419

 
 
Walk Forwards
 
190

 
181

 
 
Internal Model
 
152

 
219

 
 
Various
 
32

 
41

Total single-family
 
 
 
860

 
1,011

Multifamily
 
Various
 

 
50

Total nonrecurring assets at fair value
 
 
 
$
4,334

 
$
3,771


(1) 
The most commonly used techniques in our valuation of acquired property are a proprietary home price model and third-party valuations (both current and walk forward). Based on the number of properties measured as of September 30, 2019, these methodologies comprised approximately 83% of our valuations, while accepted offers comprised approximately 13% of our valuations. Based on the number of properties measured as of December 31, 2018, these methodologies comprised approximately 82% of our valuations, while accepted offers comprised approximately 15% of our valuations.
We use valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. See “Note 15, Fair Value” in our 2018 Form 10-K for information on the valuation control processes and the valuation techniques we use for fair value measurement and disclosure as well as our basis for classifying these measurements as Level 1, Level 2 or Level 3 of the valuation hierarchy in more specific situations. We made no material changes to the valuation control processes or the valuation techniques for the nine months ended September 30, 2019.
Fair Value of Financial Instruments
The following table displays the carrying value and estimated fair value of our financial instruments. The fair value of financial instruments we disclose includes commitments to purchase multifamily and single-family mortgage loans that we do not record in our condensed consolidated balance sheets. The fair values of these commitments are included as “Mortgage loans held for investment, net of allowance for loan losses.” The disclosure excludes all non-financial instruments; therefore, the fair value of our financial assets and liabilities does not represent the underlying fair value of our total consolidated assets and liabilities.
 
 
As of September 30, 2019
 
 
Carrying
Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment
 
Estimated
Fair Value
 
 
(Dollars in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents and restricted cash
 
$
64,498

 
$
51,623

 
$
12,875

 
$

 
$

 
$
64,498

Federal funds sold and securities purchased under agreements to resell or similar arrangements
 
23,176

 

 
23,176

 

 

 
23,176

Trading securities
 
44,206

 
36,016

 
8,066

 
124

 

 
44,206

Available-for-sale securities
 
2,690

 

 
1,855

 
835

 

 
2,690

Mortgage loans held for sale
 
12,289

 

 
4,783

 
8,672

 

 
13,455

Mortgage loans held for investment, net of allowance for loan losses
 
3,301,847

 

 
3,241,129

 
134,732

 

 
3,375,861

Advances to lenders
 
6,937

 

 
6,935

 
2

 

 
6,937

Derivative assets at fair value
 
472

 

 
1,909

 
226

 
(1,663
)
 
472

Guaranty assets and buy-ups
 
149

 

 

 
319

 

 
319

Total financial assets
 
$
3,456,264

 
$
87,639

 
$
3,300,728

 
$
144,910

 
$
(1,663
)
 
$
3,531,614

 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase
 
$
1,125

 
$

 
$
1,125

 
$

 
$

 
$
1,125

Short-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
 
35,812

 

 
35,818

 

 

 
35,818

Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
 
177,710

 

 
186,489

 
847

 

 
187,336

Of consolidated trusts
 
3,248,336

 

 
3,273,846

 
33,667

 

 
3,307,513

Derivative liabilities at fair value
 
595

 

 
2,866

 
28

 
(2,299
)
 
595

Guaranty obligations
 
161

 

 

 
102

 

 
102

Total financial liabilities
 
$
3,463,739

 
$

 
$
3,500,144

 
$
34,644

 
$
(2,299
)
 
$
3,532,489


 
 
As of December 31, 2018
 
 
Carrying
Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment
 
Estimated
Fair Value
 
 
(Dollars in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents and restricted cash
 
$
49,423

 
$
34,073

 
$
15,350

 
$

 
$

 
$
49,423

Federal funds sold and securities purchased under agreements to resell or similar arrangements
 
32,938

 

 
32,938

 

 

 
32,938

Trading securities
 
41,867

 
35,502

 
6,332

 
33

 

 
41,867

Available-for-sale securities
 
3,429

 

 
2,477

 
952

 

 
3,429

Mortgage loans held for sale
 
7,701

 

 
238

 
7,856

 

 
8,094

Mortgage loans held for investment, net of allowance for loan losses
 
3,241,694

 

 
2,990,104

 
216,404

 

 
3,206,508

Advances to lenders
 
3,356

 

 
3,354

 
2

 

 
3,356

Derivative assets at fair value
 
458

 

 
2,515

 
209

 
(2,266
)
 
458

Guaranty assets and buy-ups
 
147

 

 

 
356

 

 
356

Total financial assets
 
$
3,381,013

 
$
69,575

 
$
3,053,308

 
$
225,812

 
$
(2,266
)
 
$
3,346,429

 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Short-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
 
$
24,896

 
$

 
$
24,901

 
$

 
$

 
$
24,901

Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
 
207,178

 

 
211,403

 
771

 

 
212,174

Of consolidated trusts
 
3,159,846

 

 
3,064,239

 
39,043

 

 
3,103,282

Derivative liabilities at fair value
 
777

 

 
3,077

 
15

 
(2,315
)
 
777

Guaranty obligations
 
160

 

 

 
121

 

 
121

Total financial liabilities
 
$
3,392,857

 
$

 
$
3,303,620

 
$
39,950

 
$
(2,315
)
 
$
3,341,255


For a detailed description and classification of our financial instruments, see “Note 15, Fair Value” in our 2018 Form 10-K.
Fair Value Option
We elected the fair value option for loans and debt that contain embedded derivatives that would otherwise require bifurcation. Additionally, we elected the fair value option for our credit risk-sharing securities accounted for as debt of Fannie Mae issued under our CAS series prior to January 1, 2016. Under the fair value option, we elected to carry these instruments at fair value instead of bifurcating the embedded derivative from such instruments.
Interest income for the mortgage loans is recorded in “Interest income—Mortgage loans” and interest expense for the debt instruments is recorded in “Interest expense—Long-term debt” in our condensed consolidated statements of operations and comprehensive income.
The following table displays the fair value and unpaid principal balance of the financial instruments for which we have made fair value elections.
 
As of
 
September 30, 2019
 
December 31, 2018
 
Loans(1)
 
Long-Term Debt of Fannie Mae
 
Long-Term Debt of Consolidated Trusts
 
Loans(1)
 
Long-Term Debt of Fannie Mae
 
Long-Term Debt of Consolidated Trusts
 
(Dollars in millions)
Fair value
 
$
8,183

 
 
 
$
6,041

 
 
 
$
22,719

 
 
 
$
8,922

 
 
 
$
6,826

 
 
 
$
23,753

 
Unpaid principal balance
 
7,866

 
 
 
5,541

 
 
 
20,380

 
 
 
8,832

 
 
 
6,241

 
 
 
22,080

 
(1) 
Includes nonaccrual loans with a fair value of $127 million and $161 million as of September 30, 2019 and December 31, 2018, respectively. The difference between unpaid principal balance and the fair value of these nonaccrual loans as of September 30, 2019 and December 31, 2018 was $11 million and $19 million, respectively. Includes loans that are 90 days or more past due with a fair value of $76 million and $102 million as of September 30, 2019 and December 31, 2018, respectively. The difference between unpaid principal balance and the fair value of these 90 or more days past due loans as of September 30, 2019 and December 31, 2018 was $9 million and $14 million, respectively.
Changes in Fair Value under the Fair Value Option Election
We recorded gains of $95 million and $334 million for the three and nine months ended September 30, 2019, respectively, and losses of $63 million and $239 million for the three and nine months ended September 30, 2018, respectively, from changes in the fair value of loans recorded at fair value in “Fair value gains (losses), net” in our condensed consolidated statements of operations and comprehensive income.
We recorded losses of $245 million and $797 million for the three and nine months ended September 30, 2019, respectively, and gains of $128 million and $629 million for the three and nine months ended September 30, 2018, respectively, from changes in the fair value of long-term debt recorded at fair value in “Fair value gains (losses), net” in our condensed consolidated statements of operations and comprehensive income.