XML 63 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mortgage Loans (Tables)
3 Months Ended
Mar. 31, 2018
Mortgage Loans on Real Estate [Line Items]  
Loans in Mortgage Portfolio [Table Text Block]
The following table displays the carrying value of our mortgage loans.
 
As of
 
March 31, 2018
 
December 31, 2017
 
(Dollars in millions)
Single-family
$
2,907,387

 
$
2,890,634

Multifamily
269,316

 
265,069

Total unpaid principal balance of mortgage loans
3,176,703

 
3,155,703

Cost basis and fair value adjustments, net
39,817

 
41,906

Allowance for loan losses for loans held for investment
(18,734
)
 
(19,084
)
Total mortgage loans
$
3,197,786

 
$
3,178,525

The following table displays the allowance for loan losses and recorded investment in our HFI loans by impairment or allowance methodology and portfolio segment, excluding loans for which we have elected the fair value option.
 
As of
 
March 31, 2018
 
December 31, 2017
 
Single-Family
 
Multifamily
 
Total
 
Single-Family
 
Multifamily
 
Total
 
(Dollars in millions)
Allowance for loan losses by segment:
 
 
 
 
 
 
 
 
 
 
 
Individually impaired loans(1)
$
(17,426
)
 
$
(41
)
 
$
(17,467
)
 
$
(17,247
)
 
$
(42
)
 
$
(17,289
)
Collectively reserved loans
(1,097
)
 
(170
)
 
(1,267
)
 
(1,602
)
 
(193
)
 
(1,795
)
Total allowance for loan losses
$
(18,523
)
 
$
(211
)
 
$
(18,734
)
 
$
(18,849
)
 
$
(235
)
 
$
(19,084
)
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans by segment:
 
 
 
 
 
 
 
 
 
 
 
Individually impaired loans(1)
$
135,917

 
$
589

 
$
136,506

 
$
135,191

 
$
590

 
$
135,781

Collectively reserved loans
2,795,943

 
270,499

 
3,066,442

 
2,787,783

 
266,411

 
3,054,194

Total recorded investment in loans
$
2,931,860

 
$
271,088

 
$
3,202,948

 
$
2,922,974

 
$
267,001

 
$
3,189,975

__________
(1) 
Includes acquired credit-impaired loans.
Aging Analysis [Table Text Block]
The following tables display an aging analysis of the total recorded investment in our HFI mortgage loans by portfolio segment and class, excluding loans for which we have elected the fair value option.
 
As of March 31, 2018
 
30 - 59 Days
Delinquent
 
60 - 89 Days Delinquent
 
Seriously Delinquent(1)
 
Total Delinquent
 
Current
 
Total
 
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
 
Recorded Investment in Nonaccrual Loans
 
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
$
25,517

 
$
7,457

 
$
22,387

 
$
55,361

 
$
2,766,596

 
$
2,821,957

 
$
36

 
$
34,039

Government(2)
44

 
19

 
184

 
247

 
25,050

 
25,297

 
184

 

Alt-A
2,632

 
939

 
3,047

 
6,618

 
57,586

 
64,204

 
4

 
4,558

Other
915

 
350

 
1,126

 
2,391

 
18,011

 
20,402

 
3

 
1,658

Total single-family
29,108

 
8,765

 
26,744

 
64,617

 
2,867,243

 
2,931,860

 
227

 
40,255

Multifamily(3)
94

 
N/A

 
291

 
385

 
270,703

 
271,088

 

 
524

Total
$
29,202

 
$
8,765

 
$
27,035

 
$
65,002

 
$
3,137,946

 
$
3,202,948

 
$
227

 
$
40,779

 
As of December 31, 2017
 
30 - 59 Days
Delinquent
 
60 - 89 Days Delinquent
 
Seriously Delinquent(1)
 
Total Delinquent
 
Current
 
Total
 
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
 
Recorded Investment in Nonaccrual Loans 
 
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
$
35,582

 
$
10,396

 
$
23,999

 
$
69,977

 
$
2,732,818

 
$
2,802,795

 
$
87

 
$
37,971

Government(2)
55

 
21

 
206

 
282

 
30,807

 
31,089

 
206

 

Alt-A
3,186

 
1,147

 
3,418

 
7,751

 
59,475

 
67,226

 
5

 
5,094

Other
1,185

 
411

 
1,252

 
2,848

 
19,016

 
21,864

 
5

 
1,834

Total single-family
40,008

 
11,975

 
28,875

 
80,858

 
2,842,116

 
2,922,974

 
303

 
44,899

Multifamily(3)
26

 
N/A

 
276

 
302

 
266,699

 
267,001

 

 
424

Total
$
40,034

 
$
11,975

 
$
29,151

 
$
81,160

 
$
3,108,815

 
$
3,189,975

 
$
303

 
$
45,323

__________
(1) 
Single-family seriously delinquent loans are loans that are 90 days or more past due or in the foreclosure process. Multifamily seriously delinquent loans are loans that are 60 days or more past due.
(2) 
Primarily consists of reverse mortgages, which due to their nature, are not aged and are included in the current column.
(3) 
Multifamily loans 60-89 days delinquent are included in the seriously delinquent column.
Individually Impaired Loans [Table Text Block]
The following tables display the total unpaid principal balance, recorded investment, related allowance, average recorded investment and interest income recognized for individually impaired loans.
 
As of
 
March 31, 2018
 
December 31, 2017
 
Unpaid Principal Balance
 
Total Recorded Investment
 
Related Allowance for Loan Losses
 
Unpaid Principal Balance
 
Total Recorded Investment
 
Related Allowance for Loan Losses
 
(Dollars in millions)
Individually impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
With related allowance recorded:
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
Single-family:
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
Primary
 
$
93,426

 
 
 
$
89,354

 
 
 
$
(12,026
)
 
 
$
91,194

 
 
 
$
86,864

 
 
 
$
(11,652
)
 
Government
 
271

 
 
 
273

 
 
 
(55
)
 
 
276

 
 
 
279

 
 
 
(56
)
 
Alt-A
 
22,005

 
 
 
20,086

 
 
 
(3,907
)
 
 
23,077

 
 
 
21,045

 
 
 
(4,046
)
 
Other
 
8,044

 
 
 
7,588

 
 
 
(1,438
)
 
 
8,488

 
 
 
8,006

 
 
 
(1,493
)
 
Total single-family
 
123,746

 
 
 
117,301

 
 
 
(17,426
)
 
 
123,035

 
 
 
116,194

 
 
 
(17,247
)
 
Multifamily
 
235

 
 
 
236

 
 
 
(41
)
 
 
279

 
 
 
280

 
 
 
(42
)
 
Total individually impaired loans with related allowance recorded
 
123,981

 
 
 
117,537

 
 
 
(17,467
)
 
 
123,314

 
 
 
116,474

 
 
 
(17,289
)
 
With no related allowance recorded:(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
15,672

 
 
 
14,878

 
 
 

 
 
16,027

 
 
 
15,158

 
 
 

 
Government
 
66

 
 
 
60

 
 
 

 
 
66

 
 
 
60

 
 
 

 
Alt-A
 
3,141

 
 
 
2,796

 
 
 

 
 
3,253

 
 
 
2,870

 
 
 

 
Other
 
951

 
 
 
882

 
 
 

 
 
988

 
 
 
909

 
 
 

 
Total single-family
 
19,830

 
 
 
18,616

 
 
 

 
 
20,334

 
 
 
18,997

 
 
 

 
Multifamily
 
351

 
 
 
353

 
 
 

 
 
308

 
 
 
310

 
 
 

 
Total individually impaired loans with no related allowance recorded
 
20,181

 
 
 
18,969

 
 
 

 
 
20,642

 
 
 
19,307

 
 
 

 
Total individually impaired loans(2)
 
$
144,162

 
 
 
$
136,506

 
 
 
$
(17,467
)
 
 
$
143,956

 
 
 
$
135,781

 
 
 
$
(17,289
)
 
 
For the Three Months Ended March 31,
 
2018
 
2017
 
Average Recorded Investment
 
Total Interest Income Recognized(3)
 
Interest Income Recognized on a Cash Basis
 
Average Recorded Investment
 
Total Interest Income Recognized(3)
 
Interest Income Recognized on a Cash Basis
 
(Dollars in millions)
Individually impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With related allowance recorded:
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
Single-family:
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
Primary
 
$
88,411

 
 
 
$
911

 
 
 
$
107

 
 
 
$
98,223

 
 
 
$
986

 
 
 
$
88

 
Government
 
276

 
 
 
3

 
 
 

 
 
 
301

 
 
 
3

 
 
 

 
Alt-A
 
20,708

 
 
 
212

 
 
 
16

 
 
 
25,550

 
 
 
249

 
 
 
15

 
Other
 
7,854

 
 
 
71

 
 
 
5

 
 
 
10,171

 
 
 
87

 
 
 
5

 
Total single-family
 
117,249

 
 
 
1,197

 
 
 
128

 
 
 
134,245

 
 
 
1,325

 
 
 
108

 
Multifamily
 
258

 
 
 

 
 
 

 
 
 
311

 
 
 
2

 
 
 

 
Total individually impaired loans with related allowance recorded
 
117,507

 
 
 
1,197

 
 
 
128

 
 
 
134,556

 
 
 
1,327

 
 
 
108

 
With no related allowance recorded:(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
15,007

 
 
 
243

 
 
 
26

 
 
 
14,988

 
 
 
289

 
 
 
23

 
Government
 
60

 
 
 

 
 
 

 
 
 
61

 
 
 
1

 
 
 

 
Alt-A
 
2,842

 
 
 
58

 
 
 
4

 
 
 
3,087

 
 
 
73

 
 
 
3

 
Other
 
900

 
 
 
16

 
 
 
1

 
 
 
1,067

 
 
 
23

 
 
 
1

 
Total single-family
 
18,809

 
 
 
317

 
 
 
31

 
 
 
19,203

 
 
 
386

 
 
 
27

 
Multifamily
 
331

 
 
 
2

 
 
 

 
 
 
283

 
 
 
3

 
 
 

 
Total individually impaired loans with no related allowance recorded
 
19,140

 
 
 
319

 
 
 
31

 
 
 
19,486

 
 
 
389

 
 
 
27

 
Total individually impaired loans
 
$
136,647

 
 
 
$
1,516

 
 
 
$
159

 
 
 
$
154,042

 
 
 
$
1,716

 
 
 
$
135

 
__________
(1) 
The discounted cash flows or collateral value equals or exceeds the carrying value of the loan and, as such, no valuation allowance is required.
(2) 
Includes single-family loans classified as a TDR with a recorded investment of $135.5 billion and $134.7 billion as of March 31, 2018 and December 31, 2017, respectively. Includes multifamily loans classified as a TDR with a recorded investment of $212 million and $185 million as of March 31, 2018 and December 31, 2017, respectively.
(3) 
Total single-family interest income recognized of $1.5 billion for the three months ended March 31, 2018 consists of $1.3 billion of contractual interest and $166 million of effective yield adjustments. Total single-family interest income recognized of $1.7 billion for the three months ended March 31, 2017 consists of $1.4 billion of contractual interest and $268 million of effective yield adjustments.
Troubled Debt Restructurings Activity [Table Text Block]
The following table displays the number of loans and recorded investment in loans classified as a TDR.
 
For the Three Months Ended March 31,
 
2018
 
2017
 
Number of Loans
 
Recorded Investment
 
Number of Loans
 
Recorded Investment
 
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
41,679

 
 
 
$
6,524

 
 
 
17,235

 
 
 
$
2,363

 
Government
 
48

 
 
 
4

 
 
 
61

 
 
 
6

 
Alt-A
 
2,182

 
 
 
283

 
 
 
1,565

 
 
 
224

 
Other
 
445

 
 
 
84

 
 
 
309

 
 
 
53

 
Total single-family
 
44,354

 
 
 
6,895

 
 
 
19,170

 
 
 
2,646

 
Multifamily
 
8

 
 
 
42

 
 
 

 
 
 

 
Total TDRs
 
44,362

 
 
 
$
6,937

 
 
 
19,170

 
 
 
$
2,646

 

The increase in loans classified as a TDR for the three months ended March 31, 2018 compared with the three months ended March 31, 2017 was primarily attributable to single-family loan modifications and other forms of loss mitigation in the areas affected by Hurricanes Harvey, Irma and Maria that resulted in a restructuring of the terms of these loans.
The following table displays the number of loans and our recorded investment in these loans at the time of payment default for loans that were classified as a TDR in the twelve months prior to the payment default. For purposes of this disclosure, we define loans that had a payment default as: single-family and multifamily loans with completed TDRs that liquidated during the period, either through foreclosure, deed-in-lieu of foreclosure, or a short sale; single-family loans with completed modifications that are two or more months delinquent during the period; or multifamily loans with completed modifications that are one or more months delinquent during the period.
 
For the Three Months Ended March 31,
 
2018
 
2017
 
Number of Loans
 
Recorded Investment
 
Number of Loans
 
Recorded Investment
 
(Dollars in millions)
Single-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary
 
4,818

 
 
 
$
701

 
 
 
4,479

 
 
 
$
621

 
Government
 
14

 
 
 
2

 
 
 
19

 
 
 
2

 
Alt-A
 
677

 
 
 
109

 
 
 
614

 
 
 
96

 
Other
 
195

 
 
 
38

 
 
 
201

 
 
 
38

 
Total single-family
 
5,704

 
 
 
850

 
 
 
5,313

 
 
 
757

 
Multifamily
 
1

 
 
 
2

 
 
 
1

 
 
 
4

 
Total TDRs that subsequently defaulted
 
5,705

 
 
 
$
852

 
 
 
5,314

 
 
 
$
761

 
Single-family [Member]  
Mortgage Loans on Real Estate [Line Items]  
Credit Quality Indicators [Table Text Block]
The following table displays the total recorded investment in our single-family HFI loans by class and credit quality indicator, excluding loans for which we have elected the fair value option.
 
As of
 
March 31, 2018(1)
 
December 31, 2017(1)
 
Primary
 
Alt-A
 
Other
 
Primary
 
Alt-A
 
Other
 
(Dollars in millions)
Estimated mark-to-market loan-to-value (“LTV”) ratio:(2)
 
 
 
 
 
 
 
 
 
 
 
Less than or equal to 80%
$
2,454,704

 
$
50,556

 
$
15,618

 
$
2,439,858

 
$
51,903

 
$
16,428

Greater than 80% and less than or equal to 90%
239,258

 
6,094

 
2,037

 
238,038

 
6,680

 
2,277

Greater than 90% and less than or equal to 100%
111,063

 
3,590

 
1,273

 
106,076

 
4,044

 
1,443

Greater than 100%
16,932

 
3,964

 
1,474

 
18,823

 
4,599

 
1,716

Total
$
2,821,957

 
$
64,204

 
$
20,402

 
$
2,802,795

 
$
67,226

 
$
21,864

__________
(1) 
Excludes $25.3 billion and $31.1 billion as of March 31, 2018 and December 31, 2017, respectively, of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies, that are not Alt-A loans. The segment class is primarily reverse mortgages for which we do not calculate an estimated mark-to-market LTV ratio.
(2) 
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value.
Multifamily [Member]  
Mortgage Loans on Real Estate [Line Items]  
Credit Quality Indicators [Table Text Block]
The following table displays the total recorded investment in our multifamily HFI loans by credit quality indicator, excluding loans for which we have elected the fair value option.
 
As of
 
March 31,
 
December 31,
 
2018
 
2017
 
(Dollars in millions)
Credit risk profile by internally assigned grade:
 
 
 
 
 
 
 
Non-classified
 
$
267,093

 
 
 
$
263,416

 
Classified:(1)
 
 
 
 
 
 
 
Substandard
 
3,993

 
 
 
3,585

 
Doubtful
 
2

 
 
 

 
Total classified
 
3,995

 
 
 
3,585

 
Total
 
$
271,088

 
 
 
$
267,001

 
_________
(1) 
A loan classified as “Substandard” has a well-defined weakness that jeopardizes the timely full repayment. “Doubtful” refers to a loan with a weakness that makes collection or liquidation in full highly questionable and improbable based on existing conditions and values.