XML 50 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value Fair ValueWe use fair value measurements for the initial recording of certain assets and liabilities and periodic remeasurement of certain assets and liabilities on a recurring or nonrecurring basis.
Fair Value Measurement
Fair value measurement guidance defines fair value, establishes a framework for measuring fair value, and sets forth disclosures around fair value measurements. This guidance applies whenever other accounting guidance requires or permits assets or liabilities to be measured at fair value. The guidance establishes a three-level fair value hierarchy that prioritizes the inputs into the valuation techniques used to measure fair value. The fair value hierarchy gives the highest priority, Level 1, to measurements based on unadjusted quoted prices in active markets for identical assets or liabilities. The next priority, Level 2, is given to measurements of assets and liabilities based on limited observable inputs or observable inputs for similar assets and liabilities. The lowest priority, Level 3, is given to measurements based on unobservable inputs.
Recurring Changes in Fair Value
The following tables display our assets and liabilities measured in our condensed consolidated balance sheets at fair value on a recurring basis subsequent to initial recognition, including instruments for which we have elected the fair value option.
 
Fair Value Measurements as of September 30, 2018
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
Estimated Fair Value
 
(Dollars in millions)
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents(2)
 
$
249

 
 
 
$

 
 
 
$

 
 
 
$

 
 
 
$
249

 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 

 
 
 
1,393

 
 
 
76

 
 
 

 
 
 
1,469

 
Other agency
 

 
 
 
3,642

 
 
 

 
 
 

 
 
 
3,642

 
Alt-A and subprime private-label securities
 

 
 
 
1,367

 
 
 

 
 
 

 
 
 
1,367

 
Mortgage revenue bonds
 

 
 
 

 
 
 
1

 
 
 

 
 
 
1

 
Non-mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
37,328

 
 
 

 
 
 

 
 
 

 
 
 
37,328

 
Other securities
 

 
 
 
94

 
 
 

 
 
 

 
 
 
94

 
Total trading securities
 
37,328

 
 
 
6,496

 
 
 
77

 
 
 

 
 
 
43,901

 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 

 
 
 
1,628

 
 
 
200

 
 
 

 
 
 
1,828

 
Other agency
 

 
 
 
272

 
 
 

 
 
 

 
 
 
272

 
Alt-A and subprime private-label securities
 

 
 
 
593

 
 
 
24

 
 
 

 
 
 
617

 
Mortgage revenue bonds
 

 
 
 

 
 
 
464

 
 
 

 
 
 
464

 
Other
 

 
 
 
8

 
 
 
348

 
 
 

 
 
 
356

 
Total available-for-sale securities
 

 
 
 
2,501

 
 
 
1,036

 
 
 

 
 
 
3,537

 
Mortgage loans
 

 
 
 
8,188

 
 
 
965

 
 
 

 
 
 
9,153

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
2,389

 
 
 
98

 
 
 

 
 
 
2,487

 
Swaptions
 

 
 
 
335

 
 
 

 
 
 

 
 
 
335

 
Other
 

 
 
 

 
 
 
18

 
 
 

 
 
 
18

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(2,775
)
 
 
 
(2,775
)
 
Mortgage commitment derivatives
 

 
 
 
286

 
 
 
2

 
 
 

 
 
 
288

 
Total other assets
 

 
 
 
3,010

 
 
 
118

 
 
 
(2,775
)
 
 
 
353

 
Total assets at fair value
 
$
37,577

 
 
 
$
20,195

 
 
 
$
2,196

 
 
 
$
(2,775
)
 
 
 
$
57,193

 
 
Fair Value Measurements as of September 30, 2018
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
Estimated Fair Value
 
 
(Dollars in millions)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
 
$

 
 
 
$
6,904

 
 
 
$
347

 
 
 
$

 
 
 
$
7,251

 
Total of Fannie Mae
 

 
 
 
6,904

 
 
 
347

 
 
 

 
 
 
7,251

 
Of consolidated trusts
 

 
 
 
24,785

 
 
 
163

 
 
 

 
 
 
24,948

 
Total long-term debt
 

 
 
 
31,689

 
 
 
510

 
 
 

 
 
 
32,199

 
Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
2,342

 
 
 
1

 
 
 

 
 
 
2,343

 
Swaptions
 

 
 
 
368

 
 
 

 
 
 

 
 
 
368

 
Other
 

 
 
 

 
 
 
1

 
 
 

 
 
 
1

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(2,648
)
 
 
 
(2,648
)
 
Mortgage commitment derivatives
 

 
 
 
194

 
 
 
18

 
 
 

 
 
 
212

 
Total other liabilities
 

 
 
 
2,904

 
 
 
20

 
 
 
(2,648
)
 
 
 
276

 
Total liabilities at fair value
 
$

 
 
 
$
34,593

 
 
 
$
530

 
 
 
$
(2,648
)
 
 
 
$
32,475

 

 
Fair Value Measurements as of December 31, 2017
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
Estimated Fair Value
 
 
(Dollars in millions)
 
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 
$

 
 
 
$
2,905

 
 
 
$
971

 
 
 
$

 
 
 
$
3,876

 
Other agency
 

 
 
 
1,083

 
 
 
35

 
 
 

 
 
 
1,118

 
Alt-A and subprime private-label securities
 

 
 
 
259

 
 
 
194

 
 
 

 
 
 
453

 
CMBS
 

 
 
 
9

 
 
 

 
 
 

 
 
 
9

 
Mortgage revenue bonds
 

 
 
 

 
 
 
1

 
 
 

 
 
 
1

 
Non-mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
29,222

 
 
 

 
 
 

 
 
 

 
 
 
29,222

 
Total trading securities
 
29,222

 
 
 
4,256

 
 
 
1,201

 
 
 

 
 
 
34,679

 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
 

 
 
 
1,911

 
 
 
208

 
 
 

 
 
 
2,119

 
Other agency
 

 
 
 
357

 
 
 

 
 
 

 
 
 
357

 
Alt-A and subprime private-label securities
 

 
 
 
1,237

 
 
 
77

 
 
 

 
 
 
1,314

 
CMBS
 

 
 
 
15

 
 
 

 
 
 

 
 
 
15

 
Mortgage revenue bonds
 

 
 
 

 
 
 
671

 
 
 

 
 
 
671

 
Other
 

 
 
 
10

 
 
 
357

 
 
 

 
 
 
367

 
Total available-for-sale securities
 

 
 
 
3,530

 
 
 
1,313

 
 
 

 
 
 
4,843

 
Mortgage loans
 

 
 
 
9,480

 
 
 
1,116

 
 
 

 
 
 
10,596

 
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
4,035

 
 
 
146

 
 
 

 
 
 
4,181

 
Swaptions
 

 
 
 
108

 
 
 

 
 
 

 
 
 
108

 
Other
 

 
 
 

 
 
 
22

 
 
 

 
 
 
22

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(4,272
)
 
 
 
(4,272
)
 
Mortgage commitment derivatives
 

 
 
 
131

 
 
 
1

 
 
 

 
 
 
132

 
Total other assets
 

 
 
 
4,274

 
 
 
169

 
 
 
(4,272
)
 
 
 
171

 
Total assets at fair value
 
$
29,222

 
 
 
$
21,540

 
 
 
$
3,799

 
 
 
$
(4,272
)
 
 
 
$
50,289

 

 
Fair Value Measurements as of December 31, 2017
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment(1)
 
Estimated Fair Value
 
 
(Dollars in millions)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
 
$

 
 
 
$
7,810

 
 
 
$
376

 
 
 
$

 
 
 
$
8,186

 
Total of Fannie Mae
 

 
 
 
7,810

 
 
 
376

 
 
 

 
 
 
8,186

 
Of consolidated trusts
 

 
 
 
29,911

 
 
 
582

 
 
 

 
 
 
30,493

 
Total long-term debt
 

 
 
 
37,721

 
 
 
958

 
 
 

 
 
 
38,679

 
Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk management derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swaps
 

 
 
 
4,721

 
 
 
33

 
 
 

 
 
 
4,754

 
Swaptions
 

 
 
 
324

 
 
 

 
 
 

 
 
 
324

 
Other
 

 
 
 

 
 
 
1

 
 
 

 
 
 
1

 
Netting adjustment
 

 
 
 

 
 
 

 
 
 
(4,979
)
 
 
 
(4,979
)
 
Mortgage commitment derivatives
 

 
 
 
227

 
 
 
1

 
 
 

 
 
 
228

 
Total other liabilities
 

 
 
 
5,272

 
 
 
35

 
 
 
(4,979
)
 
 
 
328

 
Total liabilities at fair value
 
$

 
 
 
$
42,993

 
 
 
$
993

 
 
 
$
(4,979
)
 
 
 
$
39,007

 
__________
(1) 
Derivative contracts are reported on a gross basis by level. The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received.
(2) 
Cash equivalents are comprised of U.S. Treasuries that have a maturity of three months or less at the date of acquisition.The following tables display a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3). The tables also display gains and losses due to changes in fair value, including realized and unrealized gains and losses, recognized in our condensed consolidated statements of operations and comprehensive income for Level 3 assets and liabilities. When assets and liabilities are transferred between levels, we recognize the transfer as of the end of the period.
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
For the Three Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30,
2018(5)(6)
 
 
 
Total Gains (Losses)
(Realized/Unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, June 30, 2018
 
Included in Net Income
 
Included in Total Other Comprehensive
Income (Loss)(1)
 
Purchases
 
Sales
 
Issues(3)
 
Settlements(3)
 
Transfers out of Level 3
 
Transfers into
Level 3
 
Balance, September 30, 2018
 
 
(Dollars in millions)
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$
79

 
$
(3
)
 
 
$

 
 
$

 
$

 
$

 
$

 
$

 
$

 
$
76

 
 
$
2

 
Mortgage revenue bonds
1

 

 
 

 
 

 

 

 

 

 

 
1

 
 

 
Total trading securities
$
80

 
$
(3
)
(6)(7) 
 
$

 
 
$

 
$

 
$

 
$

 
$

 
$

 
$
77

 
 
$
2

 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$
204

 
$

 
 
$
(1
)
 
 
$

 
$

 
$

 
$
(3
)
 
$

 
$

 
$
200

 
 
$

 
Alt-A and subprime private-label securities
26

 

 
 

 
 

 

 

 
(2
)
 

 

 
24

 
 

 
Mortgage revenue bonds
506

 
1

 
 
(3
)
 
 

 
(4
)
 

 
(36
)
 

 

 
464

 
 

 
Other
357

 
7

 
 
(7
)
 
 

 

 

 
(9
)
 

 

 
348

 
 

 
Total available-for-sale securities
$
1,093

 
$
8

(7)(8) 
 
$
(11
)
 
 
$

 
$
(4
)
 
$

 
$
(50
)
 
$

 
$

 
$
1,036

 
 
$

 
Mortgage loans
$
1,018

 
$
7

(6)(7) 
 
$

 
 
$

 
$

 
$

 
$
(47
)
 
$
(44
)
 
$
31

 
$
965

 
 
$
2

 
Net derivatives
117

 
(18
)
(6) 
 

 
 

 

 

 
(1
)
 

 

 
98

 
 
(27
)
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
$
(354
)
 
$
7

 
 
$

 
 
$

 
$

 
$

 
$

 
$

 
$

 
$
(347
)
 
 
$
7

 
Of consolidated trusts
(319
)
 
2

 
 

 
 

 

 

 
4

 
172

 
(22
)
 
(163
)
 
 

 
Total long-term debt
$
(673
)
 
$
9

(6) 
 
$

 
 
$

 
$

 
$

 
$
4

 
$
172

 
$
(22
)
 
$
(510
)
 
 
$
7

 
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
For the Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30,
2018(5)(6)
 
 
 
Total Gains (Losses)
(Realized/Unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2017
 
Included in Net Income
 
Included in Total Other Comprehensive
Income (Loss)(1)
 
Purchases(2)
 
Sales(2)
 
Issues(3)
 
Settlements(3)
 
Transfers out of Level 3(4)
 
Transfers into
Level 3
 
Balance, September 30, 2018
 
 
(Dollars in millions)
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$
971

 
$
163

 
 
$

 
 
$
1

 
$
(1,060
)
 
$

 
$

 
$

 
$
1

 
$
76

 
 
$
2

 
Other agency
35

 
(1
)
 
 

 
 

 

 

 
(1
)
 
(33
)
 

 

 
 

 
Alt-A and subprime private-label securities
194

 
(85
)
 
 

 
 

 

 

 
(5
)
 
(104
)
 

 

 
 

 
Mortgage revenue bonds
1

 

 
 

 
 

 

 

 

 

 

 
1

 
 

 
Total trading securities
$
1,201

 
$
77

(6)(7) 
 
$

 
 
$
1

 
$
(1,060
)
 
$

 
$
(6
)
 
$
(137
)
 
$
1

 
$
77

 
 
$
2

 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$
208

 
$
1

 
 
$
(1
)
 
 
$

 
$

 
$

 
$
(8
)
 
$

 
$

 
$
200

 
 
$

 
Alt-A and subprime private-label securities
77

 

 
 
(45
)
 
 

 

 

 
(4
)
 
(4
)
 

 
24

 
 

 
Mortgage revenue bonds
671

 
1

 
 
(6
)
 
 

 
(22
)
 

 
(180
)
 

 

 
464

 
 

 
Other
357

 
21

 
 
1

 
 

 

 

 
(31
)
 

 

 
348

 
 

 
Total available-for-sale securities
$
1,313

 
$
23

(7)(8) 
 
$
(51
)
 
 
$

 
$
(22
)
 
$

 
$
(223
)
 
$
(4
)
 
$

 
$
1,036

 
 
$

 
Mortgage loans
$
1,116

 
$
35

(6)(7) 
 
$

 
 
$

 
$

 
$

 
$
(174
)
 
$
(131
)
 
$
119

 
$
965

 
 
$
17

 
Net derivatives
134

 
(104
)
(6) 
 

 
 

 

 

 
15

 
53

 

 
98

 
 
(56
)
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
$
(376
)
 
$
29

 
 
$

 
 
$

 
$

 
$

 
$

 
$

 
$

 
$
(347
)
 
 
$
29

 
Of consolidated trusts
(582
)
 
9

 
 

 
 

 

 
1

 
35

 
503

 
(129
)
 
(163
)
 
 
(3
)
 
Total long-term debt
$
(958
)
 
$
38

(6) 
 
$

 
 
$

 
$

 
$
1

 
$
35

 
$
503

 
$
(129
)
 
$
(510
)
 
 
$
26

 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
For the Three Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30,
2017(5)(6)
 
 
 
Total Gains (Losses)
(Realized/Unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, June 30, 2017
 
Included in Net Income
 
Included in Total Other Comprehensive
Income (Loss)(1)
 
Purchases(2)
 
Sales(2)
 
Issues(3)
 
Settlements(3)
 
Transfers out of Level 3
 
Transfers into
Level 3(4)
 
Balance, September 30, 2017
 
 
(Dollars in millions)
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$
1,871

 
$
16

 
 
$

 
 
$

 
$

 
$

 
$

 
$
(8
)
 
$
7

 
$
1,886

 
 
$
27

 
Alt-A and subprime private-label securities
264

 
(2
)
 
 

 
 

 

 

 
(9
)
 

 

 
253

 
 
(1
)
 
Mortgage revenue bonds
1

 

 
 

 
 

 

 

 

 

 

 
1

 
 

 
Total trading securities
$
2,136

 
$
14

(6)(7) 
 
$

 
 
$

 
$

 
$

 
$
(9
)
 
$
(8
)
 
$
7

 
$
2,140

 
 
$
26

 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$
206

 
$

 
 
$

 
 
$

 
$

 
$

 
$
(2
)
 
$
(16
)
 
$
8

 
$
196

 
 
$

 
Alt-A and subprime private-label securities
178

 

 
 
10

 
 

 

 

 
(8
)
 

 

 
180

 
 

 
Mortgage revenue bonds
873

 
5

 
 
(3
)
 
 

 
(59
)
 

 
(67
)
 

 

 
749

 
 

 
Other
380

 

 
 
4

 
 

 

 

 
(14
)
 

 

 
370

 
 

 
Total available-for-sale securities
$
1,637

 
$
5

(7)(8) 
 
$
11

 
 
$

 
$
(59
)
 
$

 
$
(91
)
 
$
(16
)
 
$
8

 
$
1,495

 
 
$

 
Mortgage loans
$
1,119

 
$
9

(6)(7) 
 
$

 
 
$

 
$

 
$

 
$
(58
)
 
$
(6
)
 
$
26

 
$
1,090

 
 
$
6

 
Net derivatives
124

 
18

(6) 
 

 
 

 

 

 
(16
)
 

 
(1
)
 
125

 
 
(14
)
 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
$
(365
)
 
$
(4
)
 
 
$

 
 
$

 
$

 
$

 
$

 
$

 
$

 
$
(369
)
 
 
$
(4
)
 
Of consolidated trusts
(760
)
 
(2
)
 
 

 
 

 

 

 
33

 
141

 
(117
)
 
(705
)
 
 
(5
)
 
Total long-term debt
$
(1,125
)
 
$
(6
)
(6) 
 
$

 
 
$

 
$

 
$

 
$
33

 
$
141

 
$
(117
)
 
$
(1,074
)
 
 
$
(9
)
 

 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
For the Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30,
2017(5)(6)
 
 
 
Total Gains (Losses)
(Realized/Unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2016
 
Included in Net Income
 
Included in Total Other Comprehensive
Income (Loss)(1)
 
Purchases(2)
 
Sales(2)
 
Issues(3)
 
Settlements(3)
 
Transfers out of Level 3
 
Transfers into
Level 3(4)
 
Balance, September 30, 2017
 
 
(Dollars in millions)
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$
835

 
$
20

 
 
$

 
 
$
63

 
$

 
$

 
$
(5
)
 
$
(30
)
 
$
1,003

 
$
1,886

 
 
$
3

 
Alt-A and subprime private-label securities
271

 
9

 
 

 
 

 

 

 
(27
)
 

 

 
253

 
 
10

 
Mortgage revenue bonds
21

 
3

 
 

 
 

 
(21
)
 

 
(2
)
 

 

 
1

 
 

 
Total trading securities
$
1,127

 
$
32

(6)(7) 
 
$

 
 
$
63

 
$
(21
)
 
$

 
$
(34
)
 
$
(30
)
 
$
1,003

 
$
2,140

 
 
$
13

 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae
$
230

 
$
1

 
 
$
(2
)
 
 
$

 
$

 
$

 
$
(8
)
 
$
(63
)
 
$
38

 
$
196

 
 
$

 
Other agency
5

 

 
 

 
 

 
(1
)
 

 

 
(4
)
 

 

 
 

 
Alt-A and subprime private-label securities
217

 

 
 
(5
)
 
 

 

 

 
(32
)
 

 

 
180

 
 

 
Mortgage revenue bonds
1,272

 
40

 
 
(15
)
 
 

 
(383
)
 

 
(165
)
 

 

 
749

 
 

 
Other
429

 

 
 
(10
)
 
 

 

 

 
(49
)
 

 

 
370

 
 

 
Total available-for-sale securities
$
2,153

 
$
41

(7)(8) 
 
$
(32
)
 
 
$

 
$
(384
)
 
$

 
$
(254
)
 
$
(67
)
 
$
38

 
$
1,495

 
 
$

 
Mortgage loans
$
1,197

 
$
41

(6)(7) 
 
$

 
 
$

 
$

 
$

 
$
(175
)
 
$
(73
)
 
$
100

 
$
1,090

 
 
$
21

 
Net derivatives
44

 
118

(6) 
 

 
 

 

 

 
(40
)
 
5

 
(2
)
 
125

 
 
3

 
Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior floating
$
(347
)
 
$
(22
)
 
 
$

 
 
$

 
$

 
$

 
$

 
$

 
$

 
$
(369
)
 
 
$
(22
)
 
Of consolidated trusts
(241
)
 
(6
)
 
 

 
 

 

 
(2
)
 
52

 
229

 
(737
)
 
(705
)
 
 
(6
)
 
Total long-term debt
$
(588
)
 
$
(28
)
(6) 
 
$

 
 
$

 
$

 
$
(2
)
 
$
52

 
$
229

 
$
(737
)
 
$
(1,074
)
 
 
$
(28
)
 

__________
(1) 
Gains (losses) included in other comprehensive income (loss) are included in “Changes in unrealized gains on AFS securities, net of reclassification adjustments and taxes” in our condensed consolidated statements of operations and comprehensive income.
(2) 
Purchases and sales include activity related to the consolidation and deconsolidation of assets of securitization trusts. For the nine months ended September 30, 2018, includes the dissolution of a Fannie Mae-wrapped private-label securities trust.
(3) 
Issues and settlements include activity related to the consolidation and deconsolidation of liabilities of securitization trusts.
(4) 
Transfers of long-term debt of consolidated trusts out of Level 3 during the first nine months of 2018 consisted of securities for which prices were available from multiple third-party vendors and demonstrated an increased and sustained level of observability over time. Transfers of Fannie Mae trading securities into Level 3 during the nine months ended September 30, 2017 consisted primarily of a Fannie Mae security backed by private-label mortgage-related securities. Prices for this security were based on inputs that were not readily available. Transfers of long-term debt of consolidated trusts into Level 3 during the first nine months of 2017 consisted of securities for which prices were estimated using inputs that were not readily available.
(5) 
Amount represents temporary changes in fair value. Amortization, accretion and OTTI are not considered unrealized and are not included in this amount.
(6) 
Gains (losses) are included in “Fair value gains (losses), net” in our condensed consolidated statements of operations and comprehensive income.
(7) 
Gains (losses) are included in “Net interest income” in our condensed consolidated statements of operations and comprehensive income.
(8) 
Gains (losses) are included in “Investment gains, net” in our condensed consolidated statements of operations and comprehensive income.The following tables display valuation techniques and the range and the weighted average of significant unobservable inputs for our Level 3 assets and liabilities measured at fair value on a recurring basis.
 
Fair Value Measurements as of September 30, 2018
 
Fair Value
 
Significant Valuation Techniques
 
Significant Unobservable Inputs(1)
 
Range(1)
 
Weighted - Average(1)
 
(Dollars in millions)
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
Agency(2)
$
76

 
Various
 
 
 
 
 
 
 
 
Mortgage revenue bonds
1

 
Various
 
 
 
 
 
 
 
 
Total trading securities
$
77

 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
Agency(2)
$
107

 
Single Vendor
 
 
 

 

 


 
93

 
Various
 
 
 
 
 
 
 
 
Total Agency
200

 
 
 
 
 
 
 
 
 
 
Alt-A and subprime private-label securities
24

 
Various
 
 
 
 
 
 
 
 
Mortgage revenue bonds
326

 
Single Vendor
 
Spreads (bps)
 
(2.0
)
-
377.8
 
53.0

 
138

 
Various
 
 
 
 
 
 
 
 
Total mortgage revenue bonds
464

 
 
 
 
 
 
 
 
 
 
Other
297

 
Discounted Cash Flow
 
Default Rate (%)
 
5.9
 
5.9

 
 
 
 
 
Prepayment Speed (%)
 
10.2
 
10.2

 
 
 
 
 
Severity (%)
 
75.0
 
75.0

 
 
 
 
 
Spreads (bps)
 
58.3

-
394.0
 
392.5

 
51

 
Various
 
 
 
 
 
 
 
 
Total other
348

 
 
 
 
 
 
 
 
 
 
Total available-for-sale securities
$
1,036

 
 
 
 
 
 
 
 
 
 
Net derivatives
$
97

 
Dealer Mark
 
 
 
 
 
 
 
 
 
1

 
Various
 
 
 
 
 
 
 
 
Total net derivatives
$
98

 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements as of December 31, 2017
 
Fair Value
 
Significant Valuation Techniques
 
Significant Unobservable Inputs(1)
 
Range(1)
 
Weighted - Average(1)
 
(Dollars in millions)
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
Agency(2)
$
971

 
Single Vendor
 
Prepayment Speed (%)
 
0.0

-
177.0
 
160.0
 
 
 
 
 
Spreads (bps)
 
51.5

-
375.0
 
200.1
 
35

 
Various
 
 
 
 
 
 
 
 
Total agency
1,006

 
 
 
 
 
 
 
 
 
 
Alt-A and subprime private-label securities
154

 
Consensus
 
 
 
 
 
 
 
 
 
40

 
Various
 
 
 
 
 
 
 
 
Total Alt-A and subprime private-label securities
194

 
 
 
 
 
 
 
 
 
 
Mortgage revenue bonds
1

 
Various
 
 
 
 
 
 
 
 
Total trading securities
$
1,201

 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related securities:
 
 
 
 
 
 
 
 
 
 
 
Agency(2)
$
112

 
Single Vendor
 
Prepayment Speed (%)
 
0.0
-
175.7
 
147.1
 
 
 
 
 
Spreads (bps)
 
150.0

-
210.0
 
182.3
 
96

 
Various
 
 
 
 
 
 
 
 
Total agency
208

 
 
 
 
 
 
 
 
 
 
Alt-A and subprime private-label securities
77

 
Various
 
 
 
 
 
 
 
 
Mortgage revenue bonds
475

 
Single Vendor
 
Spreads (bps)
 
(17.0
)
-
248.0
 
39.0
 
196

 
Various
 
 
 
 
 
 
 
 
Total mortgage revenue bonds
671

 
 
 
 
 
 
 
 
 
 
Other
325

 
Discounted Cash Flow
 
Prepayment Speed (%)
 
1.6

-
2.5
 
2.5
 
 
 
 
 
Severity (%)
 
50.0

-
88.0
 
86.6
 
 
 
 
 
Spreads (bps)
 
84.8

-
607.0
 
577.9
 
32

 
Various
 
 
 
 
 
 
 
 
Total other
357

 
 
 
 
 
 
 
 
 
 
Total available-for-sale securities
$
1,313

 
 
 
 
 
 
 
 
 
 
Net derivatives
$
113

 
Dealer Mark
 
 
 
 
 
 
 
 
 
21

 
Various
 
 
 
 
 
 
 
 
Total net derivatives
$
134

 
 
 
 
 
 
 
 
 
 
_________
(1) 
Valuation techniques for which no unobservable inputs are disclosed generally reflect the use of third-party pricing services or dealers, and the range of unobservable inputs applied by these sources is not readily available or cannot be reasonably estimated. Where we have disclosed unobservable inputs for consensus and single vendor techniques, those inputs are based on our validations performed at the security level using discounted cash flows. The prepayment speed used for trading agency securities and available-for-sale agency securities is the Public Securities Association prepayment speed, which can be greater than 100%. For all other securities, the Conditional Prepayment Rate is used as the prepayment speed, which can be between 0% and 100%.
(2) 
Includes Fannie Mae and Freddie Mac securities.
In our condensed consolidated balance sheets certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when we evaluate loans for impairment). We had no Level 1 assets or liabilities held as of September 30, 2018 or December 31, 2017 that were measured at fair value on a nonrecurring basis. We held $863 million and $14 million in Level 2 assets, comprised of mortgage loans held for sale, and no Level 2 liabilities that were measured at fair value on a nonrecurring basis as of September 30, 2018 or December 31, 2017, respectively.
The following table displays valuation techniques for our Level 3 assets measured at fair value on a nonrecurring basis. The significant unobservable inputs related to these techniques primarily relate to collateral dependent valuations. The related ranges and weighted averages are not meaningful when aggregated as they vary significantly from property to property.
 
 
 
Fair Value Measurements
as of
 
Valuation Techniques
 
September 30, 2018
 
December 31, 2017
 
 
 
(Dollars in millions)
Nonrecurring fair value measurements:
 
 
 
 
 
 
 
 
 
Mortgage loans held for sale, at lower of cost or fair value
Single Vendor
 
 
$
623

 
 
 
$
1,880

 
 
Consensus
 
 
1,623

 
 
 
1,113

 
 
Various
 
 
1

 
 
 

 
Total mortgage loans held for sale, at lower of cost or fair value
 
 
 
2,247

 
 
 
2,993

 
Single-family mortgage loans held for investment, at amortized cost
Internal Model
 
 
770

 
 
 
1,623

 
Multifamily mortgage loans held for investment, at amortized cost
Asset Manager Estimate
 
 
143

 
 
 
163

 
 
Various
 
 
22

 
 
 
32

 
Total multifamily mortgage loans held for investment, at amortized cost
 
 
 
165

 
 
 
195

 
Acquired property, net:(1)
 
 
 
 
 
 
 
 
 
Single-family
Accepted Offers
 
 
175

 
 
 
218

 
 
Appraisals
 
 
431

 
 
 
438

 
 
Walk Forwards
 
 
149

 
 
 
222

 
 
Internal Model
 
 
270

 
 
 
319

 
 
Various
 
 
38

 
 
 
113

 
Total single-family
 
 
 
1,063

 
 
 
1,310

 
Multifamily
Various
 
 
50

 
 
 
19

 
Other assets
Various
 
 

 
 
 
2

 
Total nonrecurring assets at fair value
 
 
 
$
4,295

 
 
 
$
6,142

 

__________
(1) 
The most commonly used techniques in our valuation of acquired property are proprietary home price model and third-party valuations (both current and walk forward). Based on the number of properties measured as of September 30, 2018, these methodologies comprised approximately 78% of our valuations, while accepted offers comprised approximately 17% of our valuations. Based on the number of properties measured as of December 31, 2017, these methodologies comprised approximately 77% of our valuations, while accepted offers comprised approximately 18% of our valuations.
We use valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. See “Note 15, Fair Value” in our 2017 Form 10-K for information on the valuation control processes and the valuation techniques we use for fair value measurement and disclosure as well as our basis for classifying these measurements as Level 1, Level 2 or Level 3 of the valuation hierarchy in more specific situations. We made no material changes to the valuation control processes or the valuation techniques for the nine months ended September 30, 2018.Fair Value of Financial Instruments
The following table displays the carrying value and estimated fair value of our financial instruments. The fair value of financial instruments we disclose includes commitments to purchase multifamily and single-family mortgage loans that we do not record in our condensed consolidated balance sheets. The fair values of these commitments are included as “Mortgage loans held for investment, net of allowance for loan losses.” The disclosure excludes all non-financial instruments; therefore, the fair value of our financial assets and liabilities does not represent the underlying fair value of our total consolidated assets and liabilities.
 
As of September 30, 2018
 
Carrying
Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment
 
Estimated
Fair Value
 
(Dollars in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents and restricted cash
$
51,031

 
$
32,982

 
$
18,049

 
$

 
$

 
$
51,031

Federal funds sold and securities purchased under agreements to resell or similar arrangements
26,598

 

 
26,598

 

 

 
26,598

Trading securities
43,901

 
37,328

 
6,496

 
77

 

 
43,901

Available-for-sale securities
3,537

 

 
2,501

 
1,036

 

 
3,537

Mortgage loans held for sale
10,572

 

 
1,660

 
9,527

 

 
11,187

Mortgage loans held for investment, net of allowance for loan losses
3,222,562

 

 
2,935,066

 
210,018

 

 
3,145,084

Advances to lenders
4,022

 

 
4,020

 
2

 

 
4,022

Derivative assets at fair value
353

 

 
3,010

 
118

 
(2,775
)
 
353

Guaranty assets and buy-ups
149

 

 

 
368

 

 
368

Total financial assets
$
3,362,725

 
$
70,310

 
$
2,997,400

 
$
221,146

 
$
(2,775
)
 
$
3,286,081

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase
$
749

 
$

 
$
749

 
$

 
$

 
$
749

Short-term debt:
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
28,248

 

 
28,251

 

 

 
28,251

Of consolidated trusts
274

 

 

 
273

 

 
273

Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
218,434

 

 
221,671

 
771

 

 
222,442

Of consolidated trusts
3,127,414

 

 
2,989,699

 
39,447

 

 
3,029,146

Derivative liabilities at fair value
276

 

 
2,904

 
20

 
(2,648
)
 
276

Guaranty obligations
162

 

 

 
117

 

 
117

Total financial liabilities
$
3,375,557

 
$

 
$
3,243,274

 
$
40,628

 
$
(2,648
)
 
$
3,281,254


 
As of December 31, 2017
 
Carrying
Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Netting Adjustment
 
Estimated
Fair Value
 
(Dollars in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents and restricted cash
$
60,260

 
$
35,060

 
$
25,200

 
$

 
$

 
$
60,260

Federal funds sold and securities purchased under agreements to resell or similar arrangements
19,470

 

 
19,470

 

 

 
19,470

Trading securities
34,679

 
29,222

 
4,256

 
1,201

 

 
34,679

Available-for-sale securities
4,843

 

 
3,530

 
1,313

 

 
4,843

Mortgage loans held for sale
4,988

 

 
101

 
5,333

 

 
5,434

Mortgage loans held for investment, net of allowance for loan losses
3,173,537

 

 
2,886,470

 
315,719

 

 
3,202,189

Advances to lenders
4,938

 

 
4,936

 
2

 

 
4,938

Derivative assets at fair value
171

 

 
4,274

 
169

 
(4,272
)
 
171

Guaranty assets and buy-ups
149

 

 

 
436

 

 
436

Total financial assets
$
3,303,035

 
$
64,282

 
$
2,948,237

 
$
324,173

 
$
(4,272
)
 
$
3,332,420

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
Short-term debt:
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
$
33,377

 
$

 
$
33,379

 
$

 
$

 
$
33,379

Of consolidated trusts
379

 

 

 
378

 

 
378

Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
Of Fannie Mae
243,375

 

 
249,780

 
837

 

 
250,617

Of consolidated trusts
3,052,923

 

 
3,014,250

 
40,683

 

 
3,054,933

Derivative liabilities at fair value
328

 

 
5,272

 
35

 
(4,979
)
 
328

Guaranty obligations
258

 

 

 
456

 

 
456

Total financial liabilities
$
3,330,640

 
$

 
$
3,302,681

 
$
42,389

 
$
(4,979
)
 
$
3,340,091


For a detailed description and classification of our financial instruments, see “Note 15, Fair Value” in our 2017 Form 10-K.Fair Value Option
We elected the fair value option for our credit risk sharing debt securities issued under our CAS series issued prior to January 1, 2016 and certain loans and debt that contain embedded derivatives that would otherwise require bifurcation. Under the fair value option, we elected to carry these instruments at fair value instead of bifurcating the embedded derivative from such instruments.
We elected the fair value option for all long-term structured debt instruments that are issued in response to specific investor demand and have interest rates that are based on a calculated index or formula and are economically hedged with derivatives at the time of issuance. By electing the fair value option for these instruments, we are able to eliminate the volatility in our results of operations that would otherwise result from the accounting asymmetry created by recording these structured debt instruments at cost while recording the related derivatives at fair value.
Interest income for the mortgage loans is recorded in “Interest income—Mortgage loans” and interest expense for the debt instruments is recorded in “Interest expense—Long-term debt” in our condensed consolidated statements of operations and comprehensive income.
The following table displays the fair value and unpaid principal balance of the financial instruments for which we have made fair value elections.
 
As of
 
September 30, 2018
 
December 31, 2017
 
Loans(1)
 
Long-Term Debt of Fannie Mae
 
Long-Term Debt of Consolidated Trusts
 
Loans(1)
 
Long-Term Debt of Fannie Mae
 
Long-Term Debt of Consolidated Trusts
 
(Dollars in millions)
Fair value
 
$
9,153

 
 
 
$
7,251

 
 
 
$
24,948

 
 
 
$
10,596

 
 
 
$
8,186

 
 
 
$
30,493

 
Unpaid principal balance
 
9,140

 
 
 
6,496

 
 
 
23,245

 
 
 
10,246

 
 
 
7,368

 
 
 
27,717

 
__________
(1) 
Includes nonaccrual loans with a fair value of $160 million and $227 million as of September 30, 2018 and December 31, 2017, respectively. The difference between unpaid principal balance and the fair value of these nonaccrual loans as of September 30, 2018 and December 31, 2017 was $19 million and $46 million, respectively. Includes loans that are 90 days or more past due with a fair value of $106 million and $159 million as of September 30, 2018 and December 31, 2017, respectively. The difference between unpaid principal balance and the fair value of these 90 or more days past due loans as of September 30, 2018 and December 31, 2017 was $15 million and $34 million, respectively.
Changes in Fair Value under the Fair Value Option Election
We recorded losses of $63 million and $239 million for the three and nine months ended September 30, 2018, respectively, and gains of $30 million and $166 million for the three and nine months ended September 30, 2017, respectively, from changes in the fair value of loans recorded at fair value in “Fair value gains (losses), net” in our condensed consolidated statements of operations and comprehensive income.
We recorded gains of $128 million and $629 million for the three and nine months ended September 30, 2018, respectively, and gains of $35 million and losses of $422 million for the three and nine months ended September 30, 2017, respectively, from changes in the fair value of long-term debt recorded at fair value in “Fair value gains (losses), net” in our condensed consolidated statements of operations and comprehensive income.