XML 66 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Mortgage Loans (Tables)
6 Months Ended
Jun. 30, 2018
Mortgage Loans on Real Estate [Line Items]  
Loans in Mortgage Portfolio [Table Text Block]
The following table displays the carrying value of our mortgage loans.
 
As of
 
June 30, 2018
 
December 31, 2017
 
(Dollars in millions)
Single-family
$
2,910,803

 
$
2,890,634

Multifamily
275,797

 
265,069

Total unpaid principal balance of mortgage loans
3,186,600

 
3,155,703

Cost basis and fair value adjustments, net
38,836

 
41,906

Allowance for loan losses for loans held for investment
(16,812
)
 
(19,084
)
Total mortgage loans
$
3,208,624

 
$
3,178,525


The following table displays information about our redesignated mortgage loans.
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
 
 
2018
 
2017
 
2018
 
2017
 
(Dollars in millions)
Carrying value of loans redesignated from HFI to HFS
$
6,235

 
$
2,879

 
$
13,602

 
$
5,422

Carrying value of loans redesignated from HFS to HFI
12

 
17

 
30

 
52

Loans sold - unpaid principal balance
3,710

 
2,947

 
4,458

 
3,040

Realized gains on sale of mortgage loans
210

 
55

 
208

 
53

The following table displays the allowance for loan losses and recorded investment in our HFI loans by impairment or allowance methodology and portfolio segment, excluding loans for which we have elected the fair value option.
 
As of
 
June 30, 2018
 
December 31, 2017
 
Single-Family
 
Multifamily
 
Total
 
Single-Family
 
Multifamily
 
Total
 
(Dollars in millions)
Allowance for loan losses by segment:
 
 
 
 
 
 
 
 
 
 
 
Individually impaired loans(1)
$
(15,882
)
 
$
(39
)
 
$
(15,921
)
 
$
(17,247
)
 
$
(42
)
 
$
(17,289
)
Collectively reserved loans
(720
)
 
(171
)
 
(891
)
 
(1,602
)
 
(193
)
 
(1,795
)
Total allowance for loan losses
$
(16,602
)
 
$
(210
)
 
$
(16,812
)
 
$
(18,849
)
 
$
(235
)
 
$
(19,084
)
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans by segment:
 
 
 
 
 
 
 
 
 
 
 
Individually impaired loans(1)
$
128,959

 
$
586

 
$
129,545

 
$
135,191

 
$
590

 
$
135,781

Collectively reserved loans
2,803,080

 
276,881

 
3,079,961

 
2,787,783

 
266,411

 
3,054,194

Total recorded investment in loans
$
2,932,039

 
$
277,467

 
$
3,209,506

 
$
2,922,974

 
$
267,001

 
$
3,189,975

__________
(1) 
Includes acquired credit-impaired loans.
Aging Analysis [Table Text Block]
The following tables display an aging analysis of the total recorded investment in our HFI mortgage loans by portfolio segment and class, excluding loans for which we have elected the fair value option.
 
As of June 30, 2018
 
30 - 59 Days
Delinquent
 
60 - 89 Days Delinquent
 
Seriously Delinquent(1)
 
Total Delinquent
 
Current
 
Total
 
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
 
Recorded Investment in Nonaccrual Loans
 
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
$
28,773

 
$
6,876

 
$
17,962

 
$
53,611

 
$
2,776,694

 
$
2,830,305

 
$
29

 
$
28,570

Government(2)
49

 
17

 
185

 
251

 
24,068

 
24,319

 
185

 

Alt-A
2,569

 
876

 
2,485

 
5,930

 
53,395

 
59,325

 
4

 
3,854

Other
935

 
313

 
941

 
2,189

 
15,901

 
18,090

 
3

 
1,417

Total single-family
32,326

 
8,082

 
21,573

 
61,981

 
2,870,058

 
2,932,039

 
221

 
33,841

Multifamily(3)
13

 
N/A

 
347

 
360

 
277,107

 
277,467

 

 
619

Total
$
32,339

 
$
8,082

 
$
21,920

 
$
62,341

 
$
3,147,165

 
$
3,209,506

 
$
221

 
$
34,460

 
As of December 31, 2017
 
30 - 59 Days
Delinquent
 
60 - 89 Days Delinquent
 
Seriously Delinquent(1)
 
Total Delinquent
 
Current
 
Total
 
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
 
Recorded Investment in Nonaccrual Loans 
 
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
$
35,582

 
$
10,396

 
$
23,999

 
$
69,977

 
$
2,732,818

 
$
2,802,795

 
$
87

 
$
37,971

Government(2)
55

 
21

 
206

 
282

 
30,807

 
31,089

 
206

 

Alt-A
3,186

 
1,147

 
3,418

 
7,751

 
59,475

 
67,226

 
5

 
5,094

Other
1,185

 
411

 
1,252

 
2,848

 
19,016

 
21,864

 
5

 
1,834

Total single-family
40,008

 
11,975

 
28,875

 
80,858

 
2,842,116

 
2,922,974

 
303

 
44,899

Multifamily(3)
26

 
N/A

 
276

 
302

 
266,699

 
267,001

 

 
424

Total
$
40,034

 
$
11,975

 
$
29,151

 
$
81,160

 
$
3,108,815

 
$
3,189,975

 
$
303

 
$
45,323

__________
(1) 
Single-family seriously delinquent loans are loans that are 90 days or more past due or in the foreclosure process. Multifamily seriously delinquent loans are loans that are 60 days or more past due.
(2) 
Primarily consists of reverse mortgages, which due to their nature, are not aged and are included in the current column.
(3) 
Multifamily loans 60-89 days delinquent are included in the seriously delinquent column.
Individually Impaired Loans [Table Text Block]
The following tables display the total unpaid principal balance, recorded investment, related allowance, average recorded investment and interest income recognized for individually impaired loans.
 
As of
 
June 30, 2018
 
December 31, 2017
 
Unpaid Principal Balance
 
Total Recorded Investment
 
Related Allowance for Loan Losses
 
Unpaid Principal Balance
 
Total Recorded Investment
 
Related Allowance for Loan Losses
 
(Dollars in millions)
Individually impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
With related allowance recorded:
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
Single-family:
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
Primary
 
$
89,828

 
 
 
$
86,148

 
 
 
$
(11,258
)
 
 
$
91,194

 
 
 
$
86,864

 
 
 
$
(11,652
)
 
Government
 
274

 
 
 
279

 
 
 
(58
)
 
 
276

 
 
 
279

 
 
 
(56
)
 
Alt-A
 
19,098

 
 
 
17,475

 
 
 
(3,314
)
 
 
23,077

 
 
 
21,045

 
 
 
(4,046
)
 
Other
 
6,900

 
 
 
6,504

 
 
 
(1,252
)
 
 
8,488

 
 
 
8,006

 
 
 
(1,493
)
 
Total single-family
 
116,100

 
 
 
110,406

 
 
 
(15,882
)
 
 
123,035

 
 
 
116,194

 
 
 
(17,247
)
 
Multifamily
 
229

 
 
 
230

 
 
 
(39
)
 
 
279

 
 
 
280

 
 
 
(42
)
 
Total individually impaired loans with related allowance recorded
 
116,329

 
 
 
110,636

 
 
 
(15,921
)
 
 
123,314

 
 
 
116,474

 
 
 
(17,289
)
 
With no related allowance recorded:(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
15,904

 
 
 
15,086

 
 
 

 
 
16,027

 
 
 
15,158

 
 
 

 
Government
 
61

 
 
 
56

 
 
 

 
 
66

 
 
 
60

 
 
 

 
Alt-A
 
2,915

 
 
 
2,608

 
 
 

 
 
3,253

 
 
 
2,870

 
 
 

 
Other
 
868

 
 
 
803

 
 
 

 
 
988

 
 
 
909

 
 
 

 
Total single-family
 
19,748

 
 
 
18,553

 
 
 

 
 
20,334

 
 
 
18,997

 
 
 

 
Multifamily
 
354

 
 
 
356

 
 
 

 
 
308

 
 
 
310

 
 
 

 
Total individually impaired loans with no related allowance recorded
 
20,102

 
 
 
18,909

 
 
 

 
 
20,642

 
 
 
19,307

 
 
 

 
Total individually impaired loans(2)
 
$
136,431

 
 
 
$
129,545

 
 
 
$
(15,921
)
 
 
$
143,956

 
 
 
$
135,781

 
 
 
$
(17,289
)
 
 
For the Three Months Ended June 30,
 
2018
 
2017
 
Average Recorded Investment
 
Total Interest Income Recognized(3)
 
Interest Income Recognized on a Cash Basis
 
Average Recorded Investment
 
Total Interest Income Recognized(3)
 
Interest Income Recognized on a Cash Basis
 
(Dollars in millions)
Individually impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With related allowance recorded:
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
Single-family:
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
Primary
 
$
88,526

 
 
 
$
915

 
 
 
$
109

 
 
 
$
94,599

 
 
 
$
955

 
 
 
$
77

 
Government
 
279

 
 
 
9

 
 
 

 
 
 
295

 
 
 
2

 
 
 

 
Alt-A
 
19,349

 
 
 
219

 
 
 
16

 
 
 
24,249

 
 
 
240

 
 
 
14

 
Other
 
7,265

 
 
 
73

 
 
 
6

 
 
 
9,419

 
 
 
82

 
 
 
5

 
Total single-family
 
115,419

 
 
 
1,216

 
 
 
131

 
 
 
128,562

 
 
 
1,279

 
 
 
96

 
Multifamily
 
232

 
 
 
1

 
 
 

 
 
 
259

 
 
 
4

 
 
 

 
Total individually impaired loans with related allowance recorded
 
115,651

 
 
 
1,217

 
 
 
131

 
 
 
128,821

 
 
 
1,283

 
 
 
96

 
With no related allowance recorded:(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
14,942

 
 
 
243

 
 
 
32

 
 
 
15,091

 
 
 
273

 
 
 
24

 
Government
 
57

 
 
 
2

 
 
 

 
 
 
61

 
 
 
1

 
 
 

 
Alt-A
 
2,723

 
 
 
61

 
 
 
5

 
 
 
3,026

 
 
 
67

 
 
 
2

 
Other
 
857

 
 
 
15

 
 
 
1

 
 
 
1,016

 
 
 
21

 
 
 
1

 
Total single-family
 
18,579

 
 
 
321

 
 
 
38

 
 
 
19,194

 
 
 
362

 
 
 
27

 
Multifamily
 
355

 
 
 
1

 
 
 

 
 
 
284

 
 
 
7

 
 
 

 
Total individually impaired loans with no related allowance recorded
 
18,934

 
 
 
322

 
 
 
38

 
 
 
19,478

 
 
 
369

 
 
 
27

 
Total individually impaired loans
 
$
134,585

 
 
 
$
1,539

 
 
 
$
169

 
 
 
$
148,299

 
 
 
$
1,652

 
 
 
$
123

 

 
For the Six Months Ended June 30,
 
2018
 
2017
 
Average Recorded Investment
 
Total Interest Income Recognized(3)
 
Interest Income Recognized on a Cash Basis
 
Average Recorded Investment
 
Total Interest Income Recognized(3)
 
Interest Income Recognized on a Cash Basis
 
(Dollars in millions)
Individually impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With related allowance recorded:
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
Single-family:
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
Primary
 
$
88,342

 
 
 
$
1,826

 
 
 
$
216

 
 
 
$
96,395

 
 
 
$
1,941

 
 
 
$
165

 
Government
 
278

 
 
 
12

 
 
 

 
 
 
298

 
 
 
5

 
 
 

 
Alt-A
 
20,020

 
 
 
431

 
 
 
32

 
 
 
24,896

 
 
 
489

 
 
 
29

 
Other
 
7,556

 
 
 
144

 
 
 
11

 
 
 
9,805

 
 
 
169

 
 
 
10

 
Total single-family
 
116,196

 
 
 
2,413

 
 
 
259

 
 
 
131,394

 
 
 
2,604

 
 
 
204

 
Multifamily
 
248

 
 
 
1

 
 
 

 
 
 
280

 
 
 
6

 
 
 

 
Total individually impaired loans with related allowance recorded
 
116,444

 
 
 
2,414

 
 
 
259

 
 
 
131,674

 
 
 
2,610

 
 
 
204

 
With no related allowance recorded:(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
14,988

 
 
 
486

 
 
 
58

 
 
 
15,050

 
 
 
562

 
 
 
47

 
Government
 
58

 
 
 
2

 
 
 

 
 
 
61

 
 
 
2

 
 
 

 
Alt-A
 
2,781

 
 
 
119

 
 
 
9

 
 
 
3,056

 
 
 
140

 
 
 
5

 
Other
 
878

 
 
 
31

 
 
 
2

 
 
 
1,041

 
 
 
44

 
 
 
2

 
Total single-family
 
18,705

 
 
 
638

 
 
 
69

 
 
 
19,208

 
 
 
748

 
 
 
54

 
Multifamily
 
340

 
 
 
3

 
 
 

 
 
 
278

 
 
 
10

 
 
 

 
Total individually impaired loans with no related allowance recorded
 
19,045

 
 
 
641

 
 
 
69

 
 
 
19,486

 
 
 
758

 
 
 
54

 
Total individually impaired loans
 
$
135,489

 
 
 
$
3,055

 
 
 
$
328

 
 
 
$
151,160

 
 
 
$
3,368

 
 
 
$
258

 
__________
(1) 
The discounted cash flows or collateral value equals or exceeds the carrying value of the loan and, as such, no valuation allowance is required.
(2) 
Includes single-family loans classified as TDRs with a recorded investment of $128.5 billion and $134.7 billion as of June 30, 2018 and December 31, 2017, respectively. Includes multifamily loans classified as TDRs with a recorded investment of $211 million and $185 million as of June 30, 2018 and December 31, 2017, respectively.
(3) 
Total single-family interest income recognized of $1.5 billion for the three months ended June 30, 2018 consists of $1.4 billion of contractual interest and $186 million of effective yield adjustments. Total single-family interest income recognized of $1.7 billion for the three months ended June 30, 2017 consists of $1.5 billion of contractual interest and $229 million of effective yield adjustments. Total single-family interest income recognized of $3.1 billion for the six months ended June 30, 2018 consists of $2.7 billion of contractual interest and $352 million of effective yield adjustments. Total single-family interest income recognized of $3.4 billion for the six months ended June 30, 2017 consists of $2.9 billion of contractual interest and $497 million of effective yield adjustments.
Troubled Debt Restructurings Activity [Table Text Block]
The following tables display the number of loans and recorded investment in loans classified as a TDR.
 
For the Three Months Ended June 30,
 
2018
 
2017
 
Number of Loans
 
Recorded Investment
 
Number of Loans
 
Recorded Investment
 
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
21,820

 
 
 
$
3,148

 
 
 
14,148

 
 
 
$
1,945

 
Government
 
26

 
 
 
2

 
 
 
45

 
 
 
4

 
Alt-A
 
1,538

 
 
 
200

 
 
 
1,328

 
 
 
194

 
Other
 
285

 
 
 
52

 
 
 
271

 
 
 
46

 
Total single-family
 
23,669

 
 
 
3,402

 
 
 
15,792

 
 
 
2,189

 
Multifamily
 
2

 
 
 
19

 
 
 
3

 
 
 
17

 
Total TDRs
 
23,671

 
 
 
$
3,421

 
 
 
15,795

 
 
 
$
2,206

 

 
For the Six Months Ended June 30,
 
2018
 
2017
 
Number of Loans
 
Recorded Investment
 
Number of Loans
 
Recorded Investment
 
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
63,499

 
 
 
$
9,672

 
 
 
31,383

 
 
 
$
4,308

 
Government
 
74

 
 
 
6

 
 
 
106

 
 
 
10

 
Alt-A
 
3,720

 
 
 
483

 
 
 
2,893

 
 
 
418

 
Other
 
730

 
 
 
136

 
 
 
580

 
 
 
99

 
Total single-family
 
68,023

 
 
 
10,297

 
 
 
34,962

 
 
 
4,835

 
Multifamily
 
10

 
 
 
61

 
 
 
3

 
 
 
17

 
Total TDRs
 
68,033

 
 
 
$
10,358

 
 
 
34,965

 
 
 
$
4,852

 
the following tables display the number of loans and our recorded investment in these loans at the time of payment default. For purposes of this disclosure, we define loans that had a payment default as: single-family and multifamily loans with completed TDRs that liquidated during the period, either through foreclosure, deed-in-lieu of foreclosure, or a short sale; single-family loans with completed modifications that are two or more months delinquent during the period; or multifamily loans with completed modifications that are one or more months delinquent during the period.
 
For the Three Months Ended June 30,
 
2018
 
2017
 
Number of Loans
 
Recorded Investment
 
Number of Loans
 
Recorded Investment
 
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
3,834

 
 
 
$
554

 
 
 
4,238

 
 
 
$
589

 
Government
 
15

 
 
 
2

 
 
 
25

 
 
 
3

 
Alt-A
 
588

 
 
 
92

 
 
 
616

 
 
 
97

 
Other
 
131

 
 
 
26

 
 
 
150

 
 
 
30

 
Total TDRs that subsequently defaulted
 
4,568

 
 
 
$
674

 
 
 
5,029

 
 
 
$
719

 

 
For the Six Months Ended June 30,
 
2018
 
2017
 
Number of Loans
 
Recorded Investment
 
Number of Loans
 
Recorded Investment
 
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
8,652

 
 
 
$
1,255

 
 
 
8,717

 
 
 
$
1,210

 
Government
 
29

 
 
 
4

 
 
 
44

 
 
 
5

 
Alt-A
 
1,265

 
 
 
201

 
 
 
1,230

 
 
 
193

 
Other
 
326

 
 
 
64

 
 
 
351

 
 
 
68

 
Total single-family
 
10,272

 
 
 
1,524

 
 
 
10,342

 
 
 
1,476

 
Multifamily
 
1

 
 
 
2

 
 
 
1

 
 
 
4

 
Total TDRs that subsequently defaulted
 
10,273

 
 
 
$
1,526

 
 
 
10,343

 
 
 
$
1,480

 
Single-family [Member]  
Mortgage Loans on Real Estate [Line Items]  
Credit Quality Indicators [Table Text Block]
The following table displays the total recorded investment in our single-family HFI loans by class and credit quality indicator, excluding loans for which we have elected the fair value option.
 
As of
 
June 30, 2018(1)
 
December 31, 2017(1)
 
Primary
 
Alt-A
 
Other
 
Primary
 
Alt-A
 
Other
 
(Dollars in millions)
Estimated mark-to-market loan-to-value (“LTV”) ratio:(2)
 
 
 
 
 
 
 
 
 
 
 
Less than or equal to 80%
$
2,516,133

 
$
49,011

 
$
14,537

 
$
2,439,858

 
$
51,903

 
$
16,428

Greater than 80% and less than or equal to 90%
218,193

 
4,846

 
1,585

 
238,038

 
6,680

 
2,277

Greater than 90% and less than or equal to 100%
83,243

 
2,675

 
940

 
106,076

 
4,044

 
1,443

Greater than 100%
12,736

 
2,793

 
1,028

 
18,823

 
4,599

 
1,716

Total
$
2,830,305

 
$
59,325

 
$
18,090

 
$
2,802,795

 
$
67,226

 
$
21,864

__________
(1) 
Excludes $24.3 billion and $31.1 billion as of June 30, 2018 and December 31, 2017, respectively, of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies, that are not Alt-A loans. The segment class is primarily reverse mortgages for which we do not calculate an estimated mark-to-market LTV ratio.
(2) 
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value.
Multifamily [Member]  
Mortgage Loans on Real Estate [Line Items]  
Credit Quality Indicators [Table Text Block]
The following table displays the total recorded investment in our multifamily HFI loans by credit quality indicator, excluding loans for which we have elected the fair value option.
 
As of
 
June 30,
 
December 31,
 
2018
 
2017
 
(Dollars in millions)
Credit risk profile by internally assigned grade:
 
 
 
 
 
 
 
Non-classified
 
$
273,064

 
 
 
$
263,416

 
Classified(1)
 
4,403

 
 
 
3,585

 
Total
 
$
277,467

 
 
 
$
267,001

 
_________
(1) 
Represents loans classified as “Substandard,” which have a well-defined weakness that jeopardizes the timely full repayment. Loans with a weakness that makes collection or liquidation in full highly questionable and improbable based on existing conditions and values are referred to as “Doubtful.” We had no loans classified as doubtful for the periods indicated.