XML 76 R44.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Recurring Changes in Fair Value [Table Text Block] The following tables display our assets and liabilities measured in our condensed consolidated balance sheets at fair value on a recurring basis subsequent to initial recognition, including instruments for which we have elected the fair value option.
 
Fair Value Measurements as of March 31, 2019
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
Estimated Fair Value
 
(Dollars in millions)
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 
$

 
 
 
$
1,516

 
 
 
$
67

 
 
 
$

 
 
 
$
1,583

 
Other agency
 

 
 
 
3,158

 
 
 

 
 
 

 
 
 
3,158

 
Private-label and other mortgage securities
 

 
 
 
1,054

 
 
 

 
 
 

 
 
 
1,054

 
Non-mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
35,020

 
 
 

 
 
 

 
 
 

 
 
 
35,020

 
Other securities
 

 
 
 
84

 
 
 

 
 
 

 
 
 
84

 
Total trading securities
 
35,020

 
 
 
5,812

 
 
 
67

 
 
 

 
 
 
40,899

 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 

 
 
 
1,553

 
 
 
199

 
 
 

 
 
 
1,752

 
Other agency
 

 
 
 
242

 
 
 

 
 
 

 
 
 
242

 
Alt-A and subprime private-label securities
 

 
 
 
429

 
 
 
23

 
 
 

 
 
 
452

 
Mortgage revenue bonds
 

 
 
 

 
 
 
425

 
 
 

 
 
 
425

 
Other
 

 
 
 
6

 
 
 
337

 
 
 

 
 
 
343

 
Total available-for-sale securities
 

 
 
 
2,230

 
 
 
984

 
 
 

 
 
 
3,214

 
Mortgage loans
 

 
 
 
7,818

 
 
 
934

 
 
 

 
 
 
8,752

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
1,633

 
 
 
134

 
 
 

 
 
 
1,767

 
Swaptions
 

 
 
 
97

 
 
 

 
 
 

 
 
 
97

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(1,781
)
 
 
 
(1,781
)
 
Mortgage commitment derivatives
 

 
 
 
399

 
 
 
40

 
 
 

 
 
 
439

 
Credit enhancement derivatives
 

 
 
 

 
 
 
62

 
 
 

 
 
 
62

 
Total other assets
 

 
 
 
2,129

 
 
 
236

 
 
 
(1,781
)
 
 
 
584

 
Total assets at fair value
 
$
35,020

 
 
 
$
17,989

 
 
 
$
2,221

 
 
 
$
(1,781
)
 
 
 
$
53,449

 
 
Fair Value Measurements as of March 31, 2019
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
Estimated Fair Value
 
 
(Dollars in millions)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
 
$

 
 
 
$
6,306

 
 
 
$
376

 
 
 
$

 
 
 
$
6,682

 
Total of Fannie Mae
 

 
 
 
6,306

 
 
 
376

 
 
 

 
 
 
6,682

 
Of consolidated trusts
 

 
 
 
22,826

 
 
 
224

 
 
 

 
 
 
23,050

 
Total long-term debt
 

 
 
 
29,132

 
 
 
600

 
 
 

 
 
 
29,732

 
Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
1,891

 
 
 
1

 
 
 

 
 
 
1,892

 
Swaptions
 

 
 
 
332

 
 
 

 
 
 

 
 
 
332

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(2,126
)
 
 
 
(2,126
)
 
Mortgage commitment derivatives
 

 
 
 
663

 
 
 
3

 
 
 

 
 
 
666

 
Credit enhancement derivatives
 

 
 
 

 
 
 
29

 
 
 

 
 
 
29

 
Total other liabilities
 

 
 
 
2,886

 
 
 
33

 
 
 
(2,126
)
 
 
 
793

 
Total liabilities at fair value
 
$

 
 
 
$
32,018

 
 
 
$
633

 
 
 
$
(2,126
)
 
 
 
$
30,525

 

 
Fair Value Measurements as of December 31, 2018
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
Estimated Fair Value
 
 
(Dollars in millions)
 
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents(2)
 
$
748

 
 
 
$

 
 
 
$

 
 
 
$

 
 
 
$
748

 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 

 
 
 
1,435

 
 
 
32

 
 
 

 
 
 
1,467

 
Other agency
 

 
 
 
3,503

 
 
 

 
 
 

 
 
 
3,503

 
Private-label and other mortgage securities
 

 
 
 
1,305

 
 
 
1

 
 
 

 
 
 
1,306

 
Non-mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
35,502

 
 
 

 
 
 

 
 
 

 
 
 
35,502

 
Other Securities
 

 
 
 
89

 
 
 

 
 
 

 
 
 
89

 
Total trading securities
 
35,502

 
 
 
6,332

 
 
 
33

 
 
 

 
 
 
41,867

 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 

 
 
 
1,645

 
 
 
152

 
 
 

 
 
 
1,797

 
Other agency
 

 
 
 
256

 
 
 

 
 
 

 
 
 
256

 
Alt-A and subprime private-label securities
 

 
 
 
568

 
 
 
24

 
 
 

 
 
 
592

 
Mortgage revenue bonds
 

 
 
 

 
 
 
434

 
 
 

 
 
 
434

 
Other
 

 
 
 
8

 
 
 
342

 
 
 

 
 
 
350

 
Total available-for-sale securities
 

 
 
 
2,477

 
 
 
952

 
 
 

 
 
 
3,429

 
Mortgage loans
 

 
 
 
7,985

 
 
 
937

 
 
 

 
 
 
8,922

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
1,962

 
 
 
115

 
 
 

 
 
 
2,077

 
Swaptions
 

 
 
 
211

 
 
 

 
 
 

 
 
 
211

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(2,266
)
 
 
 
(2,266
)
 
Mortgage commitment derivatives
 

 
 
 
342

 
 
 
37

 
 
 

 
 
 
379

 
Credit enhancement derivatives
 

 
 
 

 
 
 
57

 
 
 

 
 
 
57

 
Total other assets
 

 
 
 
2,515

 
 
 
209

 
 
 
(2,266
)
 
 
 
458

 
Total assets at fair value
 
$
36,250

 
 
 
$
19,309

 
 
 
$
2,131

 
 
 
$
(2,266
)
 
 
 
$
55,424

 

 
Fair Value Measurements as of December 31, 2018
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
Estimated Fair Value
 
 
(Dollars in millions)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
 
$

 
 
 
$
6,475

 
 
 
$
351

 
 
 
$

 
 
 
$
6,826

 
Total of Fannie Mae
 

 
 
 
6,475

 
 
 
351

 
 
 

 
 
 
6,826

 
Of consolidated trusts
 

 
 
 
23,552

 
 
 
201

 
 
 

 
 
 
23,753

 
Total long-term debt
 

 
 
 
30,027

 
 
 
552

 
 
 

 
 
 
30,579

 
Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
2,089

 
 
 
2

 
 
 

 
 
 
2,091

 
Swaptions
 

 
 
 
342

 
 
 

 
 
 

 
 
 
342

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(2,315
)
 
 
 
(2,315
)
 
Mortgage commitment derivatives
 

 
 
 
646

 
 
 
2

 
 
 

 
 
 
648

 
Credit enhancement derivatives
 

 
 
 

 
 
 
11

 
 
 

 
 
 
11

 
Total other liabilities
 

 
 
 
3,077

 
 
 
15

 
 
 
(2,315
)
 
 
 
777

 
Total liabilities at fair value
 
$

 
 
 
$
33,104

 
 
 
$
567

 
 
 
$
(2,315
)
 
 
 
$
31,356

 
(1) 
Derivative contracts are reported on a gross basis by level. The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received.
(2) 
Cash equivalents are comprised of U.S. Treasuries that have a maturity at the date of acquisition of three months or less.
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) [Table Text Block] The following tables display a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3). The tables also display gains and losses due to changes in fair value, including realized and unrealized gains and losses, recognized in our condensed consolidated statements of operations and comprehensive income for Level 3 assets and liabilities.
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
For the Three Months Ended March 31, 2019
 
 
 
 
Total Gains (Losses)
(Realized/Unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of March 31,
2019(5)(6)
 
Net Unrealized Gains (Losses) Included in OCI Related to Assets and Liabilities Still Held as of March 31,
2019(1)
 
 
Balance, December 31, 2018
 
Included in Net Income
 
Included in Total OCI Gain/(Loss)(1)
 
Purchases(2)
 
Sales(2)
 
Issues(3)
 
Settlements(3)
 
Transfers out of Level 3
 
Transfers into
Level 3
 
Balance, March 31, 2019
 
 
 
(Dollars in millions)
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 
$
32

 
$
2

 
$

 
 
$

 
$

 
$

 
$

 
$

 
$
33

 
$
67

 
$
2

 
$

Private-label and other mortgage securities
 
1

 

 

 
 

 

 

 
(1
)
 

 

 

 

 

Total trading securities
 
$
33

 
$
2

(6)(7) 
$

 
 
$

 
$

 
$

 
$
(1
)
 
$

 
$
33

 
$
67

 
$
2

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 
$
152

 
$

 
$
4

 
 
$

 
$

 
$

 
$

 
$
(41
)
 
$
84

 
$
199

 
$

 
$
2

Alt-A and subprime private-label securities
 
24

 

 

 
 

 

 

 
(1
)
 

 

 
23

 

 

Mortgage revenue bonds
 
434

 

 

 
 

 

 

 
(9
)
 

 

 
425

 

 

Other
 
342

 
7

 
(5
)
 
 

 

 

 
(8
)
 

 
1

 
337

 

 
(4
)
Total available-for-sale securities
 
$
952

 
$
7

(7)(8) 
$
(1
)
 
 
$

 
$

 
$

 
$
(18
)
 
$
(41
)
 
$
85

 
$
984

 
$

 
$
(2
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans
 
$
937

 
$
14

(6)(7) 
$

 
 
$

 
$

 
$

 
$
(34
)
 
$
(28
)
 
$
45

 
$
934

 
$
11

 
$

Net derivatives
 
194

 
98

(6) 

 
 

 

 

 
(89
)
 

 

 
203

 
44

 

Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
 
(351
)
 
(25
)
 

 
 

 

 

 

 

 

 
(376
)
 
(25
)
 

Of consolidated trusts
 
(201
)
 
(3
)
 

 
 

 

 

 
5

 
49

 
(74
)
 
(224
)
 
(1
)
 

Total long-term debt
 
$
(552
)
 
$
(28
)
(6) 
$

 
 
$

 
$

 
$

 
$
5

 
$
49

 
$
(74
)
 
$
(600
)
 
$
(26
)
 
$










 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
For the Three Months Ended March 31, 2018
 
 
 
 
Total Gains (Losses)
(Realized/Unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of March 31,
2018(5)(6)
 
Net Unrealized Gains (Losses) Included in OCI Related to Assets and Liabilities Still Held as of March 31,
2018(1)
 
 
Balance, December 31, 2017
 
Included in Net Income
 
Included in Total OCI (Loss)(1)
 
Purchases(2)
 
Sales(2)
 
Issues(3)
 
Settlements(3)
 
Transfers out of Level 3(4)
 
Transfers into
Level 3
 
Balance, March 31, 2018
 
 
 
(Dollars in millions)
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 
$
971

 
$
171

 
$

 
$
1

 
$
(1,060
)
 
$

 
$

 
$

 
$

 
$
83

 
$
1

 
$

Other agency
 
35

 
(1
)
 

 

 

 

 
(1
)
 
(33
)
 

 

 

 

Private-label and other mortgage securities
 
195

 
(85
)
 

 

 

 

 
(5
)
 
(104
)
 

 
1

 

 

Total trading securities
 
$
1,201

 
$
85

(6)(7) 

$

 
$
1

 
$
(1,060
)
 
$

 
$
(6
)
 
$
(137
)
 
$

 
$
84

 
$
1

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 
$
208

 
$

 
$
(4
)
 
$

 
$

 
$

 
$
(2
)
 
$

 
$

 
$
202

 
$

 
$
(3
)
Alt-A and subprime private-label securities

 
77

 

 
(45
)
 

 

 

 
(1
)
 
(4
)
 

 
27

 

 
1

Mortgage revenue bonds
 
671

 
11

 
(13
)
 

 
(11
)
 

 
(119
)
 

 

 
539

 

 
(8
)
Other
 
357

 
7

 
(2
)
 

 

 

 
(11
)
 

 

 
351

 

 

Total available-for-sale securities
 
$
1,313

 
$
18

(7)(8) 
$
(64
)
 
$

 
$
(11
)
 
$

 
$
(133
)
 
$
(4
)
 
$

 
$
1,119

 
$

 
$
(10
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans
 
$
1,116

 
$
17

(6)(7) 
$

 
$

 
$

 
$

 
$
(48
)
 
$
(36
)
 
$
53

 
$
1,102

 
$
11

 
$

Net derivatives
 
134

 
(58
)
(6) 

 

 

 

 
4

 
53

 

 
133

 
(22
)
 

Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
 
(376
)
 
19

 

 

 

 

 

 

 

 
(357
)
 
19

 

Of consolidated trusts
 
(582
)
 
3

 

 

 

 
1

 
10

 
154

 
(48
)
 
(462
)
 
1

 

Total long-term debt
 
$
(958
)
 
$
22

(6) 
$

 
$

 
$

 
$
1

 
$
10

 
$
154

 
$
(48
)
 
$
(819
)
 
$
20

 
$


(1) 
Gains (losses) included in other comprehensive loss are included in “Changes in unrealized gains on AFS securities, net of reclassification adjustments and taxes” in our condensed consolidated statements of operations and comprehensive income.
(2) 
Purchases and sales include activity related to the consolidation and deconsolidation of assets of securitization trusts. For the three months ended March 31, 2018, includes the dissolution of a Fannie Mae-wrapped private-label securities trust.
(3) 
Issues and settlements include activity related to the consolidation and deconsolidation of liabilities of securitization trusts.
(4) 
Transfers out of Level 3 during the first quarter of 2018 consisted primarily of mortgage loans of consolidated trusts for which unobservable inputs used in valuations became less significant. Transfers out of Level 3 also included private-label mortgage-related securities backed by Alt-A loans and subprime loans. Prices for these securities were available from multiple third-party vendors and demonstrated an increased and sustained level of observability over time.
(5) 
Amount represents temporary changes in fair value. Amortization, accretion and OTTI are not considered unrealized and are not included in this amount.
(6) 
Gains (losses) are included in “Fair value gains (losses), net” in our condensed consolidated statements of operations and comprehensive income.
(7) 
Gains (losses) are included in “Net interest income” in our condensed consolidated statements of operations and comprehensive income.
(8) 
Gains (losses) are included in “Investment gains, net” in our condensed consolidated statements of operations and comprehensive income.
Valuation Techniques and Significant Unobservable Inputs for Level 3 Assets and Liabilities [Table Text Block] The following tables display valuation techniques and the range and the weighted average of significant unobservable inputs for our Level 3 assets and liabilities measured at fair value on a recurring basis, excluding instruments for which we have elected the fair value option. Changes in these unobservable inputs can result in significantly higher or lower fair value measurements of these assets and liabilities as of the reporting date.
 
 
Fair Value Measurements as of March 31, 2019
 
 
Fair Value
 
Significant Valuation Techniques
 
Significant Unobservable Inputs(1)
 
Range(1)
 
Weighted - Average(1)
 
 
(Dollars in millions)
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
Agency(2)
 
$
67

 
Various
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
Agency(2)
 
$
105

 
Consensus
 
 
 
 
 
 
 
 
 
 
94

 
Various
 
 
 
 
 
 
 
 
Total agency
 
199

 
 
 
 
 
 
 
 
 
 
Alt-A and subprime private-label securities
 
23

 
Various
 
 
 
 
 
 
 
 
Mortgage revenue bonds
 
304

 
Single Vendor
 
Spreads (bps)
 
16.0

-
265.2
 
71.2

 
 
121

 
Various
 
 
 
 
 
 
 
 
Total mortgage revenue bonds
 
425

 
 
 
 
 
 
 
 
 
 
Other
 
289

 
Discounted Cash Flow
 
Default Rate (%)
 
4.1
 
4.1

 
 
 
 
 
 
Prepayment Speed (%)
 
4.6
 
4.6

 
 
 
 
 
 
Severity (%)
 
95.0
 
95.0

 
 
 
 
 
 
Spreads (bps)
 
68.2

-
290.0
 
289.4

 
 
48

 
Various
 
 
 
 
 
 
 
 
Total other
 
337

 
 
 
 
 
 
 
 
 
 
Total available-for-sale securities
 
$
984

 
 
 
 
 
 
 
 
 
 
Net derivatives
 
$
132

 
Dealer Mark
 
 
 
 
 
 
 
 
 
 
71

 
Various
 
 
 
 
 
 
 
 
Total net derivatives
 
$
203

 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements as of December 31, 2018
 
 
Fair Value
 
Significant Valuation Techniques
 
Significant Unobservable Inputs(1)
 
Range(1)
 
Weighted - Average(1)(2)
 
 
(Dollars in millions)
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
Agency(2)
 
$
32

 
Various
 
 
 
 
 
 
 
 
Private-label securities and other mortgage securities

 
1

 
Various
 
 
 
 
 
 
 
 
Total trading securities
 
$
33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
Agency(2)
 
$
152

 
Various
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 

 

Alt-A and subprime private-label securities
 
24

 
Various
 
 
 
 
 
 
 
 
Mortgage revenue bonds
 
349

 
Single Vendor
 
Spreads(bps)
 
(0.5
)
-
332.8
 
59.0
 
 
85

 
Various
 
 
 
 
 
 
 
 
Total mortgage revenue bonds
 
434

 
 
 
 
 
 
 
 
 
 
Other
 
294

 
Discounted Cash Flow
 
Default Rate(%)
 
4.7
 
4.7
 
 
 
 
 
 
Prepayment Speed(%)
 
8.2
 
8.2
 
 
 
 
 
 
Severity(%)
 
70.0
 
70.0
 
 
 
 
 
 
Spreads(bps)
 
75.4

-
390.0
 
389.1
 
 
48

 
Various
 
 
 
 
 
 
 
 
Total other
 
342

 
 
 
 
 
 
 
 
 
 
Total available-for-sale securities
 
$
952

 
 
 
 
 
 
 
 
 
 
Net derivatives
 
$
113

 
Dealers Mark
 
 
 
 
 
 
 
 
 
 
81

 
Various
 
 
 
 
 
 
 
 
Total net derivatives
 
$
194

 
 
 
 
 
 
 
 
 
 
(1) 
Valuation techniques for which no unobservable inputs are disclosed generally reflect the use of third-party pricing services or dealers, and the range of unobservable inputs applied by these sources is not readily available or cannot be reasonably estimated. Where we have disclosed unobservable inputs for consensus and single vendor techniques, those inputs are based on our validations performed at the security level using discounted cash flows.
(2) 
Unobservable inputs were weighted by the relative fair value of the instruments.
Level 3 Assets Measured on Nonrecurring Basis [Table Text Block] The following table displays valuation techniques for our Level 3 assets measured at fair value on a nonrecurring basis. The significant unobservable inputs related to these techniques primarily relate to collateral dependent valuations. The related ranges and weighted averages are not meaningful when aggregated as they vary significantly from property to property.
 
 
 
 
Fair Value Measurements
as of
 
 
Valuation Techniques
 
March 31, 2019
 
December 31, 2018
 
 
 
 
 
Nonrecurring fair value measurements:
 
 
 
 
 
 
Mortgage loans held for sale, at lower of cost or fair value
 
Consensus
 
$
1,487

 
$
631

 
 
Single Vendor
 
828

 
1,119

 
 
Various
 
1

 

Total mortgage loans held for sale, at lower of cost or fair value
 
 
 
2,316

 
1,750

 
 
 
 
 
 
 
Single-family mortgage loans held for investment, at amortized cost
 
Internal Model
 
609

 
818

Multifamily mortgage loans held for investment, at amortized cost
 
Asset Manager Estimate
 
153

 
102

 
 
Various
 
10

 
40

Total multifamily mortgage loans held for investment, at amortized cost
 
 
 
163

 
142

Acquired property, net:(1)
 
 
 
 
 
 
Single-family
 
Accepted Offers
 
153

 
151

 
 
Appraisals
 
346

 
419

 
 
Walk Forwards
 
158

 
181

 
 
Internal Model
 
147

 
219

 
 
Various
 
37

 
41

Total single-family
 
 
 
841

 
1,011

Multifamily
 
Various
 
5

 
50

Other assets
 
Various
 

 

Total nonrecurring assets at fair value
 
 
 
$
3,934

 
$
3,771


(1) 
The most commonly used techniques in our valuation of acquired property are proprietary home price model and third-party valuations (both current and walk forward). Based on the number of properties measured as of March 31, 2019, these methodologies comprised approximately 78% of our valuations, while accepted offers comprised approximately 18% of our valuations. Based on the number of properties measured as of December 31, 2018, these methodologies comprised approximately 82% of our valuations, while accepted offers comprised approximately 15% of our valuations.
Fair Value of Financial Instruments [Table Text Block] The following table displays the carrying value and estimated fair value of our financial instruments. The fair value of financial instruments we disclose includes commitments to purchase multifamily and single-family mortgage loans that we do not record in our condensed consolidated balance sheets. The fair values of these commitments are included as “Mortgage loans held for investment, net of allowance for loan losses.” The disclosure excludes all non-financial instruments; therefore, the fair value of our financial assets and liabilities does not represent the underlying fair value of our total consolidated assets and liabilities.
 
 
As of March 31, 2019
 
 
Carrying
Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment
 
Estimated
Fair Value
 
 
(Dollars in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents and restricted cash
 
$
52,241

 
$
34,641

 
$
17,600

 
$

 
$

 
$
52,241

Federal funds sold and securities purchased under agreements to resell or similar arrangements
 
22,250

 

 
22,250

 

 

 
22,250

Trading securities
 
40,899

 
35,020

 
5,812

 
67

 

 
40,899

Available-for-sale securities
 
3,214

 

 
2,230

 
984

 

 
3,214

Mortgage loans held for sale
 
10,066

 

 
2,729

 
7,931

 

 
10,660

Mortgage loans held for investment, net of allowance for loan losses
 
3,249,699

 

 
2,982,238

 
275,207

 

 
3,257,445

Advances to lenders
 
4,246

 

 
4,244

 
2

 

 
4,246

Derivative assets at fair value
 
584

 

 
2,129

 
236

 
(1,781
)
 
584

Guaranty assets and buy-ups
 
159

 

 

 
370

 

 
370

Total financial assets
 
$
3,383,358

 
$
69,661

 
$
3,039,232

 
$
284,797

 
$
(1,781
)
 
$
3,391,909

 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Short-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
 
$
23,071

 
$

 
$
23,078

 
$

 
$

 
$
23,078

Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
 
198,167

 

 
204,060

 
813

 

 
204,873

Of consolidated trusts
 
3,173,772

 

 
3,118,819

 
43,205

 

 
3,162,024

Derivative liabilities at fair value
 
793

 

 
2,886

 
33

 
(2,126
)
 
793

Guaranty obligations
 
170

 

 

 
107

 

 
107

Total financial liabilities
 
$
3,395,973

 
$

 
$
3,348,843

 
$
44,158

 
$
(2,126
)
 
$
3,390,875


 
 
As of December 31, 2018
 
 
Carrying
Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment
 
Estimated
Fair Value
 
 
(Dollars in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents and restricted cash
 
$
49,423

 
$
34,073

 
$
15,350

 
$

 
$

 
$
49,423

Federal funds sold and securities purchased under agreements to resell or similar arrangements
 
32,938

 

 
32,938

 

 

 
32,938

Trading securities
 
41,867

 
35,502

 
6,332

 
33

 

 
41,867

Available-for-sale securities
 
3,429

 

 
2,477

 
952

 

 
3,429

Mortgage loans held for sale
 
7,701

 

 
238

 
7,856

 

 
8,094

Mortgage loans held for investment, net of allowance for loan losses
 
3,241,694

 

 
2,990,104

 
216,404

 

 
3,206,508

Advances to lenders
 
3,356

 

 
3,354

 
2

 

 
3,356

Derivative assets at fair value
 
458

 

 
2,515

 
209

 
(2,266
)
 
458

Guaranty assets and buy-ups
 
147

 

 

 
356

 

 
356

Total financial assets
 
$
3,381,013

 
$
69,575

 
$
3,053,308

 
$
225,812

 
$
(2,266
)
 
$
3,346,429

 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Short-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
 
$
24,896

 
$

 
$
24,901

 
$

 
$

 
$
24,901

Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
 
207,178

 

 
211,403

 
771

 

 
212,174

Of consolidated trusts
 
3,159,846

 

 
3,064,239

 
39,043

 

 
3,103,282

Derivative liabilities at fair value
 
777

 

 
3,077

 
15

 
(2,315
)
 
777

Guaranty obligations
 
160

 

 

 
121

 

 
121

Total financial liabilities
 
$
3,392,857

 
$

 
$
3,303,620

 
$
39,950

 
$
(2,315
)
 
$
3,341,255

Fair Value Option [Table Text Block] The following table displays the fair value and unpaid principal balance of the financial instruments for which we have made fair value elections.
 
As of
 
March 31, 2019
 
December 31, 2018
 
Loans(1)
 
Long-Term Debt of Fannie Mae
 
Long-Term Debt of Consolidated Trusts
 
Loans(1)
 
Long-Term Debt of Fannie Mae
 
Long-Term Debt of Consolidated Trusts
 
(Dollars in millions)
Fair value
 
$
8,752

 
 
 
$
6,682

 
 
 
$
23,050

 
 
 
$
8,922

 
 
 
$
6,826

 
 
 
$
23,753

 
Unpaid principal balance
 
8,578

 
 
 
6,050

 
 
 
21,216

 
 
 
8,832

 
 
 
6,241

 
 
 
22,080

 
(1) 
Includes nonaccrual loans with a fair value of $145 million and $161 million as of March 31, 2019 and December 31, 2018, respectively. The difference between unpaid principal balance and the fair value of these nonaccrual loans as of March 31, 2019 and December 31, 2018 was $16 million and $19 million, respectively. Includes loans that are 90 days or more past due with a fair value of $95 million and $102 million as of March 31, 2019 and December 31, 2018, respectively. The difference between unpaid principal balance and the fair value of these 90 or more days past due loans as of March 31, 2019 and December 31, 2018 was $12 million and $14 million, respectively.